ORGANIZATION INFO |
|---|
| Arena | Roseau Memorial Arena |
| Capacity | 20,000 |
| Ticket Price | $20 |
SALARY COMMITMENT |
|---|
| Year 11 | $73,090,569 |
| Year 12 | $53,094,069 |
| Year 13 | $31,199,069 |
| Year 14 | $18,419,069 |
EXPENSES |
|---|
| Pro Payroll | $71,949,069 |
| Injury Reserve | $0 |
| Effective Caphit | $71,949,069 |
| Farm Payroll | $1,141,500 |
| Prospect Fees | $0 |
| Coach | $500,000 |
| Games Remaining | 29 |
| Total Game Expenses | $897,446 |
| Projected Expenses | $26,025,933 |
| Projected Balance | -$570,225,108 |
INCOME |
|---|
| Current Funds | -$550,919,175 |
| Home Games Remaining | 14 |
| Avg. Attendance | 20,000 |
| Avg. Revenue / Game | $480,000 |
| Projected Revenue | $6,720,000 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Tony Ippilitti |
5 |
$8,050,000 |
| Nelson Towers |
1 |
$7,380,000 |
| Ronin Leflore |
3 |
$6,950,000 |
| Iyan Viceroy |
3 |
$5,750,000 |
| Eli James |
2 |
$5,000,000 |
| Geoffrey Styles |
2 |
$4,000,000 |
| William Gunther |
5 |
$3,769,069 |
| Ferris Osmond |
2 |
$3,500,000 |
| Silky Mitts |
1 |
$3,000,000 |
| Zizis Karapanopoulos |
2 |
$3,000,000 |
| Sam Blanko |
2 |
$2,900,000 |
| Ethan Scott |
1 |
$2,500,000 |
| Evan Perkins |
4 |
$2,500,000 |
| Joel Caufield |
4 |
$2,500,000 |
| Simon Shibicky |
1 |
$2,000,000 |
| Jake Hallsbrook |
1 |
$1,650,000 |
| Ilya Kavanov |
4 |
$1,500,000 |
| Morgan McIssac |
1 |
$1,500,000 |
| Russ Chasepool |
2 |
$1,200,000 |
| Gunner Wesley |
1 |
$975,000 |
| Jaden Olander |
2 |
$975,000 |
| Boris Ivanov |
2 |
$825,000 |
| Joseph di Maria |
1 |
$525,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Keikkinen |
1 |
$250,000 |
| Ted Nielsen |
5 |
$100,000 |
| Brady Roelens |
2 |
$90,000 |
| Seth Kaesemeyer |
2 |
$90,000 |
| Niko Allsopp |
2 |
$80,000 |
| Jon Coleman |
1 |
$80,000 |
| Kik Rodeolinen |
3 |
$80,000 |
| Rene Steinbock |
2 |
$80,000 |
| Corey Wheeler |
2 |
$80,000 |
| Bilo Sagdiyev |
2 |
$75,000 |
| Patrick Gormley |
1 |
$71,500 |
| Geoff Andrews |
1 |
$65,000 |
Last Updated Saturday, Apr 18 2026
