ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 20,000 |
| Ticket Price | $20 |
SALARY COMMITMENT |
|---|
| Year 11 | $74,970,000 |
| Year 12 | $68,445,000 |
| Year 13 | $52,070,000 |
| Year 14 | $30,185,000 |
EXPENSES |
|---|
| Pro Payroll | $72,900,000 |
| Injury Reserve | $0 |
| Effective Caphit | $72,900,000 |
| Farm Payroll | $1,260,000 |
| Prospect Fees | $0 |
| Coach | $500,000 |
| Games Remaining | 28 |
| Total Game Expenses | $920,366 |
| Projected Expenses | $25,770,244 |
| Projected Balance | -$606,020,002 |
INCOME |
|---|
| Current Funds | -$586,969,758 |
| Home Games Remaining | 14 |
| Avg. Attendance | 20,000 |
| Avg. Revenue / Game | $480,000 |
| Projected Revenue | $6,720,000 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Adam Bartos |
3 |
$10,000,000 |
| Daniel Norris |
4 |
$8,950,000 |
| Samson Falling |
4 |
$6,500,000 |
| Sam Witwicky |
4 |
$6,000,000 |
| Adrian Kilhauer |
3 |
$5,250,000 |
| Dwight Schrute |
2 |
$4,900,000 |
| Lee Gotti |
2 |
$4,500,000 |
| Charlie C. Conway |
2 |
$4,000,000 |
| Hugh Jazz |
3 |
$3,750,000 |
| Jock Maroon |
2 |
$2,650,000 |
| Riley Dirkens |
4 |
$2,500,000 |
| Kenny McCormick |
1 |
$2,400,000 |
| Barkley Godwin |
4 |
$2,300,000 |
| Lukkas Kampulainen |
4 |
$2,000,000 |
| Karl Kolar |
3 |
$1,750,000 |
| Jocelyn Henry |
4 |
$1,600,000 |
| Gordon Halloway |
1 |
$1,250,000 |
| Billy Oshea |
3 |
$900,000 |
| Viktor Kuzin |
1 |
$900,000 |
| Rene Huguerin |
1 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Chris Armstrong |
1 |
$900,000 |
| Arthur Loberg |
2 |
$130,000 |
| Juliane Frost |
2 |
$130,000 |
| Kenny Caddick |
5 |
$100,000 |
| Griffin Butler |
5 |
$95,000 |
| Cam McGregor |
3 |
$90,000 |
| Kaido Derrig |
3 |
$80,000 |
| Frederick Beaubien |
1 |
$80,000 |
| Dimtry Ragulin |
1 |
$80,000 |
| Evan Lofthouse |
4 |
$70,000 |
| Kane Richards |
4 |
$70,000 |
| McGillivray Storey |
3 |
$65,000 |
| Ivan Rihar |
2 |
$65,000 |
| David Penney |
1 |
$65,000 |
| Bob Stopper |
1 |
$50,000 |
Last Updated Saturday, Apr 18 2026
