ORGANIZATION INFO |
|---|
| Arena | Roseau Memorial Arena |
| Capacity | 20,000 |
| Ticket Price | $20 |
SALARY COMMITMENT |
| Year 11 | $74,104,119 |
| Year 12 | $47,144,069 |
| Year 13 | $36,644,069 |
| Year 14 | $11,919,069 |
EXPENSES |
| Pro Payroll | $72,949,119 |
| Injury Reserve | $0 |
| Effective Caphit | $72,949,119 |
| Farm Payroll | $1,155,000 |
| Prospect Fees | $0 |
| Coach | $500,000 |
| Games Remaining | 62 |
| Total Game Expenses | $1,203,292 |
| Projected Expenses | $74,604,119 |
| Projected Balance | -$625,523,294 |
INCOME |
| Current Funds | -$550,919,175 |
| Home Games Remaining | 31 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Tony Ippilitti |
4 |
$8,050,000 |
| Rob Kingsmen |
3 |
$7,000,000 |
| Ronin Leflore |
2 |
$6,950,000 |
| Cameron Stone |
3 |
$5,300,000 |
| Eli James |
1 |
$5,000,000 |
| Ethan Scott |
3 |
$4,500,000 |
| William Gunther |
4 |
$3,769,069 |
| Ferris Osmond |
1 |
$3,500,000 |
| Zizis Karapanopoulos |
1 |
$3,000,000 |
| Sam Blanko |
1 |
$2,900,000 |
| Peter Tsitsirakis |
2 |
$2,500,000 |
| Evan Perkins |
3 |
$2,500,000 |
| Joel Caufield |
3 |
$2,500,000 |
| Tson Handler |
1 |
$2,025,000 |
| Broderick Bear |
1 |
$2,000,000 |
| Soren Rowell |
1 |
$1,800,000 |
| Theo Flankey |
3 |
$1,750,000 |
| Dougie Dube |
1 |
$1,275,000 |
| Brendan Conlin |
1 |
$1,000,050 |
| Jaden Olander |
1 |
$975,000 |
| Geoff Andrews |
3 |
$875,000 |
| Raymond Juno |
1 |
$850,000 |
| Boris Ivanov |
1 |
$825,000 |
| Ivan Vicek |
1 |
$800,000 |
| Jerry Steiner |
2 |
$800,000 |
| Theodore Clancy |
1 |
$505,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ted Nielsen |
4 |
$100,000 |
| Daniel McNulty |
2 |
$90,000 |
| Jon Coleman |
1 |
$90,000 |
| Kade Bagshaw |
3 |
$90,000 |
| Brady Roelens |
1 |
$90,000 |
| Seth Kaesemeyer |
1 |
$90,000 |
| Kik Rodeolinen |
2 |
$80,000 |
| Darrell Knibbs |
2 |
$80,000 |
| Rene Steinbock |
1 |
$80,000 |
| Corey Wheeler |
1 |
$80,000 |
| Bilo Sagdiyev |
1 |
$75,000 |
| Jason Boudrias |
3 |
$70,000 |
| Simon Sauve |
3 |
$70,000 |
| Scott Cloutier |
3 |
$70,000 |
Last Updated Saturday, Sep 12 2026