Current Funds	-$396,551,492
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$5,760,000

Expenses

Pro Payroll	$71,740,003
Farm Payroll	$830,101
Prospect Fees	$0,000
Coach	$329,408
Games Remaining	12
Total Game Expenses	$4,049,973
Projected Expenses	$48,599,675
Projected Balance	-$439,391,167

Salary Commitment

Year: 8	$72,570,104
Year: 9	$43,175,001
Year: 10	$21,930,000
Year: 11	$6,690,000

Brandon Larmer	8,000,000(3)
Marko Bennett	8,000,000(1)
Konstantyn Balabanov	6,750,000(2)
Korey Richardson	6,240,000(1)
Mikael Micksora	5,500,000(1)
Kaiden Kennedy	5,300,000(5)
Peter Brown	4,300,001(2)
Nick Totti	4,000,000(3)
Tim Coruthers	4,000,000(1)
Aleksander Zavarov	3,400,000(2)
Siri Suursco	3,000,000(2)
Alesko Gushtanov	1,800,000(1)
Kristers Kalinski	1,200,000(4)
TJ Bradford	1,100,000(1)
Tson Handler	1,000,000(1)
Igor Rainov	950,000(2)
Daniel Caine	900,000(3)
Tomas Beganovic	900,000(3)
Francis Dejardiens	900,000(2)
Felix Theroux	900,000(1)
Ferris Kolesar	900,000(2)
Dmitry Kharmalov	900,000(2)
Niko Papapetrou	650,000(3)
Simon Payne	650,000(3)
Randy Marsh	500,002(1)

Michael C Jordan	150,000(1)
Jimmy Florakis	140,000(4)
Ralphus Jackson	140,000(3)
Jonathan Marrinos	80,000(2)
Richard Hannor	75,100(1)
David Chicago	75,001(1)
Jay Fulkner	65,000(2)
Michal Komarek	55,000(1)
Ralphus Ingriddy	50,000(5)

Current Funds	-$379,128,014
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$5,760,000

Expenses

Pro Payroll	$69,088,738
Farm Payroll	$810,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$3,911,041
Projected Expenses	$46,932,492
Projected Balance	-$420,300,506

Salary Commitment

Year: 8	$69,898,738
Year: 9	$57,928,736
Year: 10	$30,465,000
Year: 11	$8,850,000

Bobby Gold	6,000,000(2)
Jarko Spar	5,225,000(3)
Kyle Randerson	5,000,000(2)
Marcus Jones	4,850,001(1)
Luke Jacobs	4,500,000(3)
Luc LeFlame	4,225,000(2)
Daniel Courturier	4,000,001(1)
Justin Gunn	4,000,000(2)
Marc Poulin	3,850,000(3)
Geoffrey Stanton	3,850,000(2)
Yuri Svechakov	3,850,000(5)
Drake Garpenlov	3,000,000(4)
Jason Rielly	2,950,000(3)
Pavel Borodin	2,750,000(1)
Jonny Ace	2,187,500(2)
Curtis Toth	2,000,000(3)
Dino Deladova	2,000,000(5)
Stan Marvel	1,500,000(3)
Michel LeBlanc	1,250,002(2)
Brian Demanno	800,000(3)
Randal Reid	651,234(2)
Shawn Guppie	650,000(3)

Mikal Sauve	150,000(1)
Scotty Reed	90,000(1)
Shane Duffy	85,000(2)
Ales Vaclik	80,000(1)
Pavel Petrov	80,000(2)
Kevin James	75,000(3)
Jonathan Mayz	70,000(2)
Christopher Wallace	65,000(2)
Dirk Fagan	65,000(3)
Michael Imrich	50,000(1)

Current Funds	-$482,997,203
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$5,760,000

Expenses

Pro Payroll	$68,734,265
Farm Payroll	$830,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	13
Total Game Expenses	$3,892,459
Projected Expenses	$50,601,969
Projected Balance	-$527,839,172

Salary Commitment

Year: 8	$69,564,265
Year: 9	$42,076,210
Year: 10	$24,570,211
Year: 11	$17,240,211

Max Hamilton	7,000,000(2)
Jonathan Xavier	6,490,000(5)
Alexei Kimilainen	6,187,500(1)
Pierre Lamontagne	5,750,000(1)
Lars Bengtsson	5,000,000(2)
Mikael Malkova	4,500,000(3)
Nick Poppagorgio	3,755,555(1)
Jeff Blaine	3,700,000(1)
John Francouz	3,100,999(2)
Angelo Ventrello	3,100,000(4)
Woody Gladu	2,700,000(4)
Nick Eaton	2,700,000(3)
Bronislav Drovic	2,350,000(5)
Jean Fleur de Lis	2,250,000(1)
Libor Ragnarsson	2,250,000(2)
Jake Hallsbrook	2,100,000(1)
Barry Fuchs	1,700,000(1)
Blake Riley	1,500,000(1)
Adam Perrault	1,300,000(5)
George Shaver	800,111(5)
Carter Westaway	500,100(4)

Chadwick Cobblebutt	120,000(1)
Adonis Poppadopoulos	110,000(1)
Ben Foster	90,000(2)
Chad Snipes	90,000(1)
Tavis Baltimore	80,000(1)
Jason Fisher	80,000(1)
Jake Ellis	65,000(2)
Flynn McCluskey	65,000(3)
Cale Morris	65,000(3)
Pavel Agapov	65,000(1)

Current Funds	-$391,233,707
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$5,760,000

Expenses

Pro Payroll	$70,000,000
Farm Payroll	$1,506,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$4,000,333
Projected Expenses	$48,004,000
Projected Balance	-$433,477,707

Salary Commitment

Year: 8	$71,506,000
Year: 9	$60,176,000
Year: 10	$33,366,000
Year: 11	$16,180,000

Shannon McKinnon	6,500,000(2)
Maxim Pelletier	6,500,000(3)
Francis Charbinov	5,450,000(3)
Taylor Ricardo	4,800,000(5)
LeGrand Richard	4,750,000(3)
Lee Gotti	4,500,000(5)
Mark Royal	4,200,000(1)
Gaston LaJohnson	4,000,000(2)
Rob Kingsmen	4,000,000(2)
John Stamford	3,500,000(2)
Tony Ippilitti	3,500,000(1)
Clarke Amadio	3,400,000(4)
Scotty Baker	2,600,000(2)
Val Ramdic	2,500,000(1)
Jake Summers	1,900,000(4)
Stan Bowers	1,900,000(2)
Geoff Rowland	1,500,000(2)
John Broda	1,500,000(4)
Mason Whitemount	1,200,000(2)
Sebastian Lebrun	900,000(1)
Mike Sandbrook	900,000(2)

Mikko Keikkinen	120,000(2)
Pierre Morin	90,000(2)
Ron Monroe	82,500(3)
Kris Konstantin	80,000(2)
Ilya Kavanov	80,000(2)
Ivan Kravstov	80,000(2)
Tim Adams	80,000(1)
Justin Smith	80,000(4)
Torri Tomilinson	72,500(3)
Jozef Roberts	71,000(3)
Jyri Virta	65,000(2)
Miro Lukic	65,000(3)
Alex Steiner	65,000(2)
Charles Monroe	65,000(2)
John Salinski	65,000(2)
Fred Dupris	65,000(3)
Jarome Poulis	65,000(3)
Ralph Traminski	65,000(3)
Manny Steel	50,000(1)
Torri Dees	50,000(1)
Davis Monroe	50,000(1)

Current Funds	-$551,896,069
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$528,000
Projected Revenue	$3,168,000

Expenses

Pro Payroll	$62,934,075
Farm Payroll	$1,275,200
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$3,594,960
Projected Expenses	$43,139,517
Projected Balance	-$591,867,586

Salary Commitment

Year: 8	$64,144,275
Year: 9	$37,567,000
Year: 10	$17,175,000
Year: 11	$6,500,000

Vitaly Zdorovetskiy	7,557,000(1)
Connor Blain	6,757,000(2)
Collin Hill	6,500,000(4)
Bruce Rapien	5,750,000(1)
Brad Lafontaine	4,100,000(1)
Brayden Torments	3,400,000(2)
Teemu Pukki	3,300,000(2)
Ed Huff	2,200,000(1)
Vranka Cmel	2,000,000(3)
Matt Bonz	2,000,000(3)
David Kedron	1,900,000(1)
Bogdan Gloeckner	1,900,000(2)
Ed Steele	1,900,000(3)
Slade Axelsson	1,900,000(3)
Damien Trielle	1,500,000(2)
Ray Stevens	1,257,000(1)
Fabian Boyce	1,250,000(3)
Marcus Degris	1,200,000(3)
Jean Devane	1,170,000(1)
Jan Milovat	1,150,000(2)
Mason Dunsford	1,100,000(2)
Yuri Tarbanev	1,098,075(1)
Jeff Foote	1,045,000(1)
Gary Peel	1,000,000(2)

Roofus Drago	120,000(3)
Ilya Zverev	110,000(3)
Amari Lonsberry	104,500(1)
Owen Conrad	95,000(1)
John Sandstorm	90,000(2)
Dachs Kron	80,000(1)
Olav Melland	80,000(1)
Pasi Hemmila	75,700(1)
Byron Stromberg	65,000(1)
Jake Brunson	65,000(0)
Greg Murphy	65,000(2)
Anton Jalen	65,000(2)
Thanos Petrelis	65,000(2)
Luka Ulmer	65,000(3)
Cole McDermott	65,000(3)
Darcy McCabe	65,000(3)

Current Funds	-$550,919,175
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$2,880,000

Expenses

Pro Payroll	$69,610,004
Farm Payroll	$1,283,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	13
Total Game Expenses	$3,966,278
Projected Expenses	$51,561,614
Projected Balance	-$599,600,789

Salary Commitment

Year: 8	$70,893,004
Year: 9	$50,007,500
Year: 10	$21,370,000
Year: 11	$10,700,000

Jacob Lucas	9,652,500(2)
Gosta Blomqvist	7,500,000(1)
Greta VanFleet	7,500,000(2)
Donkey Kong	5,125,000(1)
Eli James	5,000,000(5)
Ronin Leflore	4,950,000(3)
Johnny Canuck	4,750,000(2)
Fulton Reed	2,900,000(1)
Ferris Osmond	2,500,000(2)
Ethan Scott	2,500,000(4)
Simon Shibicky	2,000,000(4)
Zizis Karapanopoulos	2,000,000(2)
Matthew McIntyre	1,860,000(3)
Nick Karapanolopoulos	1,250,000(3)
Soren Rowell	1,210,000(1)
Peter Tsitsirakis	1,200,000(1)
Russ Chasepool	1,200,000(5)
William Gunther	1,150,000(3)
Josh Keppler	937,504(1)
Jesper Olsson	900,000(1)
Evan Perkins	900,000(2)
Gavin McGritty	900,000(3)
Joel Caufield	900,000(2)
Wren Clarke	825,000(1)

Brandon Tagg	100,000(1)
Max Everson	100,000(3)
Lewis Dunlop	98,000(1)
Stephane Levertu	95,000(2)
Eskil Paasche	90,000(1)
Les Kuntor	90,000(3)
Evgeny Malik	90,000(3)
Jaden Olander	85,000(3)
Alex Shiskov	80,000(2)
Boris Ivanov	65,000(3)
Pat Brisson	65,000(2)
Eldon Grishichuk	65,000(3)
Bilo Sagdiyev	65,000(2)
Arthur Helms	65,000(2)
Patrick Gormley	65,000(3)
Bilo Sagdiyev	65,000(2)

Current Funds	-$420,729,643
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$2,880,000

Expenses

Pro Payroll	$67,190,000
Farm Payroll	$999,500
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$3,816,083
Projected Expenses	$45,793,000
Projected Balance	-$463,642,643

Salary Commitment

Year: 8	$67,289,500
Year: 9	$53,658,500
Year: 10	$31,420,000
Year: 11	$5,000,000

Astrom Bjorklund	6,625,000(2)
Vladimir Letourneau	6,500,000(3)
Keith Lysiak	6,225,000(3)
Dave Jordan	5,250,000(2)
Antti Hajdu	5,000,000(4)
Alexei Slavakov	4,500,000(3)
Riley Nesteroff	4,500,000(3)
Colton Bates	4,125,000(1)
Noah Zimmermann	3,250,000(1)
Jerome Jackson	3,000,000(2)
Jonathan Pitlick	2,750,000(3)
Sven Dahlkvist	2,500,000(2)
Jayden Dawson	2,500,000(1)
Jarko Toivio	2,100,000(1)
Maxime Salertas	1,750,000(3)
Luke Frijns	1,500,000(1)
Francis Johns	1,300,000(2)
Samuel Snyder	1,200,000(2)
Jeremiah Newman	900,000(0)
Braden Smith	890,000(2)
T.J. Kyllonen	825,000(2)

Mika Sorokin	90,000(2)
Kolbjorn Borstad	90,000(1)
Rick Mettrick	85,000(2)
Anton Lobrovskiev	77,000(2)
Jacky Baptiste	71,500(2)
Christer Butsayev	66,000(1)
Malik Kazantsev	65,000(2)
Ryan Zezler	65,000(3)
Ethan Shelly	65,000(3)
Artem Osipov	65,000(2)
Allan Vanderberg	65,000(2)
Sidney Sweeney	65,000(3)
Olavi Kokko	65,000(2)
Jiri Vanderberg	65,000(2)

Current Funds	-$520,982,989
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$2,880,000

Expenses

Pro Payroll	$66,143,000
Farm Payroll	$1,030,000
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	12
Total Game Expenses	$3,739,972
Projected Expenses	$44,879,667
Projected Balance	-$562,982,656

Salary Commitment

Year: 8	$67,173,000
Year: 9	$38,260,000
Year: 10	$20,835,000
Year: 11	$10,650,000

Scott Enbright	5,500,000(1)
Bob Vance	5,250,000(2)
Kirill Sudovich	4,950,000(1)
Ricky Bobby	4,750,000(2)
Valeri Michkov	4,500,000(1)
Lester Averman	4,000,000(4)
Ned Simpson	3,950,000(1)
Gabby Jay	3,750,000(5)
Mattias Vansel	3,500,000(2)
Marcel Nobles	3,500,000(2)
D'Wayne Kane	3,275,000(1)
Carson Callaway	2,900,000(4)
Robin Ostrom	2,900,000(3)
Jere Gronman	2,900,000(1)
Scott Sather	2,500,000(3)
Blaine Parker	2,500,000(3)
Elias Peddiston	1,900,000(3)
Keith Hobbes	1,750,000(1)
Frantisek Plenec	968,000(1)
Jimmy Ventidis	900,000(1)

Karl Bennigton	190,000(3)
Zinny Chalmers	90,000(2)
Oscar Valdon	80,000(1)
George Pappas	70,000(2)
Paul Jordan	70,000(2)
Samuel Cooper	70,000(1)
Vaclav Pesek	70,000(1)
Miroslav Jinek	65,000(3)
Johnny Salvis	65,000(3)
Mashall Carlsberg	65,000(2)
George Wayne	65,000(2)
Joe Johnson	65,000(2)
Graeme Lynch	65,000(3)

Current Funds	-$586,969,758
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$2,880,000

Expenses

Pro Payroll	$69,987,000
Farm Payroll	$1,645,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$4,007,333
Projected Expenses	$48,088,000
Projected Balance	-$632,177,758

Salary Commitment

Year: 8	$71,632,000
Year: 9	$52,357,000
Year: 10	$33,675,000
Year: 11	$13,900,000

Kyle Broflovki	8,500,000(3)
Eric Cartman	7,000,000(3)
Clyde Donovan	5,500,000(2)
Kenny McCormick	5,500,000(2)
Scott Malkinson	5,250,000(1)
Dwight Schrute	4,900,000(5)
Token Black	4,725,000(1)
Adam Banks	4,000,000(3)
Charlie C. Conway	4,000,000(5)
Mike Salvi	3,750,000(1)
Samson Falling	3,000,000(2)
Jock Maroon	2,650,000(5)
Cleon Teal	2,300,000(4)
Guy Germaine	2,212,000(2)
Bruce Baxter	1,500,000(1)
Torey Black	1,500,000(1)
Rich Charzy	1,000,000(1)
Riley Dirkens	900,000(2)
Barkley Godwin	900,000(2)
Karl Kolar	900,000(1)

Brandon Baxter	150,000(1)
Peter Griffin	120,000(2)
Carl Naughton Jr	120,000(1)
Jim Halpert	120,000(2)
Anton Uladin	120,000(1)
Correntin Vergne	110,000(2)
Jozeff Hepp	110,000(2)
Brock Puppa	100,000(1)
Arthur Loberg	80,000(1)
Kenny Caddick	80,000(3)
Juliane Frost	80,000(1)
Jocelyn Henry	80,000(2)
Evan Lofthouse	65,000(2)
Kane Richards	65,000(2)
Lukkas Kampulainen	65,000(3)
Stuka Steiner	65,000(3)
Griffin Butler	65,000(3)
Arthur Zambio	50,000(5)

Current Funds	-$433,875,183
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$5,760,000

Expenses

Pro Payroll	$69,827,001
Farm Payroll	$424,416
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$3,930,634
Projected Expenses	$47,167,611
Projected Balance	-$475,282,794

Salary Commitment

Year: 8	$70,251,417
Year: 9	$54,550,001
Year: 10	$42,855,000
Year: 11	$22,490,000

Jesper Soderstrom	10,000,000(5)
Lars Karlsson	8,500,000(3)
Marc Gagne	7,250,000(1)
Phillip Karlsson	5,750,000(1)
Dan Gillbert	4,225,000(2)
Joel McIntyre	3,850,000(3)
Steve Austin	3,200,000(5)
Ian Loisse	2,900,000(2)
Didier Dubois	2,800,000(2)
Eric McAlpine	2,500,000(4)
Philipp Morenz	2,300,000(4)
Ruslan Semenov	2,250,000(3)
Brenden Leahy	2,000,000(4)
Jaroslav Klapil	1,900,000(3)
Pavel Vesley	1,900,000(3)
Gerard Stevens	1,900,000(3)
Anton Buemi	1,300,000(5)
Jana Vandorne	1,200,000(2)
Antero Brownschidle	1,100,000(4)
Jacques Richter	900,000(1)
Raymond Juno	600,000(1)
Alexie Sadikov	502,000(1)
Billy Bonks	500,001(2)
Darryl Faulkner	500,000(1)

Gavin Issop	199,416(1)
Ruslan Alexandrov	90,000(4)
Jarrod Virgil	70,000(2)
Carter Gallagher	65,000(3)

Current Funds	-$547,698,865
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$2,880,000

Expenses

Pro Payroll	$67,956,250
Farm Payroll	$1,510,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$3,887,014
Projected Expenses	$46,644,167
Projected Balance	-$591,463,032

Salary Commitment

Year: 8	$69,466,250
Year: 9	$55,271,250
Year: 10	$22,695,000
Year: 11	$7,550,000

Nathan Alexander	8,450,000(2)
Sebastien Roy	6,500,000(2)
Alexei Romanov	5,500,000(3)
Nelson Towers	5,250,000(2)
Tobias Trenholm	5,000,000(1)
Trent Johnson	4,950,000(2)
Gustav Gunnerson	4,906,250(2)
Jaden Cooper	4,750,000(3)
Benji Ovich	4,500,000(3)
Amat Grewal	4,000,000(5)
Sam Witwicky	2,500,000(1)
Hristjan Kuzmanovski	2,000,000(1)
Frederik Geoffrion	1,800,000(4)
Will McCarthy	1,750,000(5)
Brendan Conlin	1,000,000(2)
Jacob DiStefano	1,000,000(2)
Tomas Pavlicek	900,000(1)
Anders Angstrom	600,000(1)
Gunner Wesley	600,000(1)
Mark Bosley	500,000(1)
Francois St-Pierre	500,000(1)
Petteri Salming	500,000(1)
Jason Downman	500,000(1)

Dallas Westaway	130,000(2)
Charles Woodley	120,000(1)
Brendan Jones	110,000(2)
Clayton Stone	100,000(1)
Jack Neighbours	100,000(1)
Shawn Brighton	100,000(3)
Marco Colborne	100,000(3)
Zach Sanmark	95,000(1)
Kaleel Abdul	80,000(2)
Red Larson	80,000(1)
Shawn Carter	70,000(2)
Reece Morris	65,000(3)
Oscar Gauche	65,000(3)
Eric Whelan	65,000(3)
Malik Kazantsev	65,000(2)
Jerry Steiner	65,000(2)
Ken Wu	50,000(1)
Steve Rogers	50,000(1)

Current Funds	-$427,650,068
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$5,760,000

Expenses

Pro Payroll	$66,458,000
Farm Payroll	$660,000
Prospect Fees	$0,000
Coach	$225,500
Games Remaining	12
Total Game Expenses	$3,741,306
Projected Expenses	$44,895,667
Projected Balance	-$466,785,735

Salary Commitment

Year: 8	$67,118,000
Year: 9	$43,423,000
Year: 10	$26,818,000
Year: 11	$15,485,000

Mathieu Charbonneau	6,500,000(1)
Kimi Rosberg	6,450,000(2)
Daniel Norris	5,950,000(3)
Corey Mapes	5,100,000(2)
Iyan Viceroy	4,750,000(3)
Malcolm McCormick	4,500,000(1)
Tommy Riordan Jr	3,755,000(1)
Morris Ether	3,250,000(4)
Dino Salomaki	2,600,000(4)
Nico Brooks	2,550,000(1)
Janne Dobias	2,500,000(5)
Craig Byrne	2,450,000(1)
Josef Svoboda	2,000,000(1)
Drake Eller	2,000,000(4)
Alfred Dell	2,000,000(2)
Peter Sjoberg	1,900,000(4)
Richie Burdon	1,900,000(4)
Heath Hardy	1,850,000(2)
Barron Dewitt	1,250,000(4)
Dusan Brosic	900,000(1)
Viktor Enger	900,000(1)
Kyle Slaney	900,000(2)
Theodore Clancy	503,000(3)

Sam Blanko	90,000(1)
Mike Zirgozian	90,000(2)
Peter Hemsky	85,000(4)
Chang Foi	80,000(2)
Justin Bradley	70,000(2)
Matthew Cyrus	65,000(2)
Aaron Harper	65,000(3)
Nick Crecenza	65,000(3)
Dominik Madsen	50,000(1)

Current Funds	-$275,038,030
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$5,760,000

Expenses

Pro Payroll	$71,005,375
Farm Payroll	$1,257,500
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$4,042,382
Projected Expenses	$48,508,583
Projected Balance	-$317,786,613

Salary Commitment

Year: 8	$71,362,875
Year: 9	$48,175,375
Year: 10	$11,230,000
Year: 11	$0,000

Kris Odinson	5,500,000(1)
Paul Simpson	5,000,000(3)
Dylan Bruk	4,950,000(1)
Evan Lovia	4,750,000(2)
Harry Dick	4,609,375(2)
Azmat Kutuzov	4,200,000(1)
Subotin Vitayev	4,125,000(1)
Carson Turnbull	3,750,000(3)
Brandon McCarthy	3,500,000(2)
Silky Mitts	3,000,000(2)
Mirko Votava	3,000,000(2)
Sebastien Ylonen	2,470,000(2)
Jarkoo Mesic	2,250,000(3)
Jean-Paul Gaultier	2,001,000(2)
Steffen Soberg	2,000,000(2)
Sean Haney	2,000,000(1)
James Barrett	1,800,000(2)
Nazem Turlik	1,800,000(2)
Hayk Nazarian	1,750,000(2)
Jeff Liggett	1,750,000(2)
Rocco Randell	1,500,000(2)
Eric Turner	1,500,000(2)
Ripley Thomas	1,100,000(1)
Carson Latimer	1,000,000(2)
Vinny Walton	900,000(0)
Brady Archer	800,000(1)

Pavle Dadidov	200,000(1)
Bucky Barnes	100,000(3)
Vladislav Strnad	90,000(2)
Kyle Hawk	90,000(1)
Tara Vlasov	80,000(2)
Melvin Sands	80,000(2)
Valentin Lehmann	80,000(1)
Maxime Lavigne	72,500(1)
Joe Scappatici	70,000(2)
Ondrej Kuchmenov	70,000(1)
Jeremy McMillian	65,000(2)
Phil Hoeven	65,000(2)
Slava Glazkov	65,000(2)
Ludvig Saari	65,000(3)
Brandon McCowan	65,000(3)

Current Funds	-$414,328,441
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$5,760,000

Expenses

Pro Payroll	$69,276,000
Farm Payroll	$796,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	13
Total Game Expenses	$3,920,667
Projected Expenses	$50,968,667
Projected Balance	-$459,537,108

Salary Commitment

Year: 8	$70,072,000
Year: 9	$41,631,000
Year: 10	$16,216,000
Year: 11	$11,781,000

Marnix Vanturennout	7,750,000(1)
Matt Phoenix	5,500,000(2)
Tanner McNeil	5,500,000(2)
Lukas Vojtek	5,450,000(2)
Zack Spinner	5,000,000(1)
Vitomir Boykov	4,975,000(5)
Bob Parker	4,500,000(1)
Spencer Happy	4,500,000(5)
Peter Stamas	3,600,000(2)
Jimmy Valmer	3,000,000(1)
Joakim Zetterstrom	2,750,000(3)
Troy Hilfiger	2,200,000(2)
Liam Anderson	2,000,000(5)
Zach Wagner	2,000,000(1)
Axel Dawes	1,900,000(1)
Jensen Lorne	1,750,000(2)
Alex Texas	1,500,000(1)
Raymond Jacksonville	1,500,000(3)
Morgan McIssac	1,500,000(1)
Bear Hugger	1,250,000(2)
Vaclav Tarasov	650,000(1)
Peter Stewart	501,000(1)

Danny Boss	140,000(4)
Carlo Tripani	100,000(2)
George Bitov	100,000(3)
Gaylord Carter	100,000(5)
Woody Roberts	85,000(3)
Isak Saar	75,000(1)
Daniel Brodeur	66,000(4)
Mike Harvey	65,000(2)
Mikael Mitchell	65,000(1)

Current Funds	-$482,948,636
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$2,880,000

Expenses

Pro Payroll	$65,212,503
Farm Payroll	$1,867,500
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$3,754,445
Projected Expenses	$45,053,335
Projected Balance	-$525,121,971

Salary Commitment

Year: 8	$67,080,003
Year: 9	$42,417,503
Year: 10	$30,820,003
Year: 11	$24,250,000

Pierre-Antoine Gardie	6,750,000(5)
Carter McFarter	5,800,000(5)
Jim Billson	5,625,000(1)
George Huxley	5,000,000(5)
Harry Butt	4,437,500(2)
Onni Valakari	4,000,000(2)
Geoffrey Styles	4,000,000(5)
Derek Hill	4,000,000(1)
Baker Moore	3,850,000(3)
Harry Zachariah	3,500,000(1)
Adrian Kilhauer	2,750,000(1)
Guillaume Beaton	2,700,000(4)
Justin Werner	2,000,000(1)
Ulf Dahlberg	1,500,000(1)
Juha Pirinen	1,300,000(1)
Randy Rouge	1,200,000(2)
Paxton Lowe	1,200,000(1)
Johnny Brasco	1,000,000(1)
Dmitry Grishinkov	900,001(3)
Keith Christian	900,000(1)
Jake Dobbins	900,000(2)
Pierre L'Ecuyer	800,000(3)
Simon Cameron	600,000(2)
Joseph di Maria	500,002(3)

Dean Portman	130,000(3)
James Stefan	115,000(1)
Aerik Wedgewood	100,000(1)
Rene Vallis	92,500(1)
Jass Highliter	90,000(1)
Stale Ericksen	90,000(1)
Ellis Dooley	90,000(1)
Aleksander Findell	90,000(1)
Brian Ellis	90,000(2)
Max McCluster	80,000(1)
Tommy Kazlou	80,000(2)
Joe Di Avino	80,000(2)
Mats Lander	80,000(2)
Jorg Schmidt	70,000(1)
Milan Lobotka	70,000(1)
Kenny Nickles	65,000(3)
Rick Hart	65,000(2)
Jack Blix	65,000(2)
Karl Hedlund	65,000(3)
Andre Bordeau	65,000(3)
Ted Nielsen	65,000(3)
Burke Flanaghan	65,000(3)
Jiri Kaalpa	65,000(3)

Current Funds	-$466,028,372
Home Games Remaining	6
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$2,880,000

Expenses

Pro Payroll	$67,620,000
Farm Payroll	$1,640,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	12
Total Game Expenses	$3,875,556
Projected Expenses	$46,506,667
Projected Balance	-$509,655,039

Salary Commitment

Year: 8	$69,260,000
Year: 9	$55,395,000
Year: 10	$28,260,000
Year: 11	$5,400,000

Steven Jones	5,625,000(3)
Adam Bartos	5,625,000(2)
John Prokopp	5,500,000(2)
Valentin Claireaux	5,200,000(4)
Mikhail Vishnakov	5,100,000(3)
Mats Nordin	3,670,000(1)
Sexton Hardcastle	3,500,000(3)
Mats Anderson	3,450,000(3)
Joe Buehler	3,400,000(2)
Leo Vaisanen	3,400,000(2)
Tenor Burlinghton	3,200,000(2)
Noak Novensson	3,000,000(1)
Harry Balls	3,000,000(1)
Acy Pride	2,500,000(3)
Hugh Jazz	2,500,000(1)
Nyck Sirotin	2,300,000(3)
Broderick Bear	1,650,000(2)
Ossi Yachmenev	1,300,000(2)
Tony Arancini	1,200,000(2)
Kevin LeBlast	1,200,000(2)
Rocky Racoon	700,000(1)
Guy Lapointe	600,000(1)

Devon Hammer	170,000(2)
Randy Savage	135,000(1)
Kristopher Corriveau	120,000(2)
Devin Marino	100,000(1)
Rico Siltala	100,000(4)
Inge Rutledge	100,000(4)
Jason Varrin	90,000(2)
Leo Pike	80,000(2)
Bobby Hasselbeck	80,000(1)
Bruce Banner	80,000(1)
Paulo Vizzianio	70,000(2)
Jacob Stroth	65,000(2)
Donnie Trump	65,000(2)
Cody Taylor	65,000(3)
Andrew Austin	65,000(3)
Boatmen Ferry	65,000(3)
Lee Power	65,000(3)
RIley Twomey	65,000(3)
Frodo Baggins	60,000(3)

Current Funds	-$274,237,482
Home Games Remaining	6
Avg. Attendance	18,000
Avg. Revenue/Game	$756,000
Projected Revenue	$4,536,000

Expenses

Pro Payroll	$69,325,138
Farm Payroll	$1,206,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	12
Total Game Expenses	$3,918,397
Projected Expenses	$47,020,759
Projected Balance	-$316,722,241

Salary Commitment

Year: 8	$70,531,138
Year: 9	$50,121,000
Year: 10	$34,101,000
Year: 11	$20,516,000

Butters Stotch	9,700,000(2)
Nico Tuominen	6,750,000(4)
Charlie Conway	6,100,000(1)
Stan Marsh	6,000,000(3)
Morgan James	5,450,000(1)
Patrick Lebeau	5,450,000(2)
Robert Dufresne	5,250,000(4)
Dirk Diggler	5,000,000(5)
Hayden Culek	4,000,000(1)
Slava Gudarov	3,500,000(3)
Cameron Stone	3,000,000(3)
Alex Lemieux	1,750,000(4)
Leth Holan	1,500,000(4)
Jacques Theodore	1,125,000(1)
Kerry Phillips	800,000(1)
Jordan Papineau	800,000(2)
Mattias Asplund	650,000(3)
Mike Kuhl	500,069(1)
Kent Stevenson	500,069(1)
Jesse Mcneil	500,000(1)
Ilya Checkov	500,000(1)
Adam Hall	500,000(1)

Sergei Plakov	100,000(1)
Jack Jones	100,000(1)
Connor Zirri	100,000(5)
Josh Campbellford	100,000(5)
Bruce Barber	95,000(3)
Mans Lindberg	80,000(3)
Hardwin Schafer	70,000(1)
Tim LaChoice	70,000(3)
Joe Gazoza	70,000(2)
Ryan Woods	66,000(4)
Tory Palme	65,000(1)
Theo Flankey	65,000(3)
Billy Oshea	65,000(3)
Johnny Buttsworth	60,000(3)
Matt Wagon	50,000(1)
Elijah McArthur	50,000(1)

Current Funds	-$319,943,077
Home Games Remaining	7
Avg. Attendance	18,000
Avg. Revenue/Game	$540,000
Projected Revenue	$3,780,000

Expenses

Pro Payroll	$56,825,000
Farm Payroll	$1,260,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	13
Total Game Expenses	$3,226,944
Projected Expenses	$41,950,278
Projected Balance	-$358,113,355

Salary Commitment

Year: 8	$58,085,000
Year: 9	$35,490,000
Year: 10	$20,700,000
Year: 11	$16,200,000

Tim Bergling	9,000,000(2)
Dan Bosley	5,000,000(1)
Henrik Larsson	4,725,000(1)
Dominico Bacardi	4,500,000(1)
Johan Nyberg	4,400,000(5)
Peter Corms	4,000,000(3)
Mats Ekstrom	3,200,000(4)
Triston Rohlicek	3,200,000(4)
Bobby Brinkett	2,800,000(5)
Pierre Stewart	2,500,000(2)
Cedric Palmer	2,300,000(1)
William Voxx	2,200,000(1)
George Gorian	1,300,000(4)
Tripp Turner	1,200,000(1)
Austin Wuthrich	1,200,000(4)
Pauli Jelinek	900,000(2)
Liam Dumba	900,000(2)
Cameron Hughes	900,000(2)
William Walker	900,000(1)
Marcus Sandstrom	900,000(1)
John Young	800,000(1)

Wilfred Chorske	100,000(4)
Michai McConnell	95,000(3)
Emory Blomsten	90,000(2)
Stanford Highton	90,000(2)
Andrew Harron	80,000(3)
Jack Tieds	80,000(2)
Luca Gambino	70,000(2)
Boris Hannasin	70,000(1)
Eerik Tuomaala	65,000(2)
Stanislav Sidorkova	65,000(2)
Stanislav Sidorkova	65,000(2)
Jonathan McBain	65,000(3)
Stanislav Sidorkova	65,000(2)
Jason Wentworth	65,000(3)
Joel Bilodeau	65,000(3)
Ruben Pulisic	65,000(3)
Jackie Boyle	65,000(3)

Current Funds	-$207,161,346
Home Games Remaining	7
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$3,360,000

Expenses

Pro Payroll	$65,422,300
Farm Payroll	$1,444,100
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	13
Total Game Expenses	$3,714,800
Projected Expenses	$48,292,400
Projected Balance	-$252,093,746

Salary Commitment

Year: 8	$66,866,400
Year: 9	$43,559,100
Year: 10	$10,509,100
Year: 11	$314,600

Jarl-Espen Hasler	6,750,000(2)
Jordan Malleeno	6,625,000(2)
Daniel Gay	5,250,000(2)
Chris Jericho	5,250,000(3)
Valterri Kimi	4,757,000(1)
Gilles Tremblay	4,750,000(1)
Marek Zidnik	3,812,500(1)
Robin Anderson	3,500,000(1)
Alex Carson	3,300,000(2)
Dougie Dube	3,000,000(2)
Ian Power	2,300,000(2)
Mikael Niemikorpi	2,000,000(1)
Jamal Remmington	1,800,000(2)
Sergei Markov	1,600,000(3)
Andre Pulling	1,500,000(3)
Barry Timmander	1,500,000(3)
Ben Wesley	1,250,000(1)
Dusty Cajun	1,250,000(2)
Herbert Powers	1,250,000(2)
Pawtucket Pat	950,000(2)
Ryan Willis	900,000(1)
Jan Hellstrom	877,800(1)
Bob Glass	750,000(1)
Jack Asunian	500,000(1)

Eric Theriault	149,500(3)
Dominic Agelakos	130,000(2)
Ned Flanders	95,600(4)
Francis Lecroix	95,000(2)
Gary Chambers	90,000(2)
Scott Wittaker	90,000(1)
Phillip Chiddle	88,000(5)
Cedric Lessard	71,000(4)
Jarrod Sparrow	70,000(1)
Mackenzie Fletcher	65,000(2)
Robert Buckley	65,000(2)
Murilo Fernandez	65,000(2)
Jordan Paul	65,000(2)
Ilya Kuzmin	65,000(3)
Brady Keogh	65,000(3)
Ryan Maher	65,000(3)
Tony Stark	60,000(4)
Pat Wert	50,000(1)

Current Funds	-$192,663,883
Home Games Remaining	7
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$3,360,000

Expenses

Pro Payroll	$67,775,000
Farm Payroll	$1,150,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	13
Total Game Expenses	$3,829,167
Projected Expenses	$49,779,167
Projected Balance	-$239,083,050

Salary Commitment

Year: 8	$68,925,000
Year: 9	$58,560,000
Year: 10	$27,710,000
Year: 11	$24,500,000

Arsenio Rush	6,625,000(2)
Rocky Tillman	6,500,000(2)
Ron Zoomer	6,200,000(2)
Craig Tucker	5,750,000(2)
Nigel Thompson	5,000,000(5)
Bryan Carnback	4,400,000(1)
Alexander Brown	4,000,000(5)
Ricardo Rodrigues	4,000,000(5)
Dmitri Yashkin	3,400,000(5)
Olivier DeVries	2,800,000(4)
Lynn Dye	2,800,000(4)
Austin Powers	2,600,000(2)
Tomas Bierkshire	2,500,000(1)
Mike Key	2,500,000(4)
Hugo Browning	1,900,000(2)
Vladimir Volchevski	1,500,000(3)
Raymond Sims	1,500,000(1)
Vladim Skorobogatov	1,250,000(3)
Sergei Karamazov	900,000(1)
Matt Morrison	900,000(2)
Ben Chambers	750,000(1)

Henrik Karlsson	200,000(3)
Tito Massoli	90,000(1)
Tomas Vaclik	85,000(2)
Ebner Baumann	80,000(1)
Vegar Sendin	80,000(1)
Anthony Benetti	80,000(2)
Nikolai Castellano	80,000(2)
Justin Hawkins	65,000(2)
Bryson Steele	65,000(1)
Austin Thiggs	65,000(2)
Chris Stamas	65,000(3)
Ludwig Linblad	65,000(3)
Xavi Zagazetta	65,000(3)
Daniel McNulty	65,000(3)