Financial Report

(As of Friday, Jun 5 2026)

Toronto

ArenaMaple Leaf Gardens
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$396,551,492

Expenses

Pro Payroll$75,164,001
Farm Payroll$545,000
Prospect Fees$0,000
Coach$329,408
Games Remaining76
Total Game Expenses$927,298
Projected Expenses$70,474,623
Projected Balance-$430,546,115

Salary Commitment

Year: 11$75,709,001
Year: 12$44,265,000
Year: 13$38,335,000
Year: 14$25,900,000

 Pro Payroll

Astrom Bjorklund 10,000,000(1)
Alexei Slavakov 8,000,000(5)
Konstantyn Balabanov 7,000,001(1)
Aleksander Zavarov 6,900,000(4)
Siri Suursco 6,500,000(4)
TJ Bradford 3,600,000(3)
Felix Theroux 3,400,000(3)
Shannon McKinnon 3,300,000(1)
Nico Brooks 3,000,000(1)
Tomas Beganovic 2,500,000(5)
Aerik Wedgewood 2,500,000(3)
Pavel Vesley 2,470,000(2)
Ferris Kolesar 2,000,000(4)
Jeff Foote 1,694,000(1)
Brian Ellis 1,500,000(2)
Francis Dejardiens 1,300,000(1)
Kristers Kalinski 1,200,000(1)
Dmitry Kharmalov 1,100,000(1)
Daniel Caine 1,080,000(1)
Jordan Ziggler 900,000(3)
Rod Presswood 900,000(3)
Rene Leclerc 900,000(3)
Jurgen Dauer 900,000(2)
Jesper Loftar 900,000(2)
Scott Macfadden 900,000(1)
Niko Papapetrou 720,000(1)


 Farm Payroll

Alex Texas 150,000(1)
Clayton Cross 80,000(3)
Vasily Skvortsov 80,000(3)
Paxton McAuley 80,000(2)
Devon Hammer 80,000(2)
Shawn Carter 75,000(3)




Boston

ArenaBoston Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$379,128,014

Expenses

Pro Payroll$72,526,004
Farm Payroll$709,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$899,207
Projected Expenses$68,339,760
Projected Balance-$410,987,774

Salary Commitment

Year: 11$73,235,004
Year: 12$52,079,000
Year: 13$34,631,500
Year: 14$28,271,500

 Pro Payroll

Max Hamilton 10,000,000(1)
Justin Gunn 7,500,000(4)
Marc Poulin 7,350,000(5)
Baker Moore 7,350,000(5)
Pavel Borodin 5,250,000(3)
Geoffrey Stanton 4,850,000(2)
Luc LeFlame 4,300,000(1)
Curtis Toth 4,000,000(2)
Yuri Svechakov 3,850,000(2)
John Francouz 3,100,999(1)
Jan Hellstrom 2,500,000(2)
Shawn Guppie 2,400,000(5)
Pavel Petrov 2,000,000(4)
Jana Vandorne 1,600,000(5)
Leth Holan 1,500,000(1)
Scott Enbright 1,200,000(1)
Jonathan Mayz 1,200,000(2)
Tyler Murphy 900,000(2)
Oleg Petrovski 900,000(3)
Craig Tucker 775,005(1)


 Farm Payroll

Viktor Zinger 90,000(3)
Peter Hemsky 85,000(1)
Kevin James 82,500(2)
Dirk Fagan 71,500(4)
Jeff Staples 65,000(1)
Larry Courville 65,000(1)
Michel Turler 65,000(1)
Javier Evanson 65,000(2)
Nolan Redmond 65,000(3)
Christopher Wallace 55,000(3)




New York

ArenaMadison Square Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$482,997,203

Expenses

Pro Payroll$72,740,211
Farm Payroll$695,000
Prospect Fees$0,000
Coach$500,000
Games Remaining71
Total Game Expenses$901,649
Projected Expenses$64,017,073
Projected Balance-$513,414,276

Salary Commitment

Year: 11$73,435,211
Year: 12$59,285,111
Year: 13$30,395,000
Year: 14$15,150,000

 Pro Payroll

Vladimir Letourneau 8,450,000(2)
Benji Ovich 6,500,000(3)
Jonathan Xavier 6,490,000(2)
Dominico Bacardi 6,000,000(3)
Jonathan Pitlick 5,250,000(5)
Fulton Reed 4,900,000(2)
Jeff Blaine 4,700,000(1)
Libor Ragnarsson 4,250,000(2)
Stan Marvel 4,000,000(5)
Nick Eaton 4,000,000(4)
Angelo Ventrello 3,100,000(1)
Woody Gladu 2,700,000(1)
Chad Snipes 2,400,000(3)
Bronislav Drovic 2,350,000(2)
Ben Foster 1,900,000(4)
Alexei Kimilainen 1,500,000(1)
Adam Perrault 1,300,000(2)
Mats Lindh 900,000(1)
George Shaver 800,111(2)
Torri Tomilinson 750,000(1)
Carter Westaway 500,100(1)


 Farm Payroll

Pavel Agapov 100,000(3)
Woody Roberts 90,000(3)
Melvin Sands 90,000(2)
Channing Rexe 90,000(2)
George Pappas 90,000(2)
Malik Kazantsev 90,000(3)
Flynn McCluskey 80,000(2)
Brett Newrest 65,000(3)




Chicago

ArenaUnited Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$391,233,707

Expenses

Pro Payroll$67,550,000
Farm Payroll$1,538,000
Prospect Fees$0,000
Coach$500,000
Games Remaining82
Total Game Expenses$848,634
Projected Expenses$69,588,000
Projected Balance-$460,821,707

Salary Commitment

Year: 11$69,088,000
Year: 12$54,483,000
Year: 13$43,100,000
Year: 14$26,100,000

 Pro Payroll

LeGrand Richard 8,250,000(5)
Mark Royal 7,700,000(3)
Slava Gudarov 7,000,000(5)
Stan Bowers 4,900,000(3)
Taylor Ricardo 4,800,000(2)
Mason Whitemount 4,700,000(4)
Clarke Amadio 3,400,000(1)
Guillaume Beaton 2,700,000(1)
Fred Dupris 2,250,000(5)
Mike Sandbrook 2,150,000(4)
Sebastian Lebrun 2,100,000(2)
Bryson Steele 2,000,000(3)
Frederik Geoffrion 1,800,000(1)
Tito Massoli 1,750,000(3)
Miro Lukic 1,750,000(4)
John Broda 1,500,000(1)
Mats Lander 1,400,000(2)
Vaclav Tarasov 1,300,000(1)
Jiri Holecek 900,000(1)
Adam Bowshire 900,000(1)
Brent Hoshall 900,000(1)
Theoryn Cyr 900,000(2)
Johan Bohr 900,000(2)
Damien Pepin 800,000(2)
Brady Shea 800,000(1)


 Farm Payroll

Sergei Shirokov 90,000(3)
Viktor Maltsev 90,000(3)
Erik Heidman 90,000(2)
Tim Adams 90,000(1)
Max Shudder 90,000(1)
Ivan Kravstov 88,000(2)
Jozef Roberts 85,000(3)
Dennis McCord 80,000(3)
Risto Titola 80,000(2)
Russ Dolman 80,000(3)
Jarome Poulis 80,000(3)
Ralph Traminski 80,000(3)
Dominic Pittis 80,000(1)
Benoit Larose 80,000(1)
Jovan Tomic 80,000(2)
Keiji Sasaki 80,000(2)
Jayson Harris 65,000(3)
Daniel Biggs 65,000(2)
Stephane LeGay 65,000(1)




Calgary

ArenaSaddledome
Capacity20,000
Ticket Price$22.00


Income

Current Funds-$551,896,069

Expenses

Pro Payroll$62,694,528
Farm Payroll$673,650
Prospect Fees$0,000
Coach$500,000
Games Remaining67
Total Game Expenses$778,880
Projected Expenses$52,184,975
Projected Balance-$586,129,044

Salary Commitment

Year: 11$63,368,178
Year: 12$43,203,678
Year: 13$19,713,109
Year: 14$8,249,459

 Pro Payroll

Teemu Pukki 6,800,000(4)
Collin Hill 6,500,000(1)
David Kedron 5,400,000(3)
Dwight Schrute 4,900,000(2)
Jean Devane 4,670,000(3)
Brayden Torments 4,250,000(1)
Matt Bonz 3,869,069(2)
Bogdan Gloeckner 2,470,000(1)
Ed Steele 2,470,000(2)
Slade Axelsson 2,470,000(2)
Kenny McCormick 2,400,000(1)
Gary Peel 2,100,000(2)
Damien Trielle 1,815,000(2)
Tson Handler 1,757,000(1)
Jan Milovat 1,651,500(2)
Yuri Tarbanev 1,512,500(1)
John Sandstorm 1,449,459(4)
Fabian Boyce 1,400,000(2)
Ilya Zverev 1,210,000(1)
Dachs Kron 950,000(2)
Olav Melland 950,000(2)
Byron Stromberg 850,000(2)
Cole McDermott 850,000(3)


 Farm Payroll

Valeri Belousov 90,000(3)
Darcy McCabe 85,000(3)
Ludek Bukac 80,000(3)
Dale Power 80,000(3)
Anton Jalen 78,650(3)
Jarro Esau 65,000(2)
Seppo Ahokainen 65,000(1)
Dario Messar 65,000(3)
Warren Harrison 65,000(3)




Minnesota

ArenaRoseau Memorial Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$550,919,175

Expenses

Pro Payroll$71,349,069
Farm Payroll$1,141,500
Prospect Fees$0,000
Coach$500,000
Games Remaining69
Total Game Expenses$890,129
Projected Expenses$61,418,893
Projected Balance-$596,018,068

Salary Commitment

Year: 11$72,490,569
Year: 12$53,694,069
Year: 13$32,999,069
Year: 14$18,419,069

 Pro Payroll

Tony Ippilitti 8,050,000(5)
Nelson Towers 7,380,000(1)
Ronin Leflore 6,950,000(3)
Iyan Viceroy 5,750,000(3)
Eli James 5,000,000(2)
Geoffrey Styles 4,000,000(2)
William Gunther 3,769,069(5)
Ferris Osmond 3,500,000(2)
Cameron Stone 3,300,000(1)
Zizis Karapanopoulos 3,000,000(2)
Sam Blanko 2,900,000(2)
Ethan Scott 2,500,000(1)
Evan Perkins 2,500,000(4)
Joel Caufield 2,500,000(4)
Simon Shibicky 2,000,000(1)
Jesper Olsson 1,800,000(3)
Jake Hallsbrook 1,650,000(1)
Ilya Kavanov 1,500,000(4)
Gunner Wesley 975,000(1)
Jaden Olander 975,000(2)
Boris Ivanov 825,000(2)
Joseph di Maria 525,000(1)


 Farm Payroll

Mikko Keikkinen 250,000(1)
Ted Nielsen 100,000(5)
Brady Roelens 90,000(2)
Seth Kaesemeyer 90,000(2)
Niko Allsopp 80,000(2)
Jon Coleman 80,000(1)
Kik Rodeolinen 80,000(3)
Rene Steinbock 80,000(2)
Corey Wheeler 80,000(2)
Bilo Sagdiyev 75,000(2)
Patrick Gormley 71,500(1)
Geoff Andrews 65,000(1)




Pittsburgh

ArenaPittsburgh Civic Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$420,729,643

Expenses

Pro Payroll$72,100,000
Farm Payroll$1,176,500
Prospect Fees$0,000
Coach$500,000
Games Remaining71
Total Game Expenses$899,713
Projected Expenses$63,879,652
Projected Balance-$467,329,295

Salary Commitment

Year: 11$73,276,500
Year: 12$67,117,500
Year: 13$50,395,000
Year: 14$36,475,000

 Pro Payroll

Keith Lysiak 9,725,000(5)
Riley Nesteroff 8,000,000(5)
Jerome Jackson 6,750,000(4)
Sven Dahlkvist 6,000,000(4)
Luke Frijns 6,000,000(5)
Carter McFarter 5,800,000(2)
Maxime Salertas 4,500,000(3)
Adam Banks 4,250,000(3)
Jayden Dawson 3,800,000(3)
Jarko Toivio 3,000,000(2)
Francis Johns 2,000,000(1)
T.J. Kyllonen 2,000,000(2)
Jiri Vanderberg 1,750,000(2)
Jake Dobbins 1,700,000(2)
Jake Ellis 1,200,000(3)
Scott Wittaker 1,000,000(2)
Max McCluster 1,000,000(1)
Anton Lobrovskiev 925,000(2)
Bryce Younger 900,000(1)
Ethann Bourough 900,000(1)
Jacky Baptiste 900,000(1)


 Farm Payroll

Kolbjorn Borstad 100,000(2)
Rick Mettrick 94,000(1)
Timo Riranta 90,000(3)
Demarcus Taylor 90,000(2)
Jesper Mattsson 90,000(1)
Darryl Brandyn 80,000(3)
Dan Tompkins 80,000(1)
Rory Heximier 80,000(2)
Ethan Shelly 72,500(2)
Joe Gazoza 70,000(2)
Sidney Sweeney 70,000(2)
Vladimir Bednar 65,000(1)
Kiley Hill 65,000(1)
Larry McMorran 65,000(1)
Scott Reid 65,000(2)




Vancouver

ArenaGeneral Motors Place
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$520,982,989

Expenses

Pro Payroll$72,450,010
Farm Payroll$452,500
Prospect Fees$0,000
Coach$146,500
Games Remaining75
Total Game Expenses$890,842
Projected Expenses$66,813,119
Projected Balance-$569,556,108

Salary Commitment

Year: 11$72,902,510
Year: 12$35,602,500
Year: 13$30,742,500
Year: 14$11,800,000

 Pro Payroll

Robin Ostrom 6,400,000(5)
Jere Gronman 6,400,000(3)
Bob Vance 5,500,000(1)
Kirill Sudovich 5,500,000(1)
Dave Jordan 5,500,000(1)
Elias Peddiston 5,400,000(5)
Keith Hobbes 4,250,000(3)
Lester Averman 4,000,000(1)
Gabby Jay 3,750,000(2)
Mattias Vansel 3,500,000(1)
Jimmy Ventidis 3,300,000(3)
Carson Callaway 2,900,000(1)
Troy Hilfiger 2,750,000(1)
Frantisek Plenec 2,500,000(3)
Miroslav Jinek 2,250,000(3)
Zinny Chalmers 1,900,000(1)
Ned Simpson 1,500,000(1)
Tim Coruthers 1,000,010(1)
Alexsandr Filippov 900,000(1)
Ruslan Alexandrov 900,000(1)
Vitali Bennin 900,000(2)
Lee Soroham 800,000(1)
Anton Neininger 650,000(1)


 Farm Payroll

Ray Miller 90,000(3)
Graeme Lynch 87,500(3)
Walter Creighton 80,000(2)
Jayden Boisvert 65,000(3)
Brad Napier 65,000(2)
Mike Lidster 65,000(2)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$586,969,758

Expenses

Pro Payroll$67,000,000
Farm Payroll$1,170,000
Prospect Fees$0,000
Coach$500,000
Games Remaining78
Total Game Expenses$837,439
Projected Expenses$65,320,244
Projected Balance-$633,570,002

Salary Commitment

Year: 11$68,170,000
Year: 12$60,645,000
Year: 13$49,170,000
Year: 14$30,185,000

 Pro Payroll

Adam Bartos 10,000,000(3)
Daniel Norris 8,950,000(4)
Samson Falling 6,500,000(4)
Sam Witwicky 6,000,000(4)
Adrian Kilhauer 5,250,000(3)
Lee Gotti 4,500,000(2)
Charlie C. Conway 4,000,000(2)
Jock Maroon 2,650,000(2)
Riley Dirkens 2,500,000(4)
Mike Key 2,500,000(1)
Barkley Godwin 2,300,000(4)
Lukkas Kampulainen 2,000,000(4)
Karl Kolar 1,750,000(3)
Jocelyn Henry 1,600,000(4)
Gordon Halloway 1,250,000(1)
Billy Oshea 900,000(3)
Stan Bekett 900,000(1)
Viktor Kuzin 900,000(1)
Chris Armstrong 900,000(1)
Luka Ulmer 850,000(3)
Rene Huguerin 800,000(1)


 Farm Payroll

Arthur Loberg 130,000(2)
Juliane Frost 130,000(2)
Kenny Caddick 100,000(5)
Griffin Butler 95,000(5)
Cam McGregor 90,000(3)
Kaido Derrig 80,000(3)
Frederick Beaubien 80,000(1)
Dimtry Ragulin 80,000(1)
Evan Lofthouse 70,000(4)
Kane Richards 70,000(4)
McGillivray Storey 65,000(3)
Ivan Rihar 65,000(2)
David Penney 65,000(1)
Bob Stopper 50,000(1)




Montreal

ArenaMontreal Forum
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$433,875,183

Expenses

Pro Payroll$64,758,055
Farm Payroll$753,000
Prospect Fees$0,000
Coach$500,000
Games Remaining82
Total Game Expenses$805,013
Projected Expenses$66,011,055
Projected Balance-$499,886,238

Salary Commitment

Year: 11$65,511,055
Year: 12$37,930,000
Year: 13$24,715,000
Year: 14$10,240,000

 Pro Payroll

Joel McIntyre 7,750,000(5)
Ian Loisse 5,900,000(3)
Steven Jones 5,700,000(1)
Mikael Micksora 5,555,555(1)
Vranka Cmel 5,100,000(3)
Peter Corms 4,275,000(1)
Steve Austin 3,200,000(2)
Ulf Dahlberg 3,100,000(3)
Jean-Paul Gaultier 2,500,000(2)
Eric McAlpine 2,500,000(1)
Gerard Stevens 2,470,000(2)
Carter Gallagher 2,400,000(5)
Philipp Morenz 2,300,000(1)
Juha Pirinen 2,000,000(1)
Jack Neighbours 1,500,000(1)
Anton Buemi 1,300,000(2)
Ron Monroe 907,500(1)
Jorma Valtonen 900,000(1)
Bryan Hennesy 900,000(1)
Dave Masei 900,000(1)
Dmitri Tsyrul 900,000(2)
Lowen Rouse 900,000(2)
Peter Reign 900,000(2)
Nathan Baxtor 900,000(2)


 Farm Payroll

Eskil Paasche 150,000(3)
Paulo Vizzianio 90,000(4)
Robert Maeder 80,000(2)
Matthew Bohnert 80,000(3)
Kent Sutcliffe 80,000(3)
Jonathan McBain 71,500(1)
Ruben Pulisic 71,500(1)
Olof Nyholm 65,000(2)
Rasmus Pulkkinen 65,000(3)




Quebec

ArenaColisee De Quebec
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$547,698,865

Expenses

Pro Payroll$56,050,000
Farm Payroll$1,675,000
Prospect Fees$0,000
Coach$500,000
Games Remaining82
Total Game Expenses$710,061
Projected Expenses$58,225,000
Projected Balance-$605,923,865

Salary Commitment

Year: 11$57,725,000
Year: 12$44,785,000
Year: 13$25,965,000
Year: 14$19,280,000

 Pro Payroll

Chris Jericho 10,000,000(5)
Mathieu Charbonneau 8,500,000(1)
Guy Germaine 5,000,000(5)
Gustav Gunnerson 5,000,000(2)
Austin Powers 3,600,000(2)
Clayton Stone 2,100,000(3)
Brendan Conlin 2,000,000(1)
Raymond Jacksonville 2,000,000(3)
Zach Sanmark 1,900,000(2)
Anthony Benetti 1,500,000(2)
Gavin McGritty 1,500,000(5)
Carson Latimer 1,400,000(2)
Kristopher Corriveau 1,400,000(4)
Stephane Levertu 1,350,000(3)
Tommy Kazlou 1,100,000(2)
Jason Fisher 1,000,000(2)
Stuka Steiner 1,000,000(5)
Joe Di Avino 1,000,000(2)
Brandon McCarthy 1,000,000(2)
Anton Hofherr 800,000(1)
Jerry Steiner 800,000(3)
Ivan Vicek 800,000(2)
Mark Bosley 700,000(1)
Brock Puppa 600,000(1)


 Farm Payroll

Valentin Lehmann 150,000(2)
Bobby Hasselbeck 150,000(3)
Alex Shiskov 110,000(2)
Ryan Maher 100,000(5)
Boatmen Ferry 100,000(5)
Jarrod Virgil 90,000(3)
Cale Morris 90,000(4)
Eric Whelan 90,000(5)
Pettri Valkeapaa 80,000(1)
Ross Lessear 65,000(2)
Daniel Cadieux 65,000(2)
Jeff Lank 65,000(1)
Mike Rusk 65,000(1)
Brian McBratney 65,000(3)
Darryl McKnight 65,000(2)
Troy Creuer 65,000(1)
Trevor Doyle 65,000(1)
Kuen Malhan 65,000(3)
Trevor Ellick 65,000(2)
John Converse 65,000(3)




Carolina

ArenaPNC Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$427,650,068

Expenses

Pro Payroll$68,176,000
Farm Payroll$602,800
Prospect Fees$0,000
Coach$225,500
Games Remaining65
Total Game Expenses$841,516
Projected Expenses$54,698,530
Projected Balance-$452,588,598

Salary Commitment

Year: 11$68,778,800
Year: 12$52,907,200
Year: 13$40,911,500
Year: 14$10,291,500

 Pro Payroll

Bobby Gold 8,090,000(3)
Malcolm McCormick 8,000,000(3)
Dan Gillbert 7,725,000(4)
Onni Valakari 6,000,000(2)
Josef Svoboda 4,300,000(3)
Ruslan Semenov 3,250,000(3)
Morris Ether 3,250,000(1)
Dino Salomaki 2,600,000(1)
Janne Dobias 2,500,000(2)
Barry Timmander 2,500,000(3)
Viktor Enger 2,500,000(2)
Mike Zirgozian 2,400,000(4)
Dusan Brosic 2,000,000(3)
Brenden Leahy 2,000,000(1)
Drake Eller 2,000,000(1)
Peter Sjoberg 1,900,000(1)
Justin Bradley 1,300,000(3)
Barron Dewitt 1,250,000(1)
Phillip Karlsson 1,111,000(1)
Nick Crecenza 1,000,000(3)
Dirk Spitzer 900,000(2)
Kyle Monday 800,000(1)
Nick Stajduhar 800,000(1)


 Farm Payroll

Francis Lecroix 95,700(2)
Ned Flanders 95,600(1)
Chang Foi 95,000(4)
Don Tannahill 90,000(3)
James Noonan 90,000(3)
Matthew Cyrus 71,500(4)
Jeremie Acevedo 65,000(1)




Ottawa

ArenaCorel Centre
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$275,038,030

Expenses

Pro Payroll$72,995,001
Farm Payroll$1,295,000
Prospect Fees$0,000
Coach$500,000
Games Remaining77
Total Game Expenses$912,073
Projected Expenses$70,229,635
Projected Balance-$308,787,665

Salary Commitment

Year: 11$74,290,001
Year: 12$40,324,999
Year: 13$30,859,999
Year: 14$23,669,999

 Pro Payroll

Maxim Pelletier 10,000,000(5)
Mirko Votava 6,500,000(4)
Sebastien Ylonen 5,970,000(4)
Kaiden Kennedy 5,300,000(2)
Colton Bates 5,125,000(1)
Johnny Canuck 5,000,000(1)
Carson Turnbull 4,750,000(3)
Rocky Tillman 4,550,002(1)
Sean Haney 4,000,000(1)
Nazem Turlik 3,500,000(1)
Dougie Dube 3,000,000(1)
Rocco Randell 2,500,000(1)
Vladislav Strnad 2,200,000(1)
Ludvig Saari 2,200,000(3)
Corey Mapes 2,100,000(1)
Vitaly Zdorovetskiy 2,000,000(2)
Evgeny Malik 1,199,999(5)
Maxime Lavigne 900,000(1)
Valri Totin 800,000(2)
Dieter Herzieg 800,000(2)
Samuel Snyder 600,000(1)


 Farm Payroll

Dominic Agelakos 150,000(1)
Jimmy Florakis 140,000(1)
Brandon McCowan 110,000(3)
Correntin Vergne 100,000(2)
Joe Scappatici 100,000(2)
Loic Meunier 80,000(2)
Evegny Mishkarov 80,000(1)
Ondrej Kuchmenov 80,000(2)
Brady Keogh 75,000(2)
Tristan Jace 65,000(3)
Burke Sohnlee 65,000(3)
Eric Paiement 65,000(2)
Del Heyward 65,000(2)
Garry Roach 65,000(1)
George Darwin 55,000(1)




Hartford

ArenaHartford Civic Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$414,328,441

Expenses

Pro Payroll$68,350,010
Farm Payroll$1,140,000
Prospect Fees$0,000
Coach$500,000
Games Remaining63
Total Game Expenses$853,537
Projected Expenses$53,772,813
Projected Balance-$437,381,254

Salary Commitment

Year: 11$69,490,010
Year: 12$49,115,000
Year: 13$23,285,000
Year: 14$13,750,000

 Pro Payroll

Tanner McNeil 8,500,000(3)
Axel Dawes 7,500,000(5)
Lukas Vojtek 6,450,000(2)
Joakim Zetterstrom 6,250,000(5)
Donkey Kong 5,500,000(1)
Dirk Diggler 5,000,000(2)
Spencer Happy 4,500,000(2)
Amat Grewal 4,000,000(2)
Jarko Spar 3,000,010(1)
Bruce Baxter 2,000,000(1)
Liam Anderson 2,000,000(2)
Jake Summers 1,900,000(1)
Richie Burdon 1,900,000(1)
Will McCarthy 1,750,000(2)
Brady Archer 1,400,000(1)
James Barrett 1,250,000(1)
Zack Spinner 1,100,000(1)
Vladim Skorobogatov 1,000,000(1)
Gaylord Carter 1,000,000(2)
Marcus Degris 1,000,000(2)
Matthew Terrell 800,000(3)
Noak Novensson 550,000(1)


 Farm Payroll

Steffen Soberg 390,000(1)
Danny Boss 140,000(1)
Isak Saar 90,000(3)
Justin Smith 80,000(1)
Mikael Mitchell 80,000(3)
Olav Dalsoren 65,000(3)
Hakan Wickberg 65,000(1)
Eric Bourbonnais 65,000(2)
Alex Steiner 65,000(2)
Jensen Lorne 50,000(1)
Hugo Browning 50,000(1)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$482,948,636

Expenses

Pro Payroll$71,410,000
Farm Payroll$575,000
Prospect Fees$0,000
Coach$500,000
Games Remaining76
Total Game Expenses$883,963
Projected Expenses$67,181,220
Projected Balance-$531,889,856

Salary Commitment

Year: 11$71,985,000
Year: 12$58,720,000
Year: 13$21,790,000
Year: 14$16,100,000

 Pro Payroll

Kyle Broflovki 10,000,000(2)
Pierre-Antoine Gardie 6,750,000(2)
Gaston LaJohnson 6,000,000(2)
Antti Hajdu 5,000,000(1)
Vitomir Boykov 4,975,000(2)
Mats Anderson 4,485,000(2)
Kyle Slaney 3,300,000(4)
Ryan Zezler 3,150,000(5)
Tomas Pavlicek 3,000,000(3)
Drake Garpenlov 3,000,000(1)
Ilya Kuzmin 2,400,000(5)
Aaron Harper 2,400,000(5)
Andre Bordeau 2,400,000(5)
Cleon Teal 2,300,000(1)
Cody Taylor 2,250,000(5)
Dino Deladova 2,000,000(2)
Keith Christian 1,700,000(3)
Jason Varrin 1,400,000(2)
Kris Konstantin 1,100,000(2)
Antero Brownschidle 1,100,000(1)
Konstantinos Katsos 900,000(1)
Marcus Shepherd 900,000(1)
Ivan Ebermann 900,000(3)


 Farm Payroll

David Chicago 155,000(2)
Kaleel Abdul 110,000(4)
Rick Hart 90,000(4)
Ulfe Weinstock 90,000(3)
Adrian Olenici 65,000(2)
Jason Saal 65,000(1)




Atlanta

ArenaPhilips Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$466,028,372

Expenses

Pro Payroll$74,846,000
Farm Payroll$530,000
Prospect Fees$0,000
Coach$500,000
Games Remaining78
Total Game Expenses$925,317
Projected Expenses$72,174,732
Projected Balance-$519,483,104

Salary Commitment

Year: 11$75,376,000
Year: 12$26,095,000
Year: 13$7,940,000
Year: 14$100,000

 Pro Payroll

John Prokopp 6,875,000(1)
Noah Zimmermann 6,750,000(3)
Lars Karlsson 6,000,000(1)
Mats Nordin 5,670,000(1)
Robert Dufresne 5,250,000(1)
Valentin Claireaux 5,200,000(1)
Nick Totti 5,200,000(2)
Tobias Trenholm 5,000,000(1)
Leo Vaisanen 4,420,000(1)
John Stamford 3,600,000(2)
Nyck Sirotin 2,990,000(2)
Kyle Randerson 2,751,000(1)
Matthew McIntyre 2,200,000(1)
Jacques Richter 1,990,000(2)
Kevin LeBlast 1,900,000(2)
Alex Lemieux 1,750,000(1)
Leo Pike 1,400,000(2)
Bucky Barnes 1,000,000(1)
Arthur Helms 1,000,000(2)
Alec Oakley 900,000(1)
Hardwin Schafer 800,000(1)
Raymond Juno 800,000(1)
Joseph Kurtis 800,000(3)
Tony Stark 600,000(1)


 Farm Payroll

Frodo Baggins 100,000(5)
Lee Power 80,000(3)
RIley Twomey 80,000(3)
Pat Brisson 75,000(2)
Dion Darling 65,000(1)
Soren Lennsen 65,000(3)
Dale Yutsyk 65,000(3)




Buffalo

ArenaMarine Midland Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds-$274,237,482

Expenses

Pro Payroll$69,575,600
Farm Payroll$1,121,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$862,154
Projected Expenses$70,696,600
Projected Balance-$344,934,082

Salary Commitment

Year: 11$70,696,600
Year: 12$31,410,600
Year: 13$20,625,000
Year: 14$13,250,000

 Pro Payroll

Marnix Vanturennout 10,000,000(1)
Mikael Malkova 7,000,000(1)
Dylan Bruk 6,925,000(1)
Sebastien Roy 6,650,000(1)
Mattias Asplund 5,000,000(5)
Jason Rielly 4,950,000(3)
Scotty Baker 4,600,000(2)
Silky Mitts 3,000,000(1)
Karl Hedlund 3,000,000(5)
Lynn Dye 2,800,000(1)
Jordan Papineau 2,100,000(4)
Jacques Theodore 1,900,600(2)
Theo Flankey 1,750,000(4)
Morgan McIssac 1,500,000(1)
Devin Marino 1,400,000(5)
Russ Chasepool 1,200,000(2)
Jesse Mcneil 1,200,000(3)
Kerry Phillips 1,000,000(1)
Connor Zirri 1,000,000(2)
Frederik Easler 900,000(2)
Andrew Austin 900,000(3)
Ake Loffgren 800,000(2)


 Farm Payroll

Karl Bennigton 190,000(1)
Josh Campbellford 100,000(2)
Jarosav Jagerr 90,000(3)
Tommi Salsberg 90,000(3)
Barron Puke 80,000(3)
Joel Gagnon 80,000(1)
Tomi Lind 80,000(2)
Tory Palme 75,000(1)
Ludwig Linblad 75,000(2)
Ryan Woods 66,000(1)
Gavin Lindsay 65,000(2)
Ldislav Lubina 65,000(2)
Trey Chartwell 65,000(3)




Philly

ArenaWells Fargo Center
Capacity18,000
Ticket Price$25.00


Income

Current Funds-$319,943,077

Expenses

Pro Payroll$40,390,000
Farm Payroll$658,200
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$500,588
Projected Expenses$41,048,200
Projected Balance-$360,991,277

Salary Commitment

Year: 11$41,048,200
Year: 12$25,477,000
Year: 13$13,602,000
Year: 14$0,000

 Pro Payroll

Johan Nyberg 4,400,000(2)
William Walker 3,400,000(3)
Mats Ekstrom 3,200,000(1)
Triston Rohlicek 3,200,000(1)
Cameron Hughes 3,000,000(3)
Bobby Brinkett 2,800,000(2)
Tripp Turner 2,200,000(1)
Marcus Sandstrom 2,000,000(3)
Pauli Jelinek 1,900,000(1)
John Young 1,900,000(3)
Ripley Thomas 1,875,000(2)
George Gorian 1,300,000(1)
Jack Tieds 1,200,000(3)
Liam Dumba 1,000,000(2)
Wilfred Chorske 1,000,000(1)
Shea Sexton 900,000(2)
Jaron Lefler 900,000(2)
Jamie Convoy 900,000(3)
Rob Schnurr 900,000(3)
Jaxon Beddoes 900,000(1)
Milan Kuzela 800,000(1)
Jason Wentworth 715,000(1)


 Farm Payroll

Michai McConnell 120,000(1)
Luca Gambino 84,700(1)
Andrew Harron 80,000(1)
Elrich Hoffinger 80,000(3)
Mike Laga 80,000(3)
Boris Hannasin 77,000(3)
Jackie Boyle 71,500(1)
Paul Shakes 65,000(3)




Edmonton

ArenaNorthland's Coliseum
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$207,161,346

Expenses

Pro Payroll$62,669,500
Farm Payroll$1,352,906
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$780,761
Projected Expenses$60,118,601
Projected Balance-$248,559,947

Salary Commitment

Year: 11$64,022,406
Year: 12$50,268,906
Year: 13$32,528,906
Year: 14$16,671,906

 Pro Payroll

Jaden Cooper 6,750,000(3)
Tenor Burlinghton 6,500,000(2)
Jamal Remmington 5,500,000(4)
Alexei Romanov 5,500,000(1)
George Huxley 5,000,000(2)
Ray Stevens 4,757,000(3)
Eric Theriault 3,495,000(5)
Val Ramdic 3,437,500(1)
Dusty Cajun 3,250,000(2)
Andre Pulling 2,750,000(3)
Reece Morris 2,500,000(5)
Geoff Rowland 2,500,000(1)
Jonathan Marrinos 1,500,000(4)
Jarrod Sparrow 1,200,000(4)
Gary Chambers 1,200,000(3)
Tara Vlasov 1,100,000(2)
Simon Payne 1,100,000(5)
Johnny Brasco 1,000,000(4)
Shane Duffy 1,000,000(1)
Jake Brunson 950,000(1)
Phillip Chiddle 880,000(2)
Drew Recine 800,000(2)


 Farm Payroll

Rico Siltala 100,000(1)
Oscar Gauche 100,000(4)
Jay Fulkner 96,906(4)
Joel Bilodeau 90,000(4)
Murilo Fernandez 90,000(3)
Jordan Paul 90,000(4)
Dennis Ftorek 80,000(3)
Michel Jacques 80,000(3)
Sergio DiFazio 80,000(2)
Mackenzie Fletcher 75,000(3)
Robert Buckley 75,000(3)
Cedric Lessard 71,000(1)
Greg Murphy 65,000(1)
David Aubry 65,000(1)
Joe Johnson 65,000(2)
Ryan Tocher 65,000(1)
Sebastian Graiziger 65,000(2)




St. Louis

ArenaSt. Louis Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$192,663,883

Expenses

Pro Payroll$70,950,000
Farm Payroll$785,000
Prospect Fees$0,000
Coach$0,000
Games Remaining65
Total Game Expenses$874,817
Projected Expenses$56,863,110
Projected Balance-$233,686,993

Salary Commitment

Year: 11$71,735,000
Year: 12$68,600,000
Year: 13$43,435,000
Year: 14$26,750,000

 Pro Payroll

Rob Kingsmen 7,000,000(4)
Didier Dubois 6,000,000(4)
Raymond Sims 4,750,000(5)
Tomas Bierkshire 4,500,000(2)
Alex Carson 4,300,000(2)
Alexander Brown 4,000,000(2)
Ricardo Rodrigues 4,000,000(2)
Matt Morrison 4,000,000(4)
Hugh Jazz 3,750,000(3)
Dmitri Yashkin 3,400,000(2)
Sergei Karamazov 3,400,000(3)
Max Everson 3,000,000(5)
Olivier DeVries 2,800,000(1)
Vladimir Volchevski 2,750,000(3)
Peter Tsitsirakis 2,500,000(3)
Pierre Stewart 2,000,000(2)
Chris Stamas 2,000,000(5)
Harry Zachariah 1,700,000(3)
Nikolai Castellano 1,200,000(2)
Kyle Hawk 1,100,000(3)
Vegar Sendin 1,100,000(3)
Ebner Baumann 900,000(2)
Kal Brennan 800,000(2)


 Farm Payroll

Xavi Zagazetta 100,000(3)
Tomas Vaclik 100,000(1)
Austin Thiggs 90,000(1)
Daniel McNulty 90,000(3)
Justin Hawkins 80,000(1)
Carl Russell 65,000(3)
Todd Kelmann 65,000(1)
Steven Jensen 65,000(3)
Artem Osipov 65,000(3)
Kelly Carkner 65,000(2)




Las Vegas

ArenaTMobile Arena
Capacity19,000
Ticket Price$20.00


Income

Current Funds$0,000

Expenses

Pro Payroll$69,677,595
Farm Payroll$1,159,800
Prospect Fees$0,000
Coach$0,000
Games Remaining72
Total Game Expenses$863,871
Projected Expenses$62,198,688
Projected Balance-$45,782,688

Salary Commitment

Year: 11$70,837,395
Year: 12$31,002,510
Year: 13$7,325,010
Year: 14$3,300,010

 Pro Payroll

Azmat Kutuzov 5,900,000(1)
Luke Jacobs 5,850,000(2)
Jacob Lucas 5,500,000(1)
Bryan Carnback 5,400,000(1)
Kimi Rosberg 5,369,000(2)
Nigel Thompson 5,000,000(2)
Derek Hill 5,000,000(1)
Daniel Gay 5,000,000(1)
Nick Poppagorgio 4,755,555(1)
Scott Sather 3,500,000(2)
Valeri Michkov 3,000,010(1)
Jaroslav Klapil 2,900,000(3)
Sergei Markov 2,000,000(4)
Broderick Bear 2,000,000(2)
Soren Rowell 1,800,000(2)
Ossi Yachmenev 1,700,000(1)
Nick Karapanolopoulos 1,300,000(1)
Stan Marsh 1,000,010(1)
Caesar Rodriguez 900,000(3)
Brian Demanno 800,010(4)
Theodore Clancy 503,010(1)
Mika Sorokin 500,000(5)


 Farm Payroll

Emory Blomsten 120,000(1)
Inge Rutledge 100,000(1)
Johnny Buttsworth 100,000(1)
Stanford Highton 99,000(1)
Pierre Morin 99,000(1)
Oscar Valdon 96,800(1)
Tavis Baltimore 90,000(1)
Johnny Salvis 83,500(2)
Uber Bunker 80,000(3)
Darrell Knibbs 80,000(3)
Burke Flanaghan 75,000(2)
Eldon Grishichuk 71,500(1)
Caeden Stauart 65,000(3)




San Jose

ArenaSan Jose Arena
Capacity19,000
Ticket Price$20.00


Income

Current Funds$100,000,000

Expenses

Pro Payroll$40,970,070
Farm Payroll$2,008,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$524,129
Projected Expenses$42,978,570
Projected Balance$57,021,430

Salary Commitment

Year: 11$42,978,570
Year: 12$30,817,570
Year: 13$14,747,569
Year: 14$2,320,000

 Pro Payroll

Nico Tuominen 6,750,000(1)
Peter Brown 5,300,001(2)
Joe Buehler 4,400,000(2)
Blaine Parker 2,500,000(1)
Mason Dunsford 2,320,000(5)
Ian Power 2,300,000(2)
Roofus Drago 1,900,000(3)
Braden Smith 1,800,000(3)
Valterri Kimi 1,500,000(2)
George Bitov 1,400,069(3)
Carlo Tripani 1,350,000(2)
Brendan Jones 1,300,000(3)
Austin Wuthrich 1,200,000(1)
Red Larson 1,100,000(3)
Ted Scharf 900,000(3)
Francois St-Pierre 900,000(1)
Glen Shirton 900,000(3)
Pavel Byakin 900,000(2)
Mikael Rousseau 800,000(3)
Daniel Gardner 800,000(3)
Jason Disher 650,000(1)


 Farm Payroll

Ralphus Jackson 220,000(3)
Dean Portman 215,000(3)
Dallas Westaway 210,000(3)
Jim Halpert 175,000(3)
Peter Griffin 165,000(3)
Kenny Nickles 165,000(2)
Chadwick Cobblebutt 155,000(3)
Bruce Barber 155,000(2)
Justin Werner 127,500(3)
Les Kuntor 125,000(3)
Tim LaChoice 95,000(1)
Jack Blix 70,000(3)
Daniel Brodeur 66,000(1)
Timo Helling 65,000(3)