Current Funds	-$396,551,492
Home Games Remaining	33
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$31,680,000

Expenses

Pro Payroll	$70,150,003
Farm Payroll	$655,000
Prospect Fees	$0,000
Coach	$329,408
Games Remaining	67
Total Game Expenses	$867,493
Projected Expenses	$58,122,019
Projected Balance	-$422,993,511

Salary Commitment

Year: 11	$70,805,003
Year: 12	$40,330,000
Year: 13	$35,905,000
Year: 14	$25,900,000

Astrom Bjorklund	10,000,000(1)
Alexei Slavakov	8,000,000(5)
Konstantyn Balabanov	7,000,001(1)
Aleksander Zavarov	6,900,000(4)
Siri Suursco	6,500,000(4)
Rocky Tillman	4,550,002(1)
TJ Bradford	3,600,000(3)
Felix Theroux	3,400,000(3)
Tomas Beganovic	2,500,000(5)
Blaine Parker	2,500,000(1)
Ferris Kolesar	2,000,000(4)
Brian Ellis	1,500,000(2)
Francis Dejardiens	1,300,000(1)
Kristers Kalinski	1,200,000(1)
Dmitry Kharmalov	1,100,000(1)
Daniel Caine	1,080,000(1)
Jordan Ziggler	900,000(3)
Rod Presswood	900,000(3)
Dmitri Tsyrul	900,000(2)
Rene Leclerc	900,000(3)
Jurgen Dauer	900,000(2)
Jesper Loftar	900,000(2)
Scott Macfadden	900,000(1)
Niko Papapetrou	720,000(1)

Clayton Cross	80,000(3)
Vasily Skvortsov	80,000(3)
Paxton McAuley	80,000(2)
Devon Hammer	80,000(2)
Shawn Carter	75,000(3)
Jack Blix	70,000(3)
David Aubry	65,000(1)
Eric Paiement	65,000(2)
Samuel Snyder	60,000(1)

Current Funds	-$379,128,014
Home Games Remaining	33
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$31,680,000

Expenses

Pro Payroll	$72,526,004
Farm Payroll	$709,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$899,207
Projected Expenses	$60,246,894
Projected Balance	-$407,694,908

Salary Commitment

Year: 11	$73,235,004
Year: 12	$52,079,000
Year: 13	$34,631,500
Year: 14	$28,271,500

Max Hamilton	10,000,000(1)
Justin Gunn	7,500,000(4)
Marc Poulin	7,350,000(5)
Baker Moore	7,350,000(5)
Pavel Borodin	5,250,000(3)
Geoffrey Stanton	4,850,000(2)
Luc LeFlame	4,300,000(1)
Curtis Toth	4,000,000(2)
Yuri Svechakov	3,850,000(2)
John Francouz	3,100,999(1)
Jan Hellstrom	2,500,000(2)
Shawn Guppie	2,400,000(5)
Pavel Petrov	2,000,000(4)
Jana Vandorne	1,600,000(5)
Leth Holan	1,500,000(1)
Scott Enbright	1,200,000(1)
Jonathan Mayz	1,200,000(2)
Viktor Zinger	900,000(3)
Tyler Murphy	900,000(2)
Craig Tucker	775,005(1)

Oleg Petrovski	90,000(3)
Peter Hemsky	85,000(1)
Kevin James	82,500(2)
Dirk Fagan	71,500(4)
Jeff Staples	65,000(1)
Larry Courville	65,000(1)
Michel Turler	65,000(1)
Javier Evanson	65,000(2)
Nolan Redmond	65,000(3)
Christopher Wallace	55,000(3)

Current Funds	-$482,997,203
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$32,640,000

Expenses

Pro Payroll	$64,740,211
Farm Payroll	$760,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$804,881
Projected Expenses	$53,927,002
Projected Balance	-$504,284,205

Salary Commitment

Year: 11	$65,500,211
Year: 12	$51,285,111
Year: 13	$26,485,000
Year: 14	$11,240,000

Vladimir Letourneau	8,450,000(2)
Benji Ovich	6,500,000(3)
Jonathan Xavier	6,490,000(2)
Dominico Bacardi	6,000,000(3)
Jonathan Pitlick	5,250,000(5)
Jeff Blaine	4,700,000(1)
Libor Ragnarsson	4,250,000(2)
Nick Eaton	4,000,000(4)
Angelo Ventrello	3,100,000(1)
Woody Gladu	2,700,000(1)
Chad Snipes	2,400,000(3)
Bronislav Drovic	2,350,000(2)
Ben Foster	1,900,000(4)
Alexei Kimilainen	1,500,000(1)
Adam Perrault	1,300,000(2)
Channing Rexe	900,000(2)
Mats Lindh	900,000(1)
George Shaver	800,111(2)
Torri Tomilinson	750,000(1)
Carter Westaway	500,100(1)

Pavel Agapov	100,000(3)
Woody Roberts	90,000(3)
Melvin Sands	90,000(2)
George Pappas	90,000(2)
Malik Kazantsev	90,000(3)
Cale Morris	90,000(4)
Flynn McCluskey	80,000(2)
Brett Newrest	65,000(3)
Jeff Lank	65,000(1)

Current Funds	-$391,233,707
Home Games Remaining	33
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$31,680,000

Expenses

Pro Payroll	$68,300,000
Farm Payroll	$1,458,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$856,805
Projected Expenses	$57,405,927
Projected Balance	-$416,959,634

Salary Commitment

Year: 11	$69,758,000
Year: 12	$55,153,000
Year: 13	$43,770,000
Year: 14	$26,100,000

LeGrand Richard	8,250,000(5)
Mark Royal	7,700,000(3)
Slava Gudarov	7,000,000(5)
Stan Bowers	4,900,000(3)
Taylor Ricardo	4,800,000(2)
Mason Whitemount	4,700,000(4)
Clarke Amadio	3,400,000(1)
Vladimir Volchevski	2,750,000(3)
Guillaume Beaton	2,700,000(1)
Fred Dupris	2,250,000(5)
Mike Sandbrook	2,150,000(4)
Sebastian Lebrun	2,100,000(2)
Frederik Geoffrion	1,800,000(1)
Tito Massoli	1,750,000(3)
Miro Lukic	1,750,000(4)
John Broda	1,500,000(1)
Mats Lander	1,400,000(2)
Vaclav Tarasov	1,300,000(1)
Jiri Holecek	900,000(1)
Adam Bowshire	900,000(1)
Brent Hoshall	900,000(1)
Theoryn Cyr	900,000(2)
Johan Bohr	900,000(2)
Damien Pepin	800,000(2)
Brady Shea	800,000(1)

Sergei Shirokov	90,000(3)
Viktor Maltsev	90,000(3)
Erik Heidman	90,000(2)
Tim Adams	90,000(1)
Max Shudder	90,000(1)
Ivan Kravstov	88,000(2)
Jozef Roberts	85,000(3)
Dennis McCord	80,000(3)
Risto Titola	80,000(2)
Jarome Poulis	80,000(3)
Ralph Traminski	80,000(3)
Dominic Pittis	80,000(1)
Benoit Larose	80,000(1)
Jovan Tomic	80,000(2)
Keiji Sasaki	80,000(2)
Jayson Harris	65,000(3)
Daniel Biggs	65,000(2)
Stephane LeGay	65,000(1)

Current Funds	-$551,896,069
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$528,000
Projected Revenue	$17,952,000

Expenses

Pro Payroll	$56,981,028
Farm Payroll	$690,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	68
Total Game Expenses	$709,403
Projected Expenses	$48,239,389
Projected Balance	-$582,183,458

Salary Commitment

Year: 11	$57,671,028
Year: 12	$39,006,528
Year: 13	$21,270,959
Year: 14	$8,249,459

Teemu Pukki	6,800,000(4)
Collin Hill	6,500,000(1)
David Kedron	5,400,000(3)
Jean Devane	4,670,000(3)
Brayden Torments	4,250,000(1)
Matt Bonz	3,869,069(2)
Bogdan Gloeckner	2,470,000(1)
Ed Steele	2,470,000(2)
Slade Axelsson	2,470,000(2)
Gary Peel	2,100,000(2)
Damien Trielle	1,815,000(2)
Tson Handler	1,757,000(1)
Jan Milovat	1,651,500(2)
Yuri Tarbanev	1,512,500(1)
John Sandstorm	1,449,459(4)
Fabian Boyce	1,400,000(2)
Ilya Zverev	1,210,000(1)
Olav Melland	950,000(2)
Stan Bekett	900,000(1)
Byron Stromberg	850,000(2)
Luka Ulmer	850,000(3)
Cole McDermott	850,000(3)
Anton Jalen	786,500(3)

Dachs Kron	95,000(2)
Valeri Belousov	90,000(3)
Darcy McCabe	85,000(3)
Ludek Bukac	80,000(3)
Dale Power	80,000(3)
Jarro Esau	65,000(2)
Seppo Ahokainen	65,000(1)
Dario Messar	65,000(3)
Warren Harrison	65,000(3)

Current Funds	-$550,919,175
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$16,320,000

Expenses

Pro Payroll	$71,949,069
Farm Payroll	$1,141,500
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	68
Total Game Expenses	$897,446
Projected Expenses	$61,026,326
Projected Balance	-$595,625,501

Salary Commitment

Year: 11	$73,090,569
Year: 12	$53,094,069
Year: 13	$31,199,069
Year: 14	$18,419,069

Tony Ippilitti	8,050,000(5)
Nelson Towers	7,380,000(1)
Ronin Leflore	6,950,000(3)
Iyan Viceroy	5,750,000(3)
Eli James	5,000,000(2)
Geoffrey Styles	4,000,000(2)
William Gunther	3,769,069(5)
Ferris Osmond	3,500,000(2)
Silky Mitts	3,000,000(1)
Zizis Karapanopoulos	3,000,000(2)
Sam Blanko	2,900,000(2)
Ethan Scott	2,500,000(1)
Evan Perkins	2,500,000(4)
Joel Caufield	2,500,000(4)
Simon Shibicky	2,000,000(1)
Jake Hallsbrook	1,650,000(1)
Ilya Kavanov	1,500,000(4)
Morgan McIssac	1,500,000(1)
Russ Chasepool	1,200,000(2)
Gunner Wesley	975,000(1)
Jaden Olander	975,000(2)
Boris Ivanov	825,000(2)
Joseph di Maria	525,000(1)

Mikko Keikkinen	250,000(1)
Ted Nielsen	100,000(5)
Brady Roelens	90,000(2)
Seth Kaesemeyer	90,000(2)
Niko Allsopp	80,000(2)
Jon Coleman	80,000(1)
Kik Rodeolinen	80,000(3)
Rene Steinbock	80,000(2)
Corey Wheeler	80,000(2)
Bilo Sagdiyev	75,000(2)
Patrick Gormley	71,500(1)
Geoff Andrews	65,000(1)

Current Funds	-$420,729,643
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$16,320,000

Expenses

Pro Payroll	$73,040,000
Farm Payroll	$1,082,500
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$910,030
Projected Expenses	$60,972,043
Projected Balance	-$465,381,686

Salary Commitment

Year: 11	$74,122,500
Year: 12	$67,117,500
Year: 13	$50,395,000
Year: 14	$36,475,000

Keith Lysiak	9,725,000(5)
Riley Nesteroff	8,000,000(5)
Jerome Jackson	6,750,000(4)
Sven Dahlkvist	6,000,000(4)
Luke Frijns	6,000,000(5)
Carter McFarter	5,800,000(2)
Maxime Salertas	4,500,000(3)
Adam Banks	4,250,000(3)
Jayden Dawson	3,800,000(3)
Jarko Toivio	3,000,000(2)
Francis Johns	2,000,000(1)
T.J. Kyllonen	2,000,000(2)
Jiri Vanderberg	1,750,000(2)
Jake Dobbins	1,700,000(2)
Jake Ellis	1,200,000(3)
Scott Wittaker	1,000,000(2)
Max McCluster	1,000,000(1)
Rick Mettrick	940,000(1)
Anton Lobrovskiev	925,000(2)
Bryce Younger	900,000(1)
Ethann Bourough	900,000(1)
Jacky Baptiste	900,000(1)

Kolbjorn Borstad	100,000(2)
Timo Riranta	90,000(3)
Demarcus Taylor	90,000(2)
Jesper Mattsson	90,000(1)
Darryl Brandyn	80,000(3)
Dan Tompkins	80,000(1)
Rory Heximier	80,000(2)
Ethan Shelly	72,500(2)
Joe Gazoza	70,000(2)
Sidney Sweeney	70,000(2)
Vladimir Bednar	65,000(1)
Kiley Hill	65,000(1)
Larry McMorran	65,000(1)
Scott Reid	65,000(2)

Current Funds	-$520,982,989
Home Games Remaining	33
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$15,840,000

Expenses

Pro Payroll	$71,550,010
Farm Payroll	$542,500
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	67
Total Game Expenses	$880,964
Projected Expenses	$59,024,557
Projected Balance	-$564,167,546

Salary Commitment

Year: 11	$72,092,510
Year: 12	$35,602,500
Year: 13	$30,742,500
Year: 14	$11,800,000

Robin Ostrom	6,400,000(5)
Jere Gronman	6,400,000(3)
Bob Vance	5,500,000(1)
Kirill Sudovich	5,500,000(1)
Dave Jordan	5,500,000(1)
Elias Peddiston	5,400,000(5)
Keith Hobbes	4,250,000(3)
Lester Averman	4,000,000(1)
Gabby Jay	3,750,000(2)
Mattias Vansel	3,500,000(1)
Jimmy Ventidis	3,300,000(3)
Carson Callaway	2,900,000(1)
Troy Hilfiger	2,750,000(1)
Frantisek Plenec	2,500,000(3)
Miroslav Jinek	2,250,000(3)
Zinny Chalmers	1,900,000(1)
Ned Simpson	1,500,000(1)
Tim Coruthers	1,000,010(1)
Alexsandr Filippov	900,000(1)
Vitali Bennin	900,000(2)
Lee Soroham	800,000(1)
Anton Neininger	650,000(1)

Ray Miller	90,000(3)
Ruslan Alexandrov	90,000(1)
Graeme Lynch	87,500(3)
Walter Creighton	80,000(2)
Jayden Boisvert	65,000(3)
Brad Napier	65,000(2)
Mike Lidster	65,000(2)

Current Funds	-$586,969,758
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$16,320,000

Expenses

Pro Payroll	$75,100,000
Farm Payroll	$1,040,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$934,634
Projected Expenses	$62,620,488
Projected Balance	-$633,270,246

Salary Commitment

Year: 11	$76,140,000
Year: 12	$69,615,000
Year: 13	$52,070,000
Year: 14	$30,185,000

Adam Bartos	10,000,000(3)
Daniel Norris	8,950,000(4)
Samson Falling	6,500,000(4)
Sam Witwicky	6,000,000(4)
Adrian Kilhauer	5,250,000(3)
Dwight Schrute	4,900,000(2)
Lee Gotti	4,500,000(2)
Charlie C. Conway	4,000,000(2)
Hugh Jazz	3,750,000(3)
Jock Maroon	2,650,000(2)
Riley Dirkens	2,500,000(4)
Kenny McCormick	2,400,000(1)
Barkley Godwin	2,300,000(4)
Lukkas Kampulainen	2,000,000(4)
Karl Kolar	1,750,000(3)
Jocelyn Henry	1,600,000(4)
Juliane Frost	1,300,000(2)
Gordon Halloway	1,250,000(1)
Billy Oshea	900,000(3)
Viktor Kuzin	900,000(1)
Chris Armstrong	900,000(1)
Rene Huguerin	800,000(1)

Arthur Loberg	130,000(2)
Kenny Caddick	100,000(5)
Griffin Butler	95,000(5)
Cam McGregor	90,000(3)
Kaido Derrig	80,000(3)
Frederick Beaubien	80,000(1)
Dimtry Ragulin	80,000(1)
Evan Lofthouse	70,000(4)
Kane Richards	70,000(4)
McGillivray Storey	65,000(3)
Ivan Rihar	65,000(2)
David Penney	65,000(1)
Bob Stopper	50,000(1)

Current Funds	-$433,875,183
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$32,640,000

Expenses

Pro Payroll	$71,443,055
Farm Payroll	$681,500
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	68
Total Game Expenses	$885,665
Projected Expenses	$60,225,241
Projected Balance	-$461,460,424

Salary Commitment

Year: 11	$72,124,555
Year: 12	$39,500,000
Year: 13	$24,715,000
Year: 14	$10,240,000

Joel McIntyre	7,750,000(5)
Ian Loisse	5,900,000(3)
Azmat Kutuzov	5,900,000(1)
Steven Jones	5,700,000(1)
Mikael Micksora	5,555,555(1)
Vranka Cmel	5,100,000(3)
Peter Corms	4,275,000(1)
Steve Austin	3,200,000(2)
Ulf Dahlberg	3,100,000(3)
Jean-Paul Gaultier	2,500,000(2)
Eric McAlpine	2,500,000(1)
Pavel Vesley	2,470,000(2)
Gerard Stevens	2,470,000(2)
Carter Gallagher	2,400,000(5)
Philipp Morenz	2,300,000(1)
Juha Pirinen	2,000,000(1)
Anton Buemi	1,300,000(2)
Ron Monroe	907,500(1)
Jorma Valtonen	900,000(1)
Bryan Hennesy	900,000(1)
Dave Masei	900,000(1)
Lowen Rouse	900,000(2)
Peter Reign	900,000(2)
Nathan Baxtor	900,000(2)
Jonathan McBain	715,000(1)

Eskil Paasche	150,000(3)
Paulo Vizzianio	90,000(4)
Robert Maeder	80,000(2)
Matthew Bohnert	80,000(3)
Kent Sutcliffe	80,000(3)
Ruben Pulisic	71,500(1)
Olof Nyholm	65,000(2)
Rasmus Pulkkinen	65,000(3)

Current Funds	-$547,698,865
Home Games Remaining	33
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$15,840,000

Expenses

Pro Payroll	$71,340,000
Farm Payroll	$1,740,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$897,317
Projected Expenses	$60,120,244
Projected Balance	-$591,979,109

Salary Commitment

Year: 11	$73,080,000
Year: 12	$61,555,000
Year: 13	$37,945,000
Year: 14	$22,290,000

Chris Jericho	10,000,000(5)
Mathieu Charbonneau	8,500,000(1)
Bobby Gold	8,090,000(3)
Guy Germaine	5,000,000(5)
Gustav Gunnerson	5,000,000(2)
Fulton Reed	4,900,000(2)
Stan Marvel	4,000,000(5)
Austin Powers	3,600,000(2)
Aerik Wedgewood	2,500,000(3)
Clayton Stone	2,100,000(3)
Brendan Conlin	2,000,000(1)
Zach Sanmark	1,900,000(2)
Soren Rowell	1,800,000(2)
Gavin McGritty	1,500,000(5)
Kristopher Corriveau	1,400,000(4)
Stephane Levertu	1,350,000(3)
Kyle Hawk	1,100,000(3)
Alex Shiskov	1,100,000(2)
Tommy Kazlou	1,100,000(2)
Jason Fisher	1,000,000(2)
Joe Di Avino	1,000,000(2)
Brandon McCarthy	1,000,000(2)
Ivan Vicek	800,000(2)
Brock Puppa	600,000(1)

Alex Texas	150,000(1)
Valentin Lehmann	150,000(2)
Bobby Hasselbeck	150,000(3)
Ryan Maher	100,000(5)
Stuka Steiner	100,000(5)
Boatmen Ferry	100,000(5)
Jarrod Virgil	90,000(3)
Eric Whelan	90,000(5)
Pettri Valkeapaa	80,000(1)
Jerry Steiner	80,000(3)
Ross Lessear	65,000(2)
Daniel Cadieux	65,000(2)
Mike Rusk	65,000(1)
Brian McBratney	65,000(3)
Darryl McKnight	65,000(2)
Troy Creuer	65,000(1)
Trevor Doyle	65,000(1)
Kuen Malhan	65,000(3)
Trevor Ellick	65,000(2)
John Converse	65,000(3)

Current Funds	-$427,650,068
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$32,640,000

Expenses

Pro Payroll	$62,086,000
Farm Payroll	$602,800
Prospect Fees	$0,000
Coach	$225,500
Games Remaining	68
Total Game Expenses	$767,248
Projected Expenses	$52,172,834
Projected Balance	-$447,182,902

Salary Commitment

Year: 11	$62,688,800
Year: 12	$46,817,200
Year: 13	$34,821,500
Year: 14	$10,291,500

Malcolm McCormick	8,000,000(3)
Dan Gillbert	7,725,000(4)
Onni Valakari	6,000,000(2)
Josef Svoboda	4,300,000(3)
Ruslan Semenov	3,250,000(3)
Morris Ether	3,250,000(1)
Dino Salomaki	2,600,000(1)
Janne Dobias	2,500,000(2)
Barry Timmander	2,500,000(3)
Viktor Enger	2,500,000(2)
Mike Zirgozian	2,400,000(4)
Dusan Brosic	2,000,000(3)
Brenden Leahy	2,000,000(1)
Drake Eller	2,000,000(1)
Raymond Jacksonville	2,000,000(3)
Peter Sjoberg	1,900,000(1)
Justin Bradley	1,300,000(3)
Barron Dewitt	1,250,000(1)
Phillip Karlsson	1,111,000(1)
Nick Crecenza	1,000,000(3)
Dirk Spitzer	900,000(2)
Kyle Monday	800,000(1)
Nick Stajduhar	800,000(1)

Francis Lecroix	95,700(2)
Ned Flanders	95,600(1)
Chang Foi	95,000(4)
Don Tannahill	90,000(3)
James Noonan	90,000(3)
Matthew Cyrus	71,500(4)
Jeremie Acevedo	65,000(1)

Current Funds	-$275,038,030
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$32,640,000

Expenses

Pro Payroll	$72,644,999
Farm Payroll	$1,150,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$906,037
Projected Expenses	$60,704,450
Projected Balance	-$303,102,480

Salary Commitment

Year: 11	$73,794,999
Year: 12	$40,979,999
Year: 13	$30,859,999
Year: 14	$23,669,999

Maxim Pelletier	10,000,000(5)
Mirko Votava	6,500,000(4)
Sebastien Ylonen	5,970,000(4)
Kaiden Kennedy	5,300,000(2)
Colton Bates	5,125,000(1)
Johnny Canuck	5,000,000(1)
Carson Turnbull	4,750,000(3)
Sean Haney	4,000,000(1)
Nazem Turlik	3,500,000(1)
Shannon McKinnon	3,300,000(1)
Dougie Dube	3,000,000(1)
Rocco Randell	2,500,000(1)
Vladislav Strnad	2,200,000(1)
Ludvig Saari	2,200,000(3)
Corey Mapes	2,100,000(1)
Vitaly Zdorovetskiy	2,000,000(2)
Evgeny Malik	1,199,999(5)
Maxime Lavigne	900,000(1)
Valri Totin	800,000(2)
Loic Meunier	800,000(2)
Dieter Herzieg	800,000(2)
Mark Bosley	700,000(1)

Dominic Agelakos	150,000(1)
Jimmy Florakis	140,000(1)
Brandon McCowan	110,000(3)
Correntin Vergne	100,000(2)
Joe Scappatici	100,000(2)
Evegny Mishkarov	80,000(1)
Ondrej Kuchmenov	80,000(2)
Brady Keogh	75,000(2)
Tristan Jace	65,000(3)
Burke Sohnlee	65,000(3)
Del Heyward	65,000(2)
Garry Roach	65,000(1)
George Darwin	55,000(1)

Current Funds	-$414,328,441
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$32,640,000

Expenses

Pro Payroll	$64,500,000
Farm Payroll	$1,170,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$806,951
Projected Expenses	$54,065,732
Projected Balance	-$435,754,173

Salary Commitment

Year: 11	$65,670,000
Year: 12	$48,395,000
Year: 13	$22,565,000
Year: 14	$13,750,000

Tanner McNeil	8,500,000(3)
Axel Dawes	7,500,000(5)
Lukas Vojtek	6,450,000(2)
Joakim Zetterstrom	6,250,000(5)
Donkey Kong	5,500,000(1)
Dirk Diggler	5,000,000(2)
Spencer Happy	4,500,000(2)
Amat Grewal	4,000,000(2)
Bruce Baxter	2,000,000(1)
Liam Anderson	2,000,000(2)
Jake Summers	1,900,000(1)
Richie Burdon	1,900,000(1)
Will McCarthy	1,750,000(2)
Brady Archer	1,400,000(1)
James Barrett	1,250,000(1)
Zack Spinner	1,100,000(1)
Vladim Skorobogatov	1,000,000(1)
Gaylord Carter	1,000,000(2)
Marcus Degris	1,000,000(2)
Jensen Lorne	500,000(1)

Steffen Soberg	390,000(1)
Danny Boss	140,000(1)
Isak Saar	90,000(3)
Justin Smith	80,000(1)
Matthew Terrell	80,000(3)
Mikael Mitchell	80,000(3)
Olav Dalsoren	65,000(3)
Hakan Wickberg	65,000(1)
Eric Bourbonnais	65,000(2)
Alex Steiner	65,000(2)
Hugo Browning	50,000(1)

Current Funds	-$482,948,636
Home Games Remaining	33
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$15,840,000

Expenses

Pro Payroll	$70,510,000
Farm Payroll	$665,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$874,085
Projected Expenses	$58,563,720
Projected Balance	-$525,672,356

Salary Commitment

Year: 11	$71,175,000
Year: 12	$57,910,000
Year: 13	$20,980,000
Year: 14	$16,100,000

Kyle Broflovki	10,000,000(2)
Pierre-Antoine Gardie	6,750,000(2)
Gaston LaJohnson	6,000,000(2)
Antti Hajdu	5,000,000(1)
Vitomir Boykov	4,975,000(2)
Mats Anderson	4,485,000(2)
Kyle Slaney	3,300,000(4)
Ryan Zezler	3,150,000(5)
Tomas Pavlicek	3,000,000(3)
Drake Garpenlov	3,000,000(1)
Ilya Kuzmin	2,400,000(5)
Aaron Harper	2,400,000(5)
Andre Bordeau	2,400,000(5)
Cleon Teal	2,300,000(1)
Cody Taylor	2,250,000(5)
Dino Deladova	2,000,000(2)
Keith Christian	1,700,000(3)
Jason Varrin	1,400,000(2)
Kris Konstantin	1,100,000(2)
Antero Brownschidle	1,100,000(1)
Konstantinos Katsos	900,000(1)
Marcus Shepherd	900,000(1)

David Chicago	155,000(2)
Kaleel Abdul	110,000(4)
Rick Hart	90,000(4)
Ulfe Weinstock	90,000(3)
Ivan Ebermann	90,000(3)
Adrian Olenici	65,000(2)
Jason Saal	65,000(1)

Current Funds	-$466,028,372
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$16,320,000

Expenses

Pro Payroll	$72,446,000
Farm Payroll	$770,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	67
Total Game Expenses	$898,976
Projected Expenses	$60,231,366
Projected Balance	-$509,939,738

Salary Commitment

Year: 11	$73,216,000
Year: 12	$25,375,000
Year: 13	$7,220,000
Year: 14	$100,000

John Prokopp	6,875,000(1)
Noah Zimmermann	6,750,000(3)
Lars Karlsson	6,000,000(1)
Mats Nordin	5,670,000(1)
Robert Dufresne	5,250,000(1)
Valentin Claireaux	5,200,000(1)
Nick Totti	5,200,000(2)
Tobias Trenholm	5,000,000(1)
Leo Vaisanen	4,420,000(1)
John Stamford	3,600,000(2)
Nyck Sirotin	2,990,000(2)
Kyle Randerson	2,751,000(1)
Matthew McIntyre	2,200,000(1)
Jacques Richter	1,990,000(2)
Kevin LeBlast	1,900,000(2)
Alex Lemieux	1,750,000(1)
Leo Pike	1,400,000(2)
Arthur Helms	1,000,000(2)
Alec Oakley	900,000(1)
Hardwin Schafer	800,000(1)
Raymond Juno	800,000(1)

Bucky Barnes	100,000(1)
Frodo Baggins	100,000(5)
Joseph Kurtis	80,000(3)
Lee Power	80,000(3)
RIley Twomey	80,000(3)
Pat Brisson	75,000(2)
Dion Darling	65,000(1)
Soren Lennsen	65,000(3)
Dale Yutsyk	65,000(3)
Tony Stark	60,000(1)

Current Funds	-$274,237,482
Home Games Remaining	34
Avg. Attendance	18,000
Avg. Revenue/Game	$756,000
Projected Revenue	$25,704,000

Expenses

Pro Payroll	$72,475,600
Farm Payroll	$941,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	68
Total Game Expenses	$895,324
Projected Expenses	$60,882,059
Projected Balance	-$309,415,541

Salary Commitment

Year: 11	$73,416,600
Year: 12	$33,630,600
Year: 13	$24,045,000
Year: 14	$13,250,000

Marnix Vanturennout	10,000,000(1)
Mikael Malkova	7,000,000(1)
Dylan Bruk	6,925,000(1)
Sebastien Roy	6,650,000(1)
Mattias Asplund	5,000,000(5)
Jason Rielly	4,950,000(3)
Scotty Baker	4,600,000(2)
Cameron Stone	3,300,000(1)
Karl Hedlund	3,000,000(5)
Lynn Dye	2,800,000(1)
Jordan Papineau	2,100,000(4)
Jacques Theodore	1,900,600(2)
Jesper Olsson	1,800,000(3)
Theo Flankey	1,750,000(4)
Ossi Yachmenev	1,700,000(1)
Devin Marino	1,400,000(5)
Jesse Mcneil	1,200,000(3)
Kerry Phillips	1,000,000(1)
Connor Zirri	1,000,000(2)
Frederik Easler	900,000(2)
Jarosav Jagerr	900,000(3)
Tommi Salsberg	900,000(3)
Andrew Austin	900,000(3)
Ake Loffgren	800,000(2)

Karl Bennigton	190,000(1)
Josh Campbellford	100,000(2)
Barron Puke	80,000(3)
Joel Gagnon	80,000(1)
Tomi Lind	80,000(2)
Tory Palme	75,000(1)
Ludwig Linblad	75,000(2)
Ryan Woods	66,000(1)
Gavin Lindsay	65,000(2)
Ldislav Lubina	65,000(2)
Trey Chartwell	65,000(3)

Current Funds	-$319,943,077
Home Games Remaining	34
Avg. Attendance	18,000
Avg. Revenue/Game	$540,000
Projected Revenue	$18,360,000

Expenses

Pro Payroll	$39,490,000
Farm Payroll	$748,200
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	68
Total Game Expenses	$490,710
Projected Expenses	$33,368,263
Projected Balance	-$334,951,340

Salary Commitment

Year: 11	$40,238,200
Year: 12	$24,667,000
Year: 13	$12,792,000
Year: 14	$0,000

Johan Nyberg	4,400,000(2)
William Walker	3,400,000(3)
Mats Ekstrom	3,200,000(1)
Triston Rohlicek	3,200,000(1)
Cameron Hughes	3,000,000(3)
Bobby Brinkett	2,800,000(2)
Tripp Turner	2,200,000(1)
Marcus Sandstrom	2,000,000(3)
Pauli Jelinek	1,900,000(1)
John Young	1,900,000(3)
Ripley Thomas	1,875,000(2)
George Gorian	1,300,000(1)
Jack Tieds	1,200,000(3)
Liam Dumba	1,000,000(2)
Wilfred Chorske	1,000,000(1)
Shea Sexton	900,000(2)
Jaron Lefler	900,000(2)
Jamie Convoy	900,000(3)
Jaxon Beddoes	900,000(1)
Milan Kuzela	800,000(1)
Jason Wentworth	715,000(1)

Michai McConnell	120,000(1)
Rob Schnurr	90,000(3)
Luca Gambino	84,700(1)
Andrew Harron	80,000(1)
Elrich Hoffinger	80,000(3)
Mike Laga	80,000(3)
Boris Hannasin	77,000(3)
Jackie Boyle	71,500(1)
Paul Shakes	65,000(3)

Current Funds	-$207,161,346
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$16,320,000

Expenses

Pro Payroll	$65,669,500
Farm Payroll	$1,287,906
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	68
Total Game Expenses	$816,554
Projected Expenses	$55,525,654
Projected Balance	-$246,367,000

Salary Commitment

Year: 11	$66,957,406
Year: 12	$50,268,906
Year: 13	$32,528,906
Year: 14	$16,671,906

Jaden Cooper	6,750,000(3)
Tenor Burlinghton	6,500,000(2)
Jamal Remmington	5,500,000(4)
Alexei Romanov	5,500,000(1)
George Huxley	5,000,000(2)
Ray Stevens	4,757,000(3)
Eric Theriault	3,495,000(5)
Val Ramdic	3,437,500(1)
Dusty Cajun	3,250,000(2)
Nico Brooks	3,000,000(1)
Andre Pulling	2,750,000(3)
Reece Morris	2,500,000(5)
Geoff Rowland	2,500,000(1)
Jonathan Marrinos	1,500,000(4)
Jarrod Sparrow	1,200,000(4)
Gary Chambers	1,200,000(3)
Tara Vlasov	1,100,000(2)
Simon Payne	1,100,000(5)
Johnny Brasco	1,000,000(4)
Shane Duffy	1,000,000(1)
Jake Brunson	950,000(1)
Phillip Chiddle	880,000(2)
Drew Recine	800,000(2)

Rico Siltala	100,000(1)
Oscar Gauche	100,000(4)
Jay Fulkner	96,906(4)
Joel Bilodeau	90,000(4)
Murilo Fernandez	90,000(3)
Jordan Paul	90,000(4)
Dennis Ftorek	80,000(3)
Michel Jacques	80,000(3)
Sergio DiFazio	80,000(2)
Mackenzie Fletcher	75,000(3)
Robert Buckley	75,000(3)
Cedric Lessard	71,000(1)
Greg Murphy	65,000(1)
Joe Johnson	65,000(2)
Ryan Tocher	65,000(1)
Sebastian Graiziger	65,000(2)

Current Funds	-$192,663,883
Home Games Remaining	34
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$16,320,000

Expenses

Pro Payroll	$65,150,000
Farm Payroll	$1,035,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	68
Total Game Expenses	$807,134
Projected Expenses	$54,885,122
Projected Balance	-$231,229,005

Salary Commitment

Year: 11	$66,185,000
Year: 12	$60,550,000
Year: 13	$35,415,000
Year: 14	$26,750,000

Rob Kingsmen	7,000,000(4)
Didier Dubois	6,000,000(4)
Raymond Sims	4,750,000(5)
Tomas Bierkshire	4,500,000(2)
Alex Carson	4,300,000(2)
Alexander Brown	4,000,000(2)
Ricardo Rodrigues	4,000,000(2)
Matt Morrison	4,000,000(4)
Dmitri Yashkin	3,400,000(2)
Sergei Karamazov	3,400,000(3)
Max Everson	3,000,000(5)
Olivier DeVries	2,800,000(1)
Mike Key	2,500,000(1)
Pierre Stewart	2,000,000(2)
Bryson Steele	2,000,000(3)
Chris Stamas	2,000,000(5)
Harry Zachariah	1,700,000(3)
Anthony Benetti	1,500,000(2)
Nikolai Castellano	1,200,000(2)
Vegar Sendin	1,100,000(3)

Xavi Zagazetta	100,000(3)
Tomas Vaclik	100,000(1)
Ebner Baumann	90,000(2)
Austin Thiggs	90,000(1)
Daniel McNulty	90,000(3)
Russ Dolman	80,000(3)
Justin Hawkins	80,000(1)
Kal Brennan	80,000(2)
Carl Russell	65,000(3)
Todd Kelmann	65,000(1)
Steven Jensen	65,000(3)
Artem Osipov	65,000(3)
Kelly Carkner	65,000(2)

Current Funds	$0,000
Home Games Remaining	34
Avg. Attendance	19,000
Avg. Revenue/Game	$456,000
Projected Revenue	$15,504,000

Expenses

Pro Payroll	$66,727,605
Farm Payroll	$1,239,800
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	68
Total Game Expenses	$828,871
Projected Expenses	$56,363,214
Projected Balance	-$40,859,214

Salary Commitment

Year: 11	$67,967,405
Year: 12	$30,602,510
Year: 13	$7,325,010
Year: 14	$3,300,010

Luke Jacobs	5,850,000(2)
Jacob Lucas	5,500,000(1)
Bryan Carnback	5,400,000(1)
Kimi Rosberg	5,369,000(2)
Nigel Thompson	5,000,000(2)
Derek Hill	5,000,000(1)
Daniel Gay	5,000,000(1)
Nick Poppagorgio	4,755,555(1)
Scott Sather	3,500,000(2)
Jarko Spar	3,000,010(1)
Valeri Michkov	3,000,010(1)
Jaroslav Klapil	2,900,000(3)
Sergei Markov	2,000,000(4)
Broderick Bear	2,000,000(2)
Jack Neighbours	1,500,000(1)
Carson Latimer	1,400,000(2)
Nick Karapanolopoulos	1,300,000(1)
Stan Marsh	1,000,010(1)
Caesar Rodriguez	900,000(3)
Brian Demanno	800,010(4)
Noak Novensson	550,000(1)
Theodore Clancy	503,010(1)
Mika Sorokin	500,000(5)

Emory Blomsten	120,000(1)
Inge Rutledge	100,000(1)
Johnny Buttsworth	100,000(1)
Stanford Highton	99,000(1)
Pierre Morin	99,000(1)
Oscar Valdon	96,800(1)
Tavis Baltimore	90,000(1)
Johnny Salvis	83,500(2)
Anton Hofherr	80,000(1)
Uber Bunker	80,000(3)
Darrell Knibbs	80,000(3)
Burke Flanaghan	75,000(2)
Eldon Grishichuk	71,500(1)
Caeden Stauart	65,000(3)

Current Funds	$100,000,000
Home Games Remaining	34
Avg. Attendance	19,000
Avg. Revenue/Game	$456,000
Projected Revenue	$15,504,000

Expenses

Pro Payroll	$40,764,070
Farm Payroll	$2,128,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	68
Total Game Expenses	$523,080
Projected Expenses	$35,569,448
Projected Balance	$79,934,552

Salary Commitment

Year: 11	$42,892,570
Year: 12	$31,537,570
Year: 13	$15,467,569
Year: 14	$2,320,000

Nico Tuominen	6,750,000(1)
Peter Brown	5,300,001(2)
Joe Buehler	4,400,000(2)
Peter Tsitsirakis	2,500,000(3)
Mason Dunsford	2,320,000(5)
Ian Power	2,300,000(2)
Braden Smith	1,800,000(3)
Jeff Foote	1,694,000(1)
Valterri Kimi	1,500,000(2)
George Bitov	1,400,069(3)
Carlo Tripani	1,350,000(2)
Brendan Jones	1,300,000(3)
Austin Wuthrich	1,200,000(1)
Red Larson	1,100,000(3)
Ted Scharf	900,000(3)
Francois St-Pierre	900,000(1)
Glen Shirton	900,000(3)
Pavel Byakin	900,000(2)
Mikael Rousseau	800,000(3)
Daniel Gardner	800,000(3)
Jason Disher	650,000(1)

Ralphus Jackson	220,000(3)
Dean Portman	215,000(3)
Dallas Westaway	210,000(3)
Roofus Drago	190,000(3)
Jim Halpert	175,000(3)
Peter Griffin	165,000(3)
Kenny Nickles	165,000(2)
Chadwick Cobblebutt	155,000(3)
Bruce Barber	155,000(2)
Justin Werner	127,500(3)
Les Kuntor	125,000(3)
Tim LaChoice	95,000(1)
Daniel Brodeur	66,000(1)
Timo Helling	65,000(3)