Financial Report

(As of Saturday, Sep 12 2026)

Toronto

ArenaMaple Leaf Gardens
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$396,551,492
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,590,000
Farm Payroll$850,000
Prospect Fees$0,000
Coach$329,408
Games Remaining61
Total Game Expenses$1,125,313
Projected Expenses$68,644,095
Projected Balance-$465,195,587

Salary Commitment

Year: 11$69,440,000
Year: 12$61,965,000
Year: 13$40,940,000
Year: 14$25,380,000

Pro Payroll

Brayden Torments 8,590,000(2)
Alexei Slavakov 8,000,000(4)
Aleksander Zavarov 6,900,000(3)
Siri Suursco 6,500,000(3)
Kristers Kalinski 3,800,000(5)
Francis Dejardiens 3,800,000(5)
TJ Bradford 3,600,000(2)
Daniel Caine 3,580,000(5)
Felix Theroux 3,400,000(2)
Tomas Beganovic 2,500,000(4)
Aerik Wedgewood 2,500,000(2)
Pavel Vesley 2,470,000(1)
Scott Macfadden 2,200,000(5)
Ferris Kolesar 2,000,000(3)
Brian Ellis 1,500,000(1)
Niko Papapetrou 1,500,000(5)
Dmitry Kharmalov 1,250,000(1)
Jordan Ziggler 900,000(2)
Rod Presswood 900,000(2)
Rene Leclerc 900,000(2)
Jurgen Dauer 900,000(1)
Jesper Loftar 900,000(1)


Farm Payroll

Jimmy Florakis 140,000(1)
Pierre Morin 120,000(1)
Mike Stratton 90,000(3)
Clayton Cross 80,000(2)
Vasily Skvortsov 80,000(2)
Devon Hammer 80,000(1)
Shawn Carter 75,000(2)
Travis Johnson 70,000(3)
Samuel Snyder 60,000(1)
Noak Novensson 55,000(1)




Boston

ArenaBoston Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$379,128,014
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$70,900,005
Farm Payroll$794,000
Prospect Fees$0,000
Coach$500,000
Games Remaining61
Total Game Expenses$1,164,419
Projected Expenses$71,029,586
Projected Balance-$450,157,600

Salary Commitment

Year: 11$71,694,005
Year: 12$41,496,500
Year: 13$38,991,500
Year: 14$29,320,000

Pro Payroll

Justin Gunn 7,500,000(3)
Marc Poulin 7,350,000(4)
Clarke Amadio 6,900,000(5)
Guillaume Beaton 6,900,000(4)
Derek Hill 5,000,005(1)
Geoffrey Stanton 4,850,000(1)
Nick Poppagorgio 4,800,000(1)
Curtis Toth 4,000,000(1)
Leth Holan 4,000,000(5)
Yuri Svechakov 3,850,000(1)
Jan Hellstrom 2,500,000(1)
Shawn Guppie 2,400,000(4)
Pavel Petrov 2,000,000(3)
Bryan Carnback 1,750,000(1)
Jana Vandorne 1,600,000(4)
Justin Bradley 1,300,000(2)
Konstantyn Balabanov 1,200,000(1)
Jonathan Mayz 1,200,000(1)
Tyler Murphy 900,000(1)
Oleg Petrovski 900,000(2)


Farm Payroll

Larry Courville 100,000(3)
Peter Hemsky 95,000(2)
Viktor Zinger 90,000(2)
Michel Turler 90,000(5)
Kevin James 82,500(1)
Jeff Staples 80,000(4)
Dirk Fagan 71,500(3)
Javier Evanson 65,000(1)
Nolan Redmond 65,000(2)
Christopher Wallace 55,000(2)




New York

ArenaMadison Square Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$482,997,203
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$72,890,117
Farm Payroll$1,125,010
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,201,857
Projected Expenses$74,515,127
Projected Balance-$557,512,330

Salary Commitment

Year: 11$74,015,127
Year: 12$43,425,011
Year: 13$31,120,001
Year: 14$23,550,000

Pro Payroll

Vladimir Letourneau 8,450,000(1)
Angelo Ventrello 6,600,000(5)
Benji Ovich 6,500,000(2)
Jonathan Xavier 6,490,000(1)
Woody Gladu 6,200,000(5)
Jonathan Pitlick 5,250,000(4)
Fulton Reed 4,900,000(1)
Libor Ragnarsson 4,250,000(1)
Stan Marvel 4,000,000(4)
Nick Eaton 4,000,000(3)
Chad Snipes 2,400,000(2)
Bronislav Drovic 2,350,000(1)
Raymond Jacksonville 2,000,000(2)
Ben Foster 1,900,000(3)
Carter Westaway 1,500,001(3)
Mats Lindh 1,500,000(5)
Adam Perrault 1,300,000(1)
Tommy Kazlou 1,100,000(1)
George Shaver 800,111(1)
Tony Stark 800,000(2)
Alexei Romanov 600,005(1)


Farm Payroll

Dominic Agelakos 150,000(2)
Rick Mettrick 110,010(2)
Pavel Agapov 100,000(2)
Woody Roberts 90,000(2)
Melvin Sands 90,000(1)
Channing Rexe 90,000(1)
George Pappas 90,000(1)
Malik Kazantsev 90,000(2)
Dima Morozov 90,000(3)
Flynn McCluskey 80,000(1)
Brandon Williams 80,000(3)
Brett Newrest 65,000(2)




Chicago

ArenaUnited Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$391,233,707
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$73,600,000
Farm Payroll$2,104,150
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,229,099
Projected Expenses$76,204,150
Projected Balance-$467,437,857

Salary Commitment

Year: 11$75,704,150
Year: 12$64,321,150
Year: 13$47,411,150
Year: 14$36,481,150

Pro Payroll

LeGrand Richard 8,250,000(4)
Mark Royal 7,700,000(2)
Baker Moore 7,350,000(4)
Stan Bowers 4,900,000(2)
Taylor Ricardo 4,800,000(1)
Mason Whitemount 4,700,000(3)
Frederik Geoffrion 4,300,000(5)
John Broda 4,000,000(5)
Vaclav Tarasov 3,800,000(5)
Adam Bowshire 2,300,000(5)
Jiri Holecek 2,250,000(5)
Fred Dupris 2,250,000(4)
Mike Sandbrook 2,150,000(3)
Sebastian Lebrun 2,100,000(1)
Bryson Steele 2,000,000(2)
Tito Massoli 1,750,000(2)
Brady Shea 1,750,000(3)
Miro Lukic 1,750,000(3)
Brent Hoshall 1,500,000(5)
Mats Lander 1,400,000(1)
Theoryn Cyr 900,000(1)
Johan Bohr 900,000(1)
Damien Pepin 800,000(1)


Farm Payroll

Tim Adams 135,000(5)
Benoit Larose 120,000(5)
Max Shudder 115,000(5)
Dominic Pittis 104,000(5)
Sergei Shirokov 90,000(2)
Erik Heidman 90,000(1)
Sammy Blayze 90,000(3)
Adrian Keen 90,000(3)
Isai Valiev 90,000(3)
Ivan Kravstov 88,000(1)
Jozef Roberts 85,000(2)
Dennis McCord 80,000(2)
Risto Titola 80,000(1)
Russ Dolman 80,000(2)
John Hart 80,000(3)
Jaroslav Tibus 80,000(3)
George Phillips 80,000(3)
Jarome Poulis 80,000(2)
Ralph Traminski 80,000(2)
Jovan Tomic 80,000(1)
Keiji Sasaki 80,000(1)
Tyson Paul 70,000(3)
Jayson Harris 65,000(2)
Daniel Biggs 65,000(1)
Stephane LeGay 7,150(5)




Calgary

ArenaSaddledome
Capacity20,000
Ticket Price$22.00


Income

Current Funds-$551,896,069
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$71,741,528
Farm Payroll$890,000
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,179,541
Projected Expenses$73,131,528
Projected Balance-$625,027,597

Salary Commitment

Year: 11$72,631,528
Year: 12$39,431,959
Year: 13$27,260,459
Year: 14$9,971,000

Pro Payroll

Collin Hill 8,775,000(3)
Teemu Pukki 6,800,000(3)
Bogdan Gloeckner 5,970,000(5)
David Kedron 5,400,000(2)
Dwight Schrute 4,900,000(1)
Jean Devane 4,670,000(2)
Sebastien Roy 4,001,000(5)
Matt Bonz 3,869,069(1)
Matthew McIntyre 3,100,000(1)
Ed Steele 2,470,000(1)
Slade Axelsson 2,470,000(1)
Jake Hallsbrook 2,257,000(1)
Gary Peel 2,100,000(1)
Damien Trielle 1,815,000(1)
Morgan McIssac 1,757,000(1)
Jan Milovat 1,651,500(1)
John Sandstorm 1,449,459(3)
Fabian Boyce 1,400,000(1)
Vladim Skorobogatov 1,250,000(1)
Azmat Kutuzov 1,100,000(1)
Stan Marsh 1,100,000(1)
Olav Melland 950,000(1)
Byron Stromberg 850,000(1)
Cole McDermott 850,000(2)
Anton Jalen 786,500(2)


Farm Payroll

Dachs Kron 95,000(1)
Seppo Ahokainen 95,000(3)
Valeri Belousov 90,000(2)
Mike Watts 90,000(3)
Darcy McCabe 85,000(2)
Justin Stevens 80,000(3)
Ludek Bukac 80,000(2)
Dale Power 80,000(2)
Jarro Esau 65,000(1)
Dario Messar 65,000(2)
Warren Harrison 65,000(2)




Minnesota

ArenaRoseau Memorial Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$550,919,175
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$72,949,119
Farm Payroll$1,155,000
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,203,292
Projected Expenses$74,604,119
Projected Balance-$625,523,294

Salary Commitment

Year: 11$74,104,119
Year: 12$47,144,069
Year: 13$36,644,069
Year: 14$11,919,069

Pro Payroll

Tony Ippilitti 8,050,000(4)
Rob Kingsmen 7,000,000(3)
Ronin Leflore 6,950,000(2)
Cameron Stone 5,300,000(3)
Eli James 5,000,000(1)
Ethan Scott 4,500,000(3)
William Gunther 3,769,069(4)
Ferris Osmond 3,500,000(1)
Zizis Karapanopoulos 3,000,000(1)
Sam Blanko 2,900,000(1)
Peter Tsitsirakis 2,500,000(2)
Evan Perkins 2,500,000(3)
Joel Caufield 2,500,000(3)
Tson Handler 2,025,000(1)
Broderick Bear 2,000,000(1)
Soren Rowell 1,800,000(1)
Theo Flankey 1,750,000(3)
Dougie Dube 1,275,000(1)
Brendan Conlin 1,000,050(1)
Jaden Olander 975,000(1)
Geoff Andrews 875,000(3)
Raymond Juno 850,000(1)
Boris Ivanov 825,000(1)
Ivan Vicek 800,000(1)
Jerry Steiner 800,000(2)
Theodore Clancy 505,000(1)


Farm Payroll

Ted Nielsen 100,000(4)
Daniel McNulty 90,000(2)
Jon Coleman 90,000(1)
Kade Bagshaw 90,000(3)
Brady Roelens 90,000(1)
Seth Kaesemeyer 90,000(1)
Kik Rodeolinen 80,000(2)
Darrell Knibbs 80,000(2)
Rene Steinbock 80,000(1)
Corey Wheeler 80,000(1)
Bilo Sagdiyev 75,000(1)
Jason Boudrias 70,000(3)
Simon Sauve 70,000(3)
Scott Cloutier 70,000(3)




Pittsburgh

ArenaPittsburgh Civic Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$420,729,643
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$77,600,000
Farm Payroll$1,459,000
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,283,210
Projected Expenses$79,559,000
Projected Balance-$500,288,643

Salary Commitment

Year: 11$79,059,000
Year: 12$62,265,000
Year: 13$46,865,000
Year: 14$33,625,000

Pro Payroll

Keith Lysiak 9,725,000(4)
Riley Nesteroff 8,000,000(4)
Jerome Jackson 6,750,000(3)
Sven Dahlkvist 6,000,000(3)
Luke Frijns 6,000,000(4)
Carter McFarter 5,800,000(1)
Francis Johns 4,500,000(5)
Maxime Salertas 4,500,000(2)
Adam Banks 4,250,000(2)
Jayden Dawson 3,800,000(2)
Bryce Younger 3,400,000(5)
Jarko Toivio 3,000,000(1)
Ethann Bourough 2,000,000(4)
T.J. Kyllonen 2,000,000(1)
Jiri Vanderberg 1,750,000(1)
Jake Dobbins 1,700,000(1)
Max McCluster 1,300,000(2)
Jake Ellis 1,200,000(2)
Scott Wittaker 1,000,000(1)
Anton Lobrovskiev 925,000(1)


Farm Payroll

Kolbjorn Borstad 100,000(1)
Jesper Mattsson 95,000(2)
Jaromir Beranek 90,000(3)
Timo Riranta 90,000(2)
Vladimir Bednar 90,000(3)
Demarcus Taylor 90,000(1)
Dan Tompkins 85,000(2)
Chad Zimmer 80,000(3)
Roman Rollins 80,000(3)
Joe Brooks 80,000(3)
Darryl Brandyn 80,000(2)
Rory Heximier 80,000(1)
Ethan Shelly 72,500(1)
Kiley Hill 71,500(1)
Joe Gazoza 70,000(1)
Sidney Sweeney 70,000(1)
George Moniak 70,000(3)
Scott Reid 65,000(1)




Vancouver

ArenaGeneral Motors Place
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$520,982,989
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$72,200,000
Farm Payroll$667,500
Prospect Fees$0,000
Coach$146,500
Games Remaining62
Total Game Expenses$1,177,645
Projected Expenses$73,014,000
Projected Balance-$593,996,989

Salary Commitment

Year: 11$70,967,500
Year: 12$54,107,500
Year: 13$35,165,000
Year: 14$29,950,000

Pro Payroll

Carson Callaway 6,400,000(5)
Robin Ostrom 6,400,000(4)
Jere Gronman 6,400,000(2)
Johnny Canuck 5,500,000(1)
Daniel Gay 5,500,000(1)
Elias Peddiston 5,400,000(4)
Brady Archer 4,250,000(5)
Keith Hobbes 4,250,000(2)
Gabby Jay 3,750,000(1)
Jimmy Ventidis 3,300,000(2)
Silky Mitts 3,250,000(3)
Tripp Turner 3,000,000(4)
Frantisek Plenec 2,500,000(2)
Miroslav Jinek 2,250,000(2)
Zinny Chalmers 1,900,000(0)
Alexsandr Filippov 1,750,000(4)
Ilya Zverev 1,750,000(4)
James Barrett 1,750,000(3)
Lee Soroham 1,000,000(4)
Ruslan Alexandrov 1,000,000(1)
Vitali Bennin 900,000(1)


Farm Payroll

Andrew Harron 125,000(3)
Ray Miller 90,000(2)
Mikka Toinen 90,000(3)
Graeme Lynch 87,500(2)
Walter Creighton 80,000(1)
Jayden Boisvert 65,000(2)
Brad Napier 65,000(1)
Mike Lidster 65,000(1)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$586,969,758
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$62,750,000
Farm Payroll$1,816,000
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,049,452
Projected Expenses$65,066,000
Projected Balance-$652,035,758

Salary Commitment

Year: 11$64,566,000
Year: 12$52,700,000
Year: 13$43,715,000
Year: 14$8,945,000

Pro Payroll

Daniel Norris 8,950,000(3)
Samson Falling 6,500,000(3)
Sam Witwicky 6,000,000(3)
Adrian Kilhauer 5,250,000(2)
Lee Gotti 4,500,000(1)
Charlie C. Conway 4,000,000(1)
Viktor Kuzin 2,900,000(4)
Chris Armstrong 2,900,000(4)
Mike Key 2,750,000(3)
Jock Maroon 2,650,000(1)
Riley Dirkens 2,500,000(3)
Barkley Godwin 2,300,000(3)
Lukkas Kampulainen 2,000,000(3)
Karl Kolar 1,750,000(2)
Stan Bekett 1,600,000(4)
Jocelyn Henry 1,600,000(3)
Gordon Halloway 1,500,000(3)
Rene Huguerin 1,350,000(4)
Billy Oshea 900,000(2)
Luka Ulmer 850,000(2)


Farm Payroll

Steffen Soberg 391,000(1)
Arthur Loberg 130,000(1)
Juliane Frost 130,000(1)
Kenny Caddick 100,000(4)
Frederick Beaubien 100,000(3)
Dimtry Ragulin 100,000(3)
David Penney 100,000(3)
Griffin Butler 95,000(4)
Cam McGregor 90,000(2)
Lucas Sterling 90,000(3)
Kaido Derrig 80,000(2)
Evan Lofthouse 70,000(3)
Kane Richards 70,000(3)
Carl Goulet 70,000(3)
Christian Heinze 70,000(3)
McGillivray Storey 65,000(2)
Ivan Rihar 65,000(1)




Montreal

ArenaMontreal Forum
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$433,875,183
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,020,000
Farm Payroll$1,380,000
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$901,613
Projected Expenses$55,900,000
Projected Balance-$489,775,183

Salary Commitment

Year: 11$55,400,000
Year: 12$44,685,000
Year: 13$30,210,000
Year: 14$28,640,000

Pro Payroll

Joel McIntyre 7,750,000(4)
Bob Vance 6,500,000(4)
Ian Loisse 5,900,000(2)
Philipp Morenz 5,800,000(5)
Vranka Cmel 5,100,000(2)
Steve Austin 3,200,000(1)
Ulf Dahlberg 3,100,000(2)
Gerard Stevens 2,470,000(1)
Jorma Valtonen 2,400,000(5)
Carter Gallagher 2,400,000(4)
Bryan Hennesy 2,400,000(5)
Anton Buemi 1,300,000(1)
Dave Masei 1,200,000(5)
Dmitri Tsyrul 900,000(1)
Taylor Hanson 900,000(3)
Lowen Rouse 900,000(1)
Peter Reign 900,000(1)
Nathan Baxtor 900,000(1)


Farm Payroll

Eskil Paasche 150,000(2)
Jonathan McBain 100,000(4)
Ruben Pulisic 90,000(4)
Paulo Vizzianio 90,000(3)
Blake Clancy 90,000(3)
Josh Borque 90,000(3)
Robert Maeder 80,000(1)
Matthew Bohnert 80,000(2)
Kent Sutcliffe 80,000(2)
Kalle Arvidsson 80,000(3)
Tyler Huxley 80,000(3)
Carter Game 80,000(3)
Patrik Tesar 80,000(3)
Dominik Svrtska 80,000(3)
Olof Nyholm 65,000(1)
Rasmus Pulkkinen 65,000(2)




Quebec

ArenaColisee De Quebec
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$547,698,865
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$71,547,000
Farm Payroll$1,903,800
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,192,755
Projected Expenses$73,950,800
Projected Balance-$621,649,665

Salary Commitment

Year: 11$73,450,800
Year: 12$61,773,800
Year: 13$32,728,000
Year: 14$19,228,000

Pro Payroll

Chris Jericho 10,000,000(4)
Bobby Gold 8,090,000(2)
Dominico Bacardi 6,000,000(2)
Jeff Blaine 5,700,000(3)
Guy Germaine 5,000,000(4)
Troy Hilfiger 4,750,000(2)
Mattias Vansel 3,900,000(3)
Austin Powers 3,600,000(1)
Kirill Sudovich 3,000,000(2)
Clayton Stone 2,100,000(2)
Zach Sanmark 1,900,000(1)
Jesper Olsson 1,800,000(2)
Jarko Spar 1,757,000(1)
Anthony Benetti 1,500,000(1)
Gavin McGritty 1,500,000(4)
Lester Averman 1,500,000(2)
Carson Latimer 1,400,000(1)
Kristopher Corriveau 1,400,000(3)
Stephane Levertu 1,350,000(2)
Jarrod Sparrow 1,200,000(3)
Anton Hofherr 1,100,000(5)
Jason Fisher 1,000,000(1)
Brock Puppa 1,000,000(3)
Stuka Steiner 1,000,000(4)


Farm Payroll

Valentin Lehmann 150,000(1)
Bobby Hasselbeck 150,000(2)
Alex Shiskov 110,000(1)
Ryan Maher 100,000(4)
Boatmen Ferry 100,000(4)
Jeff Lank 98,000(5)
Pettri Valkeapaa 95,000(4)
Jarrod Virgil 90,000(2)
Cale Morris 90,000(3)
Eric Whelan 90,000(4)
Patrick Gormley 85,800(2)
Trevor Doyle 75,000(5)
Mike Rusk 70,000(5)
Tommy Ward 70,000(3)
Wendell Nolin 70,000(3)
Russ Daciuk 70,000(3)
Ross Lessear 65,000(1)
Daniel Cadieux 65,000(1)
Darryl McKnight 65,000(1)
Kuen Malhan 65,000(2)
Trevor Ellick 65,000(1)
John Converse 65,000(2)




Carolina

ArenaPNC Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$427,650,068
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$75,175,000
Farm Payroll$807,200
Prospect Fees$0,000
Coach$225,500
Games Remaining62
Total Game Expenses$1,229,156
Projected Expenses$76,207,700
Projected Balance-$503,857,768

Salary Commitment

Year: 11$75,982,200
Year: 12$60,786,500
Year: 13$39,491,500
Year: 14$27,900,000

Pro Payroll

Malcolm McCormick 8,000,000(2)
Dan Gillbert 7,725,000(3)
Morris Ether 6,750,000(5)
Dino Salomaki 6,100,000(5)
Onni Valakari 6,000,000(1)
Josef Svoboda 4,300,000(2)
Barron Dewitt 4,000,000(5)
Brenden Leahy 3,800,000(5)
Peter Sjoberg 3,500,000(4)
Ruslan Semenov 3,250,000(2)
Janne Dobias 2,500,000(1)
Barry Timmander 2,500,000(2)
Viktor Enger 2,500,000(1)
Mike Zirgozian 2,400,000(3)
Drake Eller 2,200,000(1)
Dusan Brosic 2,000,000(2)
Kyle Monday 2,000,000(5)
Nick Stajduhar 1,750,000(5)
Joe Di Avino 1,000,000(1)
Johnny Brasco 1,000,000(3)
Nick Crecenza 1,000,000(2)
Dirk Spitzer 900,000(1)


Farm Payroll

Francis Lecroix 95,700(1)
Chang Foi 95,000(3)
Don Tannahill 90,000(2)
James Noonan 90,000(2)
Joe Delvechio 90,000(3)
Matthew Cyrus 71,500(3)
Brian Arpin 70,000(3)
Charles Sheppard 70,000(3)
Hong-quan Lai 70,000(3)
Brian McBratney 65,000(2)




Ottawa

ArenaCorel Centre
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$275,038,030
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$77,319,999
Farm Payroll$905,000
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,269,758
Projected Expenses$78,724,999
Projected Balance-$353,763,029

Salary Commitment

Year: 11$78,224,999
Year: 12$57,319,999
Year: 13$46,639,999
Year: 14$30,499,999

Pro Payroll

Maxim Pelletier 10,000,000(4)
Sean Haney 7,500,000(5)
Nazem Turlik 7,000,000(5)
Mirko Votava 6,500,000(3)
Sebastien Ylonen 5,970,000(3)
Kaiden Kennedy 5,300,000(1)
Nigel Thompson 5,000,000(1)
Rocco Randell 4,800,000(5)
Carson Turnbull 4,750,000(2)
Vladislav Strnad 3,300,000(3)
Mathieu Charbonneau 2,500,000(2)
Ludvig Saari 2,200,000(2)
Nico Brooks 2,000,000(1)
Vitaly Zdorovetskiy 2,000,000(1)
Craig Tucker 1,500,000(1)
Tobias Trenholm 1,500,000(1)
Evgeny Malik 1,199,999(4)
Brandon McCowan 1,100,000(2)
Valri Totin 800,000(1)
Loic Meunier 800,000(1)
Dieter Herzieg 800,000(1)
Ondrej Kuchmenov 800,000(1)


Farm Payroll

Evegny Mishkarov 120,000(3)
Correntin Vergne 100,000(1)
Joe Scappatici 100,000(1)
Garry Roach 100,000(3)
Jonas Slavik 80,000(3)
Brady Keogh 75,000(1)
Melvin Morreria 70,000(3)
Tristan Jace 65,000(2)
Burke Sohnlee 65,000(2)
Eric Paiement 65,000(1)
Del Heyward 65,000(1)




Hartford

ArenaHartford Civic Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$414,328,441
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$76,300,000
Farm Payroll$715,000
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,250,242
Projected Expenses$77,515,000
Projected Balance-$491,843,441

Salary Commitment

Year: 11$76,825,000
Year: 12$39,695,000
Year: 13$25,660,000
Year: 14$24,550,000

Pro Payroll

Tanner McNeil 8,500,000(2)
Axel Dawes 7,500,000(4)
Lukas Vojtek 6,450,000(1)
Joakim Zetterstrom 6,250,000(4)
Jake Summers 5,400,000(5)
Marnix Vanturennout 5,000,000(1)
Dirk Diggler 5,000,000(1)
Spencer Happy 4,500,000(1)
Richie Burdon 4,400,000(5)
Amat Grewal 4,000,000(1)
Dylan Bruk 4,000,000(1)
Mikael Malkova 3,500,000(2)
Rocky Tillman 2,300,000(1)
Liam Anderson 2,000,000(1)
Will McCarthy 1,750,000(1)
Karl Bennigton 1,000,000(2)
Gaylord Carter 1,000,000(1)
Marcus Degris 1,000,000(1)
Hakan Wickberg 1,000,000(4)
Justin Smith 950,000(3)
Matthew Terrell 800,000(2)


Farm Payroll

Danny Boss 140,000(0)
Lazar Kuzmin 90,000(3)
Isak Saar 90,000(2)
Mikael Mitchell 80,000(2)
Wendell Dunn 70,000(3)
Olav Dalsoren 65,000(2)
Eric Bourbonnais 65,000(1)
Alex Steiner 65,000(1)
Hugo Browning 50,000(0)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$482,948,636
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$72,210,000
Farm Payroll$780,000
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$1,185,323
Projected Expenses$73,490,000
Projected Balance-$556,438,636

Salary Commitment

Year: 11$72,990,000
Year: 12$46,060,000
Year: 13$37,070,000
Year: 14$23,490,000

Pro Payroll

Antti Hajdu 7,000,000(3)
Pierre-Antoine Gardie 6,750,000(1)
Drake Garpenlov 6,500,000(5)
Gaston LaJohnson 6,000,000(1)
Vitomir Boykov 4,975,000(1)
Mats Anderson 4,485,000(1)
Kyle Slaney 3,300,000(3)
Ryan Zezler 3,150,000(4)
Tomas Pavlicek 3,000,000(2)
Cleon Teal 2,900,000(3)
Konstantinos Katsos 2,500,000(2)
Ilya Kuzmin 2,400,000(4)
Aaron Harper 2,400,000(4)
Andre Bordeau 2,400,000(4)
Antero Brownschidle 2,300,000(4)
Cody Taylor 2,250,000(4)
Dino Deladova 2,000,000(1)
Marcus Shepherd 2,000,000(5)
Keith Christian 1,700,000(2)
Jason Varrin 1,400,000(1)
Kris Konstantin 1,100,000(1)
Ivan Ebermann 900,000(2)
Mikael Rousseau 800,000(2)


Farm Payroll

David Chicago 155,000(1)
Kaleel Abdul 110,000(3)
Connor Cakers 90,000(3)
Rick Hart 90,000(3)
Rajaratnam Kunaratnam 90,000(3)
Ulfe Weinstock 90,000(2)
Jason Saal 90,000(5)
Adrian Olenici 65,000(1)




Atlanta

ArenaPhilips Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$466,028,372
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,200,000
Farm Payroll$175,000
Prospect Fees$0,000
Coach$500,000
Games Remaining62
Total Game Expenses$885,081
Projected Expenses$54,875,000
Projected Balance-$520,903,372

Salary Commitment

Year: 11$54,375,000
Year: 12$27,720,000
Year: 13$16,270,000
Year: 14$15,370,000

Pro Payroll

Leo Vaisanen 7,920,000(5)
Noah Zimmermann 6,750,000(2)
Nick Totti 5,200,000(1)
Alex Lemieux 4,250,000(5)
John Stamford 3,600,000(1)
Nyck Sirotin 2,990,000(1)
Blaine Parker 2,500,000(1)
Alec Oakley 2,200,000(5)
Jacques Richter 1,990,000(1)
Kevin LeBlast 1,900,000(1)
Ned Simpson 1,500,000(1)
Leo Pike 1,400,000(1)
Nick Karapanolopoulos 1,300,000(1)
Scott Enbright 1,200,000(1)
Bucky Barnes 1,000,000(1)
Hardwin Schafer 1,000,000(2)
Maxime Lavigne 1,000,000(1)
Arthur Helms 1,000,000(1)
Mason Ross 900,000(3)
Dion Darling 900,000(5)
Joseph Kurtis 800,000(2)
Lee Power 800,000(2)
RIley Twomey 800,000(2)
Soren Lennsen 650,000(2)
Dale Yutsyk 650,000(2)


Farm Payroll

Frodo Baggins 100,000(4)
Pat Brisson 75,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds-$274,237,482
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$63,000,600
Farm Payroll$1,509,000
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$1,040,477
Projected Expenses$64,509,600
Projected Balance-$338,747,082

Salary Commitment

Year: 11$64,509,600
Year: 12$45,164,000
Year: 13$23,939,000
Year: 14$21,475,000

Pro Payroll

Adam Bartos 10,000,000(2)
Mats Nordin 10,000,000(5)
Robert Dufresne 6,300,000(1)
Mattias Asplund 5,000,000(4)
Jason Rielly 4,950,000(2)
Scotty Baker 4,600,000(1)
Lynn Dye 3,500,000(2)
Karl Hedlund 3,000,000(4)
Jordan Papineau 2,100,000(3)
Chris Stamas 2,000,000(4)
Jacques Theodore 1,900,600(1)
Devin Marino 1,400,000(4)
Kerry Phillips 1,250,000(2)
Russ Chasepool 1,200,000(1)
Jesse Mcneil 1,200,000(2)
Connor Zirri 1,000,000(1)
Alexei Kimilainen 1,000,000(1)
Shannon McKinnon 900,000(1)
Frederik Easler 900,000(1)
Ake Loffgren 800,000(1)


Farm Payroll

Mikko Keikkinen 150,000(1)
Joel Gagnon 104,000(3)
Josh Campbellford 100,000(1)
Tory Palme 90,000(1)
Jarosav Jagerr 90,000(2)
Tommi Salsberg 90,000(2)
Daniil Malikov 90,000(3)
Jason Davies 90,000(3)
Barron Puke 80,000(2)
Henry Herrz 80,000(3)
Tomi Lind 80,000(1)
Ludwig Linblad 75,000(1)
Ryan Woods 75,000(5)
Gavin Lindsay 65,000(1)
Ldislav Lubina 65,000(1)
Trey Chartwell 65,000(2)
Bob Stopper 60,000(1)
George Darwin 60,000(1)




Philly

ArenaWells Fargo Center
Capacity18,000
Ticket Price$25.00


Income

Current Funds-$319,943,077
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$62,900,000
Farm Payroll$844,500
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$1,028,137
Projected Expenses$63,744,500
Projected Balance-$383,687,577

Salary Commitment

Year: 11$63,744,500
Year: 12$51,869,500
Year: 13$30,887,500
Year: 14$28,355,000

Pro Payroll

Mats Ekstrom 6,700,000(5)
Triston Rohlicek 6,700,000(5)
Astrom Bjorklund 6,000,000(2)
Juha Pirinen 5,000,000(5)
Johan Nyberg 4,400,000(1)
Yuri Tarbanev 3,500,000(5)
William Walker 3,400,000(2)
Cameron Hughes 3,000,000(2)
Bobby Brinkett 2,800,000(1)
Jaxon Beddoes 2,250,000(5)
Pauli Jelinek 2,200,000(5)
George Gorian 2,200,000(3)
Marcus Sandstrom 2,000,000(2)
John Young 1,900,000(2)
Ripley Thomas 1,875,000(1)
Wilfred Chorske 1,300,000(2)
Jack Tieds 1,200,000(2)
Liam Dumba 1,000,000(1)
Jason Wentworth 950,000(4)
Milan Kuzela 925,000(4)
Shea Sexton 900,000(1)
Jaron Lefler 900,000(1)
Jamie Convoy 900,000(2)
Rob Schnurr 900,000(2)


Farm Payroll

Michai McConnell 130,000(5)
Luca Gambino 92,500(3)
Ollie Bjornsen 90,000(3)
Joseph McDonald 80,000(3)
Elrich Hoffinger 80,000(2)
Mike Laga 80,000(2)
Jackie Boyle 80,000(2)
Boris Hannasin 77,000(2)
Alec Callaway 70,000(3)
Paul Shakes 65,000(2)




Edmonton

ArenaNorthland's Coliseum
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$207,161,346
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,288,500
Farm Payroll$1,656,906
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$1,112,023
Projected Expenses$68,945,406
Projected Balance-$276,106,752

Salary Commitment

Year: 11$68,945,406
Year: 12$45,756,406
Year: 13$29,179,406
Year: 14$21,532,500

Pro Payroll

Jaden Cooper 6,750,000(2)
Tenor Burlinghton 6,500,000(1)
Jamal Remmington 5,500,000(3)
Val Ramdic 5,437,500(4)
Kimi Rosberg 5,369,000(1)
George Huxley 5,000,000(1)
Geoff Rowland 5,000,000(5)
Ray Stevens 4,757,000(2)
Eric Theriault 3,495,000(4)
Dusty Cajun 3,250,000(1)
Andre Pulling 2,750,000(2)
Reece Morris 2,500,000(4)
Jake Brunson 2,000,000(4)
Shane Duffy 1,600,000(5)
Jonathan Marrinos 1,500,000(3)
Gary Chambers 1,200,000(2)
Tara Vlasov 1,100,000(1)
Simon Payne 1,100,000(4)
Phillip Chiddle 880,000(1)
Dennis Ftorek 800,000(2)
Drew Recine 800,000(1)


Farm Payroll

Ryan Tocher 160,000(5)
Rico Siltala 110,000(3)
Oscar Gauche 100,000(3)
Jay Fulkner 96,906(3)
Joel Bilodeau 90,000(3)
Murilo Fernandez 90,000(2)
Jordan Paul 90,000(3)
Greg Murphy 80,000(5)
Paxton McAuley 80,000(1)
David Aubry 80,000(5)
Jack Anderson 80,000(3)
Jared Wilson 80,000(3)
Cedric Lessard 80,000(4)
Michel Jacques 80,000(2)
Sergio DiFazio 80,000(1)
Mackenzie Fletcher 75,000(2)
Robert Buckley 75,000(2)
Joe Johnson 65,000(1)
Sebastian Graiziger 65,000(1)




St. Louis

ArenaSt. Louis Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$192,663,883
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,850,000
Farm Payroll$1,140,000
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$1,112,742
Projected Expenses$68,990,000
Projected Balance-$261,653,883

Salary Commitment

Year: 11$68,890,000
Year: 12$38,975,000
Year: 13$25,870,000
Year: 14$14,140,000

Pro Payroll

Olivier DeVries 6,300,000(5)
Didier Dubois 6,000,000(3)
Raymond Sims 4,750,000(4)
Tomas Bierkshire 4,500,000(1)
Alex Carson 4,300,000(1)
Geoffrey Styles 4,000,000(1)
Alexander Brown 4,000,000(1)
Ricardo Rodrigues 4,000,000(1)
Matt Morrison 4,000,000(3)
Hugh Jazz 3,750,000(2)
Dmitri Yashkin 3,400,000(1)
Sergei Karamazov 3,400,000(2)
Max Everson 3,000,000(4)
Vladimir Volchevski 2,750,000(2)
Simon Shibicky 2,200,000(1)
Pierre Stewart 2,000,000(1)
Harry Zachariah 1,700,000(2)
Ilya Kavanov 1,500,000(3)
Nikolai Castellano 1,200,000(1)
Kyle Hawk 1,100,000(2)


Farm Payroll

Austin Thiggs 120,000(3)
Justin Hawkins 110,000(3)
Vegar Sendin 110,000(2)
Xavi Zagazetta 100,000(2)
Tomas Vaclik 100,000(0)
Ebner Baumann 90,000(1)
Todd Kelmann 90,000(4)
Niko Allsopp 80,000(1)
Kal Brennan 80,000(1)
Carl Russell 65,000(2)
Steven Jensen 65,000(2)
Artem Osipov 65,000(2)
Kelly Carkner 65,000(1)




Las Vegas

ArenaTMobile Arena
Capacity19,000
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,665,110
Farm Payroll$1,621,850
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$1,069,145
Projected Expenses$66,286,960
Projected Balance-$66,286,960

Salary Commitment

Year: 11$70,786,960
Year: 12$36,857,010
Year: 13$19,830,010
Year: 14$6,950,000

Pro Payroll

Nelson Towers 7,510,000(1)
Eric McAlpine 7,000,000(3)
Luke Jacobs 5,850,000(1)
Iyan Viceroy 5,750,000(2)
Dave Jordan 5,500,000(1)
Pavel Borodin 5,250,000(2)
Valentin Claireaux 4,500,000(5)
Luc LeFlame 4,310,000(1)
Peter Corms 4,300,000(1)
Scott Sather 3,500,000(1)
Jaroslav Klapil 2,900,000(2)
Ossi Yachmenev 2,700,000(3)
Sergei Markov 2,000,000(3)
Jeff Foote 1,700,000(5)
Nico Tuominen 1,225,000(1)
John Prokopp 1,000,000(1)
Johnny Buttsworth 1,000,000(2)
Andrew Austin 900,000(2)
Caesar Rodriguez 900,000(2)
Brian Demanno 800,010(3)
Mika Sorokin 500,000(4)
Mark Bosley 70,100(1)


Farm Payroll

Alex Texas 200,000(1)
Emory Blomsten 132,000(1)
Inge Rutledge 130,000(5)
Tavis Baltimore 120,000(5)
Tim LaChoice 100,000(2)
Ned Flanders 95,700(1)
Inge Svensson 90,000(3)
Johnny Salvis 83,500(1)
Eldon Grishichuk 82,000(2)
Jonathan McBain 80,000(3)
Uber Bunker 80,000(2)
Stanford Highton 78,650(1)
Burke Flanaghan 75,000(1)
Francois Hourse 70,000(3)
Dan Gilmore 70,000(3)
Peter Cartier 70,000(3)
Caeden Stauart 65,000(2)




San Jose

ArenaSan Jose Arena
Capacity19,000
Ticket Price$20.00


Income

Current Funds$100,000,000
Home Games Remaining31
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,230,069
Farm Payroll$1,478,500
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$785,622
Projected Expenses$48,708,569
Projected Balance$51,291,431

Salary Commitment

Year: 11$48,708,569
Year: 12$32,338,569
Year: 13$13,736,000
Year: 14$13,430,000

Pro Payroll

Kyle Broflovki 10,000,000(1)
Slava Gudarov 7,000,000(4)
Austin Wuthrich 3,200,000(4)
Mason Dunsford 2,320,000(4)
Ian Power 2,300,000(1)
Ralphus Jackson 2,200,000(2)
Dean Portman 2,150,000(2)
Roofus Drago 1,900,000(2)
Braden Smith 1,800,000(2)
Jim Halpert 1,750,000(2)
Chadwick Cobblebutt 1,550,000(2)
Valterri Kimi 1,500,000(1)
George Bitov 1,400,069(2)
Carlo Tripani 1,350,000(1)
Brendan Jones 1,300,000(2)
Red Larson 1,100,000(2)
Jason Disher 910,000(4)
Ted Scharf 900,000(2)
Glen Shirton 900,000(2)
Pavel Byakin 900,000(1)
Daniel Gardner 800,000(2)


Farm Payroll

Dallas Westaway 210,000(2)
Peter Griffin 165,000(2)
Kenny Nickles 165,000(1)
Bruce Barber 155,000(1)
Justin Werner 127,500(2)
Les Kuntor 125,000(2)
Viktor Maltsev 90,000(2)
Daniel Brodeur 86,000(3)
Lloyd Judd 80,000(3)
Jack Blix 70,000(2)
Phillip Cowan 70,000(3)
Robert Sprague 70,000(3)
Timo Helling 65,000(2)