Financial Report

(As of Monday, Jan 5 2026)

Toronto

ArenaMaple Leaf Gardens
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$396,551,492
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,850,003
Farm Payroll$785,000
Prospect Fees$0,000
Coach$329,408
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$396,551,492

Salary Commitment

Year: 10$69,635,003
Year: 11$38,620,000
Year: 12$33,475,000
Year: 13$25,900,000

Pro Payroll

Astrom Bjorklund 10,000,000(1)
Alexei Slavakov 8,000,000(5)
Konstantyn Balabanov 7,000,001(1)
Aleksander Zavarov 6,900,000(4)
Siri Suursco 6,500,000(4)
Rocky Tillman 4,550,002(1)
TJ Bradford 3,600,000(3)
Felix Theroux 3,400,000(3)
Tomas Beganovic 2,500,000(5)
Blaine Parker 2,500,000(1)
Ferris Kolesar 2,000,000(4)
Brian Ellis 1,500,000(2)
Francis Dejardiens 1,300,000(1)
Kristers Kalinski 1,200,000(1)
Dmitry Kharmalov 1,100,000(1)
Daniel Caine 1,080,000(1)
Dmitri Tsyrul 900,000(2)
Jurgen Dauer 900,000(2)
Jesper Loftar 900,000(2)
Scott Macfadden 900,000(1)
Paxton McAuley 800,000(2)
Niko Papapetrou 720,000(1)
Samuel Snyder 600,000(1)


Farm Payroll

Jordan Ziggler 90,000(3)
Rod Presswood 90,000(3)
Rene Leclerc 90,000(3)
Clayton Cross 80,000(3)
Vasily Skvortsov 80,000(3)
Devon Hammer 80,000(2)
Shawn Carter 75,000(3)
Jack Blix 70,000(3)
David Aubry 65,000(1)
Eric Paiement 65,000(2)




Boston

ArenaBoston Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$379,128,014
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$66,025,005
Farm Payroll$799,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$379,128,014

Salary Commitment

Year: 10$66,824,005
Year: 11$48,769,000
Year: 12$33,821,500
Year: 13$28,271,500

Pro Payroll

Max Hamilton 10,000,000(1)
Justin Gunn 7,500,000(4)
Marc Poulin 7,350,000(5)
Baker Moore 7,350,000(5)
Pavel Borodin 5,250,000(3)
Geoffrey Stanton 4,850,000(2)
Luc LeFlame 4,300,000(1)
Curtis Toth 4,000,000(2)
Yuri Svechakov 3,850,000(2)
Shawn Guppie 2,400,000(5)
Pavel Petrov 2,000,000(4)
Jana Vandorne 1,600,000(5)
Leth Holan 1,500,000(1)
Scott Enbright 1,200,000(1)
Jonathan Mayz 1,200,000(2)
Tyler Murphy 900,000(2)
Craig Tucker 775,005(1)


Farm Payroll

Viktor Zinger 90,000(3)
Oleg Petrovski 90,000(3)
Peter Hemsky 85,000(1)
Kevin James 82,500(2)
Dirk Fagan 71,500(4)
Jeff Staples 65,000(1)
Larry Courville 65,000(1)
Michel Turler 65,000(1)
Javier Evanson 65,000(2)
Nolan Redmond 65,000(3)
Christopher Wallace 55,000(3)




New York

ArenaMadison Square Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$482,997,203
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,090,211
Farm Payroll$390,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$482,997,203

Salary Commitment

Year: 10$64,480,211
Year: 11$51,015,111
Year: 12$27,205,000
Year: 13$11,240,000

Pro Payroll

Vladimir Letourneau 8,450,000(2)
Benji Ovich 6,500,000(3)
Jonathan Xavier 6,490,000(2)
Dominico Bacardi 6,000,000(3)
Jonathan Pitlick 5,250,000(5)
Jeff Blaine 4,700,000(1)
Libor Ragnarsson 4,250,000(2)
Nick Eaton 4,000,000(4)
Angelo Ventrello 3,100,000(1)
Woody Gladu 2,700,000(1)
Chad Snipes 2,400,000(3)
Bronislav Drovic 2,350,000(2)
Ben Foster 1,900,000(4)
Alexei Kimilainen 1,500,000(1)
Adam Perrault 1,300,000(2)
Pavel Agapov 1,000,000(3)
Mats Lindh 900,000(1)
George Shaver 800,111(2)
Carter Westaway 500,100(1)


Farm Payroll

Channing Rexe 90,000(2)
Cale Morris 90,000(4)
Flynn McCluskey 80,000(2)
Brett Newrest 65,000(3)
Jeff Lank 65,000(1)




Chicago

ArenaUnited Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$391,233,707
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$65,600,000
Farm Payroll$1,800,500
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$391,233,707

Salary Commitment

Year: 10$67,328,000
Year: 11$53,533,000
Year: 12$43,770,000
Year: 13$26,100,000

Pro Payroll

LeGrand Richard 8,250,000(5)
Mark Royal 7,700,000(3)
Slava Gudarov 7,000,000(5)
Stan Bowers 4,900,000(3)
Taylor Ricardo 4,800,000(2)
Mason Whitemount 4,700,000(4)
Clarke Amadio 3,400,000(1)
Vladimir Volchevski 2,750,000(3)
Guillaume Beaton 2,700,000(1)
Fred Dupris 2,250,000(5)
Mike Sandbrook 2,150,000(4)
Sebastian Lebrun 2,100,000(2)
Frederik Geoffrion 1,800,000(1)
Tito Massoli 1,750,000(3)
Miro Lukic 1,750,000(4)
John Broda 1,500,000(1)
Mats Lander 1,400,000(2)
Vaclav Tarasov 1,300,000(1)
Jiri Holecek 900,000(1)
Adam Bowshire 900,000(1)
Damien Pepin 800,000(2)
Brady Shea 800,000(1)


Farm Payroll

Sergei Shirokov 90,000(3)
Brent Hoshall 90,000(1)
Viktor Maltsev 90,000(3)
Theoryn Cyr 90,000(2)
Johan Bohr 90,000(2)
Erik Heidman 90,000(2)
Tim Adams 90,000(1)
Max Shudder 90,000(1)
Ivan Kravstov 88,000(2)
Jozef Roberts 85,000(3)
Dennis McCord 80,000(3)
Risto Titola 80,000(2)
Jarome Poulis 80,000(3)
Ralph Traminski 80,000(3)
Dominic Pittis 80,000(1)
Benoit Larose 80,000(1)
Jovan Tomic 80,000(2)
Keiji Sasaki 80,000(2)
Torri Tomilinson 72,500(0)
Jayson Harris 65,000(3)
Daniel Biggs 65,000(2)
Stephane LeGay 65,000(1)




Calgary

ArenaSaddledome
Capacity20,000
Ticket Price$22.00


Income

Current Funds-$551,896,069
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,794,528
Farm Payroll$1,400,050
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$551,896,069

Salary Commitment

Year: 10$53,003,178
Year: 11$35,148,678
Year: 12$19,033,109
Year: 13$8,249,459

Pro Payroll

Teemu Pukki 6,800,000(4)
Collin Hill 6,500,000(1)
David Kedron 5,400,000(3)
Jean Devane 4,670,000(3)
Brayden Torments 4,250,000(1)
Matt Bonz 3,869,069(2)
Bogdan Gloeckner 2,470,000(1)
Ed Steele 2,470,000(2)
Slade Axelsson 2,470,000(2)
Gary Peel 2,100,000(2)
Damien Trielle 1,815,000(2)
Tson Handler 1,757,000(1)
Jan Milovat 1,651,500(2)
Yuri Tarbanev 1,512,500(1)
John Sandstorm 1,449,459(4)
Fabian Boyce 1,400,000(2)
Ilya Zverev 1,210,000(1)


Farm Payroll

Pat Wert 95,700(0)
Francis Lecroix 95,700(0)
Dachs Kron 95,000(2)
Olav Melland 95,000(2)
Valeri Belousov 90,000(3)
Stan Bekett 90,000(1)
Byron Stromberg 85,000(2)
Luka Ulmer 85,000(3)
Cole McDermott 85,000(3)
Darcy McCabe 85,000(3)
Ludek Bukac 80,000(3)
Dale Power 80,000(3)
Anton Jalen 78,650(3)
Jarro Esau 65,000(2)
Seppo Ahokainen 65,000(1)
Dario Messar 65,000(3)
Warren Harrison 65,000(3)




Minnesota

ArenaRoseau Memorial Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$550,919,175
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$75,024,069
Farm Payroll$894,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$550,919,175

Salary Commitment

Year: 10$75,918,069
Year: 11$53,671,569
Year: 12$31,199,069
Year: 13$18,419,069

Pro Payroll

Tony Ippilitti 8,050,000(5)
Nelson Towers 7,380,000(1)
Ronin Leflore 6,950,000(3)
Iyan Viceroy 5,750,000(3)
Eli James 5,000,000(2)
Geoffrey Styles 4,000,000(2)
William Gunther 3,769,069(5)
Ferris Osmond 3,500,000(2)
Silky Mitts 3,000,000(1)
Zizis Karapanopoulos 3,000,000(2)
Sam Blanko 2,900,000(2)
Ethan Scott 2,500,000(1)
Mikko Keikkinen 2,500,000(1)
Evan Perkins 2,500,000(4)
Joel Caufield 2,500,000(4)
Simon Shibicky 2,000,000(1)
Jake Hallsbrook 1,650,000(1)
Ilya Kavanov 1,500,000(4)
Morgan McIssac 1,500,000(1)
Jason Varrin 1,400,000(2)
Russ Chasepool 1,200,000(2)
Gunner Wesley 975,000(1)
Jaden Olander 975,000(2)
Joseph di Maria 525,000(1)


Farm Payroll

Ted Nielsen 100,000(5)
Brady Roelens 90,000(2)
Seth Kaesemeyer 90,000(2)
Boris Ivanov 82,500(2)
Jon Coleman 80,000(1)
Kik Rodeolinen 80,000(3)
Rene Steinbock 80,000(2)
Corey Wheeler 80,000(2)
Bilo Sagdiyev 75,000(2)
Patrick Gormley 71,500(1)
Geoff Andrews 65,000(1)




Pittsburgh

ArenaPittsburgh Civic Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$420,729,643
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$70,000,000
Farm Payroll$1,531,500
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$420,729,643

Salary Commitment

Year: 10$71,386,500
Year: 11$66,037,500
Year: 12$49,315,000
Year: 13$36,475,000

Pro Payroll

Keith Lysiak 9,725,000(5)
Riley Nesteroff 8,000,000(5)
Jerome Jackson 6,750,000(4)
Sven Dahlkvist 6,000,000(4)
Luke Frijns 6,000,000(5)
Carter McFarter 5,800,000(2)
Maxime Salertas 4,500,000(3)
Adam Banks 4,250,000(3)
Jayden Dawson 3,800,000(3)
Jarko Toivio 3,000,000(2)
Francis Johns 2,000,000(1)
T.J. Kyllonen 2,000,000(2)
Jiri Vanderberg 1,750,000(2)
Jake Dobbins 1,700,000(2)
Scott Wittaker 1,000,000(2)
Max McCluster 1,000,000(1)
Anton Lobrovskiev 925,000(2)
Bryce Younger 900,000(1)
Ethann Bourough 900,000(1)


Farm Payroll

Jake Ellis 120,000(3)
Kolbjorn Borstad 100,000(2)
Rick Mettrick 94,000(1)
Timo Riranta 90,000(3)
Demarcus Taylor 90,000(2)
Jesper Mattsson 90,000(1)
Jacky Baptiste 90,000(1)
Melvin Sands 80,000(0)
Darryl Brandyn 80,000(3)
Dan Tompkins 80,000(1)
Rory Heximier 80,000(2)
Ethan Shelly 72,500(2)
Joe Gazoza 70,000(2)
Sidney Sweeney 70,000(2)
Malik Kazantsev 65,000(0)
Vladimir Bednar 65,000(1)
Kiley Hill 65,000(1)
Larry McMorran 65,000(1)
Scott Reid 65,000(2)




Vancouver

ArenaGeneral Motors Place
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$520,982,989
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,200,000
Farm Payroll$742,000
Prospect Fees$0,000
Coach$146,500
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$520,982,989

Salary Commitment

Year: 10$68,800,000
Year: 11$34,705,000
Year: 12$30,655,000
Year: 13$11,800,000

Pro Payroll

Robin Ostrom 6,400,000(5)
Jere Gronman 6,400,000(3)
Bob Vance 5,500,000(1)
Kirill Sudovich 5,500,000(1)
Dave Jordan 5,500,000(1)
Elias Peddiston 5,400,000(5)
Keith Hobbes 4,250,000(3)
Lester Averman 4,000,000(1)
Gabby Jay 3,750,000(2)
Mattias Vansel 3,500,000(1)
Jimmy Ventidis 3,300,000(3)
Carson Callaway 2,900,000(1)
Troy Hilfiger 2,750,000(1)
Frantisek Plenec 2,500,000(3)
Miroslav Jinek 2,250,000(3)
Zinny Chalmers 1,900,000(1)
Ned Simpson 1,500,000(1)
Alexsandr Filippov 900,000(1)


Farm Payroll

Ray Miller 90,000(3)
Vitali Bennin 90,000(2)
Lee Soroham 80,000(1)
Walter Creighton 80,000(2)
George Pappas 77,000(0)
Jayden Boisvert 65,000(3)
Anton Neininger 65,000(1)
Brad Napier 65,000(2)
Mike Lidster 65,000(2)
Graeme Lynch 65,000(0)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$586,969,758
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$72,900,000
Farm Payroll$1,260,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$586,969,758

Salary Commitment

Year: 10$74,110,000
Year: 11$67,635,000
Year: 12$51,260,000
Year: 13$30,185,000

Pro Payroll

Adam Bartos 10,000,000(3)
Daniel Norris 8,950,000(4)
Samson Falling 6,500,000(4)
Sam Witwicky 6,000,000(4)
Adrian Kilhauer 5,250,000(3)
Dwight Schrute 4,900,000(2)
Lee Gotti 4,500,000(2)
Charlie C. Conway 4,000,000(2)
Hugh Jazz 3,750,000(3)
Jock Maroon 2,650,000(2)
Riley Dirkens 2,500,000(4)
Kenny McCormick 2,400,000(1)
Barkley Godwin 2,300,000(4)
Lukkas Kampulainen 2,000,000(4)
Karl Kolar 1,750,000(3)
Jocelyn Henry 1,600,000(4)
Gordon Halloway 1,250,000(1)
Viktor Kuzin 900,000(1)
Chris Armstrong 900,000(1)
Rene Huguerin 800,000(1)


Farm Payroll

Arthur Loberg 130,000(2)
Juliane Frost 130,000(2)
Kenny Caddick 100,000(5)
Griffin Butler 95,000(5)
Billy Oshea 90,000(3)
Cam McGregor 90,000(3)
Kaido Derrig 80,000(3)
Frederick Beaubien 80,000(1)
Dimtry Ragulin 80,000(1)
Evan Lofthouse 70,000(4)
Kane Richards 70,000(4)
McGillivray Storey 65,000(3)
Ivan Rihar 65,000(2)
David Penney 65,000(1)
Bob Stopper 50,000(0)




Montreal

ArenaMontreal Forum
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$433,875,183
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,113,500
Farm Payroll$725,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$433,875,183

Salary Commitment

Year: 10$68,838,500
Year: 11$39,805,000
Year: 12$24,705,000
Year: 13$10,150,000

Pro Payroll

Joel McIntyre 7,750,000(5)
Ian Loisse 5,900,000(3)
Azmat Kutuzov 5,900,000(1)
Steven Jones 5,700,000(1)
Vranka Cmel 5,100,000(3)
Peter Corms 4,275,000(1)
Steve Austin 3,200,000(2)
Ulf Dahlberg 3,100,000(3)
Kyle Randerson 2,751,000(1)
Jean-Paul Gaultier 2,500,000(2)
Eric McAlpine 2,500,000(1)
Pavel Vesley 2,470,000(2)
Gerard Stevens 2,470,000(2)
Carter Gallagher 2,400,000(5)
Philipp Morenz 2,300,000(1)
Juha Pirinen 2,000,000(1)
Jacques Richter 1,990,000(2)
Anton Buemi 1,300,000(2)
Ron Monroe 907,500(1)
Jorma Valtonen 900,000(1)
Bryan Hennesy 900,000(1)
Dave Masei 900,000(1)
Lowen Rouse 900,000(2)


Farm Payroll

Eskil Paasche 150,000(3)
Peter Reign 90,000(2)
Nathan Baxtor 90,000(2)
Shea Sexton 90,000(2)
Joseph Kurtis 80,000(3)
Matthew Bohnert 80,000(3)
Kent Sutcliffe 80,000(3)
Rasmus Pulkkinen 65,000(3)




Quebec

ArenaColisee De Quebec
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$547,698,865
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$66,390,999
Farm Payroll$2,415,090
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$547,698,865

Salary Commitment

Year: 10$68,195,999
Year: 11$54,170,000
Year: 12$36,860,000
Year: 13$22,290,000

Pro Payroll

Chris Jericho 10,000,000(5)
Mathieu Charbonneau 8,500,000(1)
Bobby Gold 8,090,000(3)
Guy Germaine 5,000,000(5)
Gustav Gunnerson 5,000,000(2)
Fulton Reed 4,900,000(2)
Stan Marvel 4,000,000(5)
John Francouz 3,100,999(1)
Aerik Wedgewood 2,500,000(3)
Clayton Stone 2,100,000(3)
Brendan Conlin 2,000,000(1)
Zach Sanmark 1,900,000(2)
Soren Rowell 1,800,000(2)
Gavin McGritty 1,500,000(5)
Kristopher Corriveau 1,400,000(4)
Kyle Hawk 1,100,000(3)
Jason Fisher 1,000,000(2)
Joe Di Avino 1,000,000(2)
Brandon McCarthy 1,000,000(2)
Brock Puppa 500,000(0)


Farm Payroll

Jack Neighbours 150,000(1)
Valentin Lehmann 150,000(2)
Bobby Hasselbeck 150,000(3)
Stephane Levertu 135,000(3)
Brendan Jones 130,000(3)
Marco Colborne 110,090(0)
Alex Shiskov 110,000(2)
Tommy Kazlou 110,000(2)
Ryan Maher 100,000(5)
Stuka Steiner 100,000(5)
Boatmen Ferry 100,000(5)
Jarrod Virgil 90,000(3)
Eric Whelan 90,000(5)
Pettri Valkeapaa 80,000(1)
Jerry Steiner 80,000(3)
Ivan Vicek 80,000(2)
Ross Lessear 65,000(2)
Daniel Cadieux 65,000(2)
Mike Rusk 65,000(1)
Brian McBratney 65,000(3)
Darryl McKnight 65,000(2)
Troy Creuer 65,000(1)
Trevor Doyle 65,000(1)
Kuen Malhan 65,000(3)
Trevor Ellick 65,000(2)
John Converse 65,000(3)




Carolina

ArenaPNC Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$427,650,068
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,486,000
Farm Payroll$987,100
Prospect Fees$0,000
Coach$225,500
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$427,650,068

Salary Commitment

Year: 10$56,473,100
Year: 11$42,041,500
Year: 12$36,141,500
Year: 13$13,591,500

Pro Payroll

Malcolm McCormick 8,000,000(3)
Dan Gillbert 7,725,000(4)
Josef Svoboda 4,300,000(3)
Kyle Slaney 3,300,000(4)
Ruslan Semenov 3,250,000(3)
Morris Ether 3,250,000(1)
Dino Salomaki 2,600,000(1)
Janne Dobias 2,500,000(2)
Barry Timmander 2,500,000(3)
Viktor Enger 2,500,000(2)
Mike Zirgozian 2,400,000(4)
Dusan Brosic 2,000,000(3)
Brenden Leahy 2,000,000(1)
Drake Eller 2,000,000(1)
Raymond Jacksonville 2,000,000(3)
Peter Sjoberg 1,900,000(1)
Barron Dewitt 1,250,000(1)
Phillip Karlsson 1,111,000(1)
Dirk Spitzer 900,000(2)


Farm Payroll

Justin Bradley 130,000(3)
Nick Crecenza 100,000(3)
Ned Flanders 95,600(1)
Chang Foi 95,000(4)
Don Tannahill 90,000(3)
Ivan Ebermann 90,000(3)
James Noonan 90,000(3)
Kyle Monday 80,000(1)
Nick Stajduhar 80,000(1)
Matthew Cyrus 71,500(4)
Jeremie Acevedo 65,000(1)




Ottawa

ArenaCorel Centre
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$275,038,030
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$75,695,009
Farm Payroll$1,235,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$275,038,030

Salary Commitment

Year: 10$76,930,009
Year: 11$42,619,999
Year: 12$30,859,999
Year: 13$23,669,999

Pro Payroll

Maxim Pelletier 10,000,000(5)
Mirko Votava 6,500,000(4)
Sebastien Ylonen 5,970,000(4)
Kaiden Kennedy 5,300,000(2)
Colton Bates 5,125,000(1)
Johnny Canuck 5,000,000(1)
Carson Turnbull 4,750,000(3)
Sean Haney 4,000,000(1)
Nazem Turlik 3,500,000(1)
Shannon McKinnon 3,300,000(1)
Dougie Dube 3,000,000(1)
Rocco Randell 2,500,000(1)
Jan Hellstrom 2,500,000(2)
Vladislav Strnad 2,200,000(1)
Ludvig Saari 2,200,000(3)
Corey Mapes 2,100,000(1)
Vitaly Zdorovetskiy 2,000,000(2)
Carson Latimer 1,400,000(2)
Evgeny Malik 1,199,999(5)
Tim Coruthers 1,000,010(1)
Maxime Lavigne 900,000(1)
Mark Bosley 700,000(1)
George Darwin 550,000(1)


Farm Payroll

Dominic Agelakos 150,000(1)
Jimmy Florakis 140,000(1)
Brandon McCowan 110,000(3)
Joe Scappatici 100,000(2)
Valri Totin 80,000(2)
Loic Meunier 80,000(2)
Dieter Herzieg 80,000(2)
Evegny Mishkarov 80,000(1)
Ondrej Kuchmenov 80,000(2)
Brady Keogh 75,000(2)
Tristan Jace 65,000(3)
Burke Sohnlee 65,000(3)
Del Heyward 65,000(2)
Garry Roach 65,000(1)




Hartford

ArenaHartford Civic Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$414,328,441
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$69,350,000
Farm Payroll$770,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$414,328,441

Salary Commitment

Year: 10$70,035,000
Year: 11$48,980,000
Year: 12$22,565,000
Year: 13$13,750,000

Pro Payroll

Tanner McNeil 8,500,000(3)
Axel Dawes 7,500,000(5)
Lukas Vojtek 6,450,000(2)
Joakim Zetterstrom 6,250,000(5)
Donkey Kong 5,500,000(1)
Dirk Diggler 5,000,000(2)
Spencer Happy 4,500,000(2)
Amat Grewal 4,000,000(2)
Steffen Soberg 3,900,000(1)
Bruce Baxter 2,000,000(1)
Liam Anderson 2,000,000(2)
Jake Summers 1,900,000(1)
Richie Burdon 1,900,000(1)
Will McCarthy 1,750,000(2)
Brady Archer 1,400,000(1)
James Barrett 1,250,000(1)
Zack Spinner 1,100,000(1)
Vladim Skorobogatov 1,000,000(1)
Gaylord Carter 1,000,000(2)
Marcus Degris 1,000,000(2)
Justin Smith 800,000(1)
Alex Steiner 650,000(2)


Farm Payroll

Danny Boss 140,000(1)
Isak Saar 90,000(3)
Woody Roberts 85,000(0)
Matthew Terrell 80,000(3)
Mikael Mitchell 80,000(3)
Olav Dalsoren 65,000(3)
Hakan Wickberg 65,000(1)
Eric Bourbonnais 65,000(2)
Jensen Lorne 50,000(1)
Hugo Browning 50,000(1)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$482,948,636
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$71,810,000
Farm Payroll$655,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$482,948,636

Salary Commitment

Year: 10$72,465,000
Year: 11$59,200,000
Year: 12$17,590,000
Year: 13$12,800,000

Pro Payroll

Kyle Broflovki 10,000,000(2)
Pierre-Antoine Gardie 6,750,000(2)
Gaston LaJohnson 6,000,000(2)
Onni Valakari 6,000,000(2)
Antti Hajdu 5,000,000(1)
Vitomir Boykov 4,975,000(2)
Mats Anderson 4,485,000(2)
Ryan Zezler 3,150,000(5)
Tomas Pavlicek 3,000,000(3)
Drake Garpenlov 3,000,000(1)
Ilya Kuzmin 2,400,000(5)
Aaron Harper 2,400,000(5)
Andre Bordeau 2,400,000(5)
Cleon Teal 2,300,000(1)
Cody Taylor 2,250,000(5)
Dino Deladova 2,000,000(2)
Keith Christian 1,700,000(3)
Kris Konstantin 1,100,000(2)
Antero Brownschidle 1,100,000(1)
Konstantinos Katsos 900,000(1)
Marcus Shepherd 900,000(1)


Farm Payroll

David Chicago 155,000(2)
Kaleel Abdul 110,000(4)
Rick Hart 90,000(4)
Ulfe Weinstock 90,000(3)
Niko Allsopp 80,000(2)
Adrian Olenici 65,000(2)
Jason Saal 65,000(1)




Atlanta

ArenaPhilips Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$466,028,372
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$73,010,555
Farm Payroll$905,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$466,028,372

Salary Commitment

Year: 10$73,915,555
Year: 11$23,440,000
Year: 12$7,130,000
Year: 13$90,000

Pro Payroll

John Prokopp 6,875,000(1)
Noah Zimmermann 6,750,000(3)
Lars Karlsson 6,000,000(1)
Mats Nordin 5,670,000(1)
Mikael Micksora 5,555,555(1)
Robert Dufresne 5,250,000(1)
Valentin Claireaux 5,200,000(1)
Nick Totti 5,200,000(2)
Tobias Trenholm 5,000,000(1)
Leo Vaisanen 4,420,000(1)
John Stamford 3,600,000(2)
Nyck Sirotin 2,990,000(2)
Matthew McIntyre 2,200,000(1)
Kevin LeBlast 1,900,000(2)
Alex Lemieux 1,750,000(1)
Leo Pike 1,400,000(2)
Arthur Helms 1,000,000(2)
Alec Oakley 900,000(1)
Raymond Juno 800,000(1)
Noak Novensson 550,000(1)


Farm Payroll

Bucky Barnes 100,000(1)
Paulo Vizzianio 90,000(4)
Hardwin Schafer 80,000(1)
Robert Maeder 80,000(2)
Lee Power 80,000(3)
RIley Twomey 80,000(3)
Pat Brisson 75,000(2)
Dion Darling 65,000(1)
Soren Lennsen 65,000(3)
Dale Yutsyk 65,000(3)
Olof Nyholm 65,000(2)
Tony Stark 60,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds-$274,237,482
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,875,600
Farm Payroll$1,381,000
Prospect Fees$0,000
Coach$0,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$274,237,482

Salary Commitment

Year: 10$70,176,600
Year: 11$30,390,600
Year: 12$22,425,000
Year: 13$13,250,000

Pro Payroll

Marnix Vanturennout 10,000,000(1)
Mikael Malkova 7,000,000(1)
Dylan Bruk 6,925,000(1)
Sebastien Roy 6,650,000(1)
Mattias Asplund 5,000,000(5)
Jason Rielly 4,950,000(3)
Scotty Baker 4,600,000(2)
Cameron Stone 3,300,000(1)
Karl Hedlund 3,000,000(5)
Lynn Dye 2,800,000(1)
Jordan Papineau 2,100,000(4)
Jacques Theodore 1,900,600(2)
Jesper Olsson 1,800,000(3)
Theo Flankey 1,750,000(4)
Ossi Yachmenev 1,700,000(1)
Devin Marino 1,400,000(5)
Jesse Mcneil 1,200,000(3)
Kerry Phillips 1,000,000(1)
Frederik Easler 900,000(2)
Andrew Austin 900,000(3)


Farm Payroll

Karl Bennigton 190,000(1)
Connor Zirri 100,000(2)
Josh Campbellford 100,000(2)
Jarosav Jagerr 90,000(3)
Tommi Salsberg 90,000(3)
Mans Lindberg 80,000(0)
Ake Loffgren 80,000(2)
Barron Puke 80,000(3)
Joel Gagnon 80,000(1)
Tomi Lind 80,000(2)
Tory Palme 75,000(1)
Ludwig Linblad 75,000(2)
Ryan Woods 66,000(1)
Gavin Lindsay 65,000(2)
Ldislav Lubina 65,000(2)
Trey Chartwell 65,000(3)




Philly

ArenaWells Fargo Center
Capacity18,000
Ticket Price$25.00


Income

Current Funds-$319,943,077
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,175,000
Farm Payroll$1,357,700
Prospect Fees$0,000
Coach$0,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$319,943,077

Salary Commitment

Year: 10$36,287,700
Year: 11$22,057,000
Year: 12$11,982,000
Year: 13$0,000

Pro Payroll

Johan Nyberg 4,400,000(2)
William Walker 3,400,000(3)
Mats Ekstrom 3,200,000(1)
Triston Rohlicek 3,200,000(1)
Cameron Hughes 3,000,000(3)
Bobby Brinkett 2,800,000(2)
Tripp Turner 2,200,000(1)
Marcus Sandstrom 2,000,000(3)
Pauli Jelinek 1,900,000(1)
John Young 1,900,000(3)
Ripley Thomas 1,875,000(2)
George Gorian 1,300,000(1)
Jack Tieds 1,200,000(3)
Wilfred Chorske 1,000,000(1)
Jaron Lefler 900,000(2)
Jaxon Beddoes 900,000(1)


Farm Payroll

Stanislav Sidorkova 150,000(0)
Liam Dumba 100,000(2)
Michai McConnell 95,000(0)
Jamie Convoy 90,000(3)
Rob Schnurr 90,000(3)
Luca Gambino 84,700(1)
Andrew Harron 80,000(1)
Elrich Hoffinger 80,000(3)
Mike Laga 80,000(3)
Milan Kuzela 80,000(1)
Boris Hannasin 77,000(3)
Jonathan McBain 71,500(1)
Jason Wentworth 71,500(1)
Ruben Pulisic 71,500(1)
Jackie Boyle 71,500(1)
Paul Shakes 65,000(3)




Edmonton

ArenaNorthland's Coliseum
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$207,161,346
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$63,769,500
Farm Payroll$1,477,906
Prospect Fees$0,000
Coach$0,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$207,161,346

Salary Commitment

Year: 10$65,247,406
Year: 11$48,558,906
Year: 12$31,538,906
Year: 13$15,681,906

Pro Payroll

Jaden Cooper 6,750,000(3)
Tenor Burlinghton 6,500,000(2)
Jamal Remmington 5,500,000(4)
Alexei Romanov 5,500,000(1)
George Huxley 5,000,000(2)
Ray Stevens 4,757,000(3)
Eric Theriault 3,495,000(5)
Val Ramdic 3,437,500(1)
Dusty Cajun 3,250,000(2)
Nico Brooks 3,000,000(1)
Andre Pulling 2,750,000(3)
Reece Morris 2,500,000(5)
Geoff Rowland 2,500,000(1)
Jonathan Marrinos 1,500,000(4)
Jarrod Sparrow 1,200,000(4)
Gary Chambers 1,200,000(3)
Tara Vlasov 1,100,000(2)
Johnny Brasco 1,000,000(4)
Shane Duffy 1,000,000(1)
Jake Brunson 950,000(1)
Phillip Chiddle 880,000(2)


Farm Payroll

Simon Payne 110,000(5)
Rico Siltala 100,000(1)
Oscar Gauche 100,000(4)
Jay Fulkner 96,906(4)
Joel Bilodeau 90,000(4)
Murilo Fernandez 90,000(3)
Jordan Paul 90,000(4)
Dennis Ftorek 80,000(3)
Michel Jacques 80,000(3)
Drew Recine 80,000(2)
Sergio DiFazio 80,000(2)
Mackenzie Fletcher 75,000(3)
Robert Buckley 75,000(3)
Cedric Lessard 71,000(1)
Greg Murphy 65,000(1)
Joe Johnson 65,000(2)
Ryan Tocher 65,000(1)
Sebastian Graiziger 65,000(2)




St. Louis

ArenaSt. Louis Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$192,663,883
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$60,850,000
Farm Payroll$1,665,000
Prospect Fees$0,000
Coach$0,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$192,663,883

Salary Commitment

Year: 10$62,315,000
Year: 11$56,680,000
Year: 12$32,625,000
Year: 13$24,950,000

Pro Payroll

Rob Kingsmen 7,000,000(4)
Didier Dubois 6,000,000(4)
Raymond Sims 4,750,000(5)
Tomas Bierkshire 4,500,000(2)
Alex Carson 4,300,000(2)
Alexander Brown 4,000,000(2)
Ricardo Rodrigues 4,000,000(2)
Matt Morrison 4,000,000(4)
Dmitri Yashkin 3,400,000(2)
Sergei Karamazov 3,400,000(3)
Max Everson 3,000,000(5)
Olivier DeVries 2,800,000(1)
Mike Key 2,500,000(1)
Pierre Stewart 2,000,000(2)
Bryson Steele 2,000,000(3)
Harry Zachariah 1,700,000(3)
Anthony Benetti 1,500,000(2)


Farm Payroll

Chris Stamas 200,000(5)
Henrik Karlsson 200,000(0)
Nikolai Castellano 120,000(2)
Vegar Sendin 110,000(3)
Xavi Zagazetta 100,000(3)
Tomas Vaclik 100,000(1)
Ebner Baumann 90,000(2)
Austin Thiggs 90,000(1)
Daniel McNulty 90,000(3)
Russ Dolman 80,000(3)
Justin Hawkins 80,000(1)
Kal Brennan 80,000(2)
Carl Russell 65,000(3)
Todd Kelmann 65,000(1)
Steven Jensen 65,000(3)
Artem Osipov 65,000(3)
Kelly Carkner 65,000(2)




Las Vegas

ArenaTMobile Arena
Capacity19,000
Ticket Price$20.00


Income

Current Funds$0,000
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,667,604
Farm Payroll$1,350,800
Prospect Fees$0,000
Coach$0,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 10$70,018,404
Year: 11$31,742,510
Year: 12$6,165,010
Year: 13$2,950,010

Pro Payroll

Luke Jacobs 5,850,000(2)
Jacob Lucas 5,500,000(1)
Bryan Carnback 5,400,000(1)
Kimi Rosberg 5,369,000(2)
Nigel Thompson 5,000,000(2)
Derek Hill 5,000,000(1)
Daniel Gay 5,000,000(1)
Nick Poppagorgio 4,755,555(1)
Austin Powers 3,600,000(2)
Scott Sather 3,500,000(2)
Jarko Spar 3,000,010(1)
Valeri Michkov 3,000,010(1)
Jaroslav Klapil 2,900,000(3)
Sergei Markov 2,000,000(4)
Broderick Bear 2,000,000(2)
Nick Karapanolopoulos 1,300,000(1)
Emory Blomsten 1,199,999(1)
Stan Marsh 1,000,010(1)
Johnny Buttsworth 1,000,000(1)
Pierre Morin 990,000(1)
Brian Demanno 800,010(4)
Theodore Clancy 503,010(1)


Farm Payroll

Correntin Vergne 100,000(2)
Inge Rutledge 100,000(1)
Frodo Baggins 100,000(5)
Stanford Highton 99,000(1)
Oscar Valdon 96,800(1)
Ruslan Alexandrov 90,000(1)
Tavis Baltimore 90,000(1)
Caesar Rodriguez 90,000(3)
Johnny Salvis 83,500(2)
Anton Hofherr 80,000(1)
Uber Bunker 80,000(3)
Darrell Knibbs 80,000(3)
Burke Flanaghan 75,000(2)
Eldon Grishichuk 71,500(1)
Caeden Stauart 65,000(3)
Mika Sorokin 50,000(5)




San Jose

ArenaSan Jose Arena
Capacity19,000
Ticket Price$20.00


Income

Current Funds$100,000,000
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,064,070
Farm Payroll$2,818,500
Prospect Fees$0,000
Coach$0,000
Games Remaining76
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$100,000,000

Salary Commitment

Year: 10$36,882,570
Year: 11$25,377,570
Year: 12$10,117,569
Year: 13$2,320,000

Pro Payroll

Nico Tuominen 6,750,000(1)
Peter Brown 5,300,001(2)
Joe Buehler 4,400,000(2)
Peter Tsitsirakis 2,500,000(3)
Mason Dunsford 2,320,000(5)
Ian Power 2,300,000(2)
Braden Smith 1,800,000(3)
Jeff Foote 1,694,000(1)
Valterri Kimi 1,500,000(2)
George Bitov 1,400,069(3)
Carlo Tripani 1,350,000(2)
Austin Wuthrich 1,200,000(1)
Francois St-Pierre 900,000(1)
Jason Disher 650,000(1)


Farm Payroll

Ralphus Jackson 220,000(3)
Dean Portman 215,000(3)
Dallas Westaway 210,000(3)
Roofus Drago 190,000(3)
Jim Halpert 175,000(3)
Peter Griffin 165,000(3)
Kenny Nickles 165,000(2)
Chadwick Cobblebutt 155,000(3)
Bruce Barber 155,000(2)
Alex Texas 150,000(1)
Justin Werner 127,500(3)
Les Kuntor 125,000(3)
Red Larson 110,000(3)
Tim LaChoice 95,000(1)
Ted Scharf 90,000(3)
Glen Shirton 90,000(3)
Pavel Byakin 90,000(2)
Mikael Rousseau 80,000(3)
Daniel Gardner 80,000(3)
Daniel Brodeur 66,000(1)
Timo Helling 65,000(3)