Current Funds	-$396,551,492
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,999,507
Farm Payroll	$645,000
Prospect Fees	$0,000
Coach	$329,408
Games Remaining	0
Total Game Expenses	$844,928
Projected Expenses	$0,000
Projected Balance	-$396,551,492

Salary Commitment

Year: 8	$70,644,507
Year: 9	$32,300,000
Year: 10	$13,730,000
Year: 11	$12,350,000

Brandon Larmer	8,000,000(2)
Konstantyn Balabanov	6,750,000(1)
Sebastien Roy	6,500,000(1)
Mikael Micksora	5,500,000(1)
Kaiden Kennedy	5,300,000(4)
Tobias Trenholm	5,000,007(1)
Alexei Slavakov	4,500,000(2)
Nick Totti	4,000,000(2)
TJ Bradford	3,600,000(5)
Aleksander Zavarov	3,400,000(1)
Felix Theroux	3,400,000(5)
Scott Malkinson	3,190,000(1)
Siri Suursco	3,000,000(1)
Gilles Tremblay	1,209,500(1)
Kristers Kalinski	1,200,000(3)
Igor Rainov	950,000(1)
Daniel Caine	900,000(2)
Tomas Beganovic	900,000(2)
Francis Dejardiens	900,000(1)
Ferris Kolesar	900,000(1)
Dmitry Kharmalov	900,000(1)

Ralphus Jackson	140,000(2)
Ruslan Alexandrov	90,000(3)
Scott Macfadden	90,000(3)
Jonathan Marrinos	80,000(1)
Niko Papapetrou	65,000(2)
Jay Fulkner	65,000(1)
Simon Payne	65,000(2)
Ralphus Ingriddy	50,000(4)

Current Funds	-$379,128,014
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,788,736
Farm Payroll	$490,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$842,604
Projected Expenses	$0,000
Projected Balance	-$379,128,014

Salary Commitment

Year: 8	$70,278,736
Year: 9	$41,180,000
Year: 10	$14,315,000
Year: 11	$11,100,000

Bobby Gold	6,000,000(1)
Pavel Borodin	5,250,000(5)
Azmat Kutuzov	5,250,000(2)
Jarko Spar	5,225,000(2)
Kyle Randerson	5,000,000(1)
Luke Jacobs	4,500,000(2)
Luc LeFlame	4,225,000(1)
Justin Gunn	4,000,000(1)
Marc Poulin	3,850,000(2)
Geoffrey Stanton	3,850,000(1)
Yuri Svechakov	3,850,000(4)
Drake Garpenlov	3,000,000(3)
Jason Rielly	2,950,000(2)
Jonny Ace	2,187,500(1)
Curtis Toth	2,000,000(2)
Dino Deladova	2,000,000(4)
Stan Marvel	1,500,000(2)
Michel LeBlanc	1,250,002(1)
Jim Billson	1,000,000(1)
Brian Demanno	800,000(2)
Pavel Petrov	800,000(1)
Randal Reid	651,234(1)
Shawn Guppie	650,000(2)

Peter Hemsky	85,000(3)
Kevin James	75,000(2)
Jonathan Mayz	70,000(1)
Larry Courville	65,000(3)
Michel Turler	65,000(3)
Christopher Wallace	65,000(1)
Dirk Fagan	65,000(2)

Current Funds	-$482,997,203
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,291,210
Farm Payroll	$511,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$836,931
Projected Expenses	$0,000
Projected Balance	-$482,997,203

Salary Commitment

Year: 8	$69,722,210
Year: 9	$46,406,211
Year: 10	$24,495,211
Year: 11	$13,340,111

Marnix Vanturennout	10,000,000(2)
Max Hamilton	7,000,000(1)
Jonathan Xavier	6,490,000(4)
Lars Bengtsson	5,000,000(1)
Jeff Blaine	4,700,000(3)
Benji Ovich	4,500,000(2)
Mikael Malkova	4,500,000(2)
John Francouz	3,100,999(1)
Angelo Ventrello	3,100,000(3)
Woody Gladu	2,700,000(3)
Nick Eaton	2,700,000(2)
Chad Snipes	2,400,000(5)
Bronislav Drovic	2,350,000(4)
Libor Ragnarsson	2,250,000(1)
Broderick Bear	1,650,000(1)
Adam Perrault	1,300,000(4)
Valterri Kimi	1,100,000(1)
Johnny Brasco	1,000,000(1)
Ben Foster	900,000(1)
George Shaver	800,111(4)
Noak Novensson	750,000(1)
Carter Westaway	500,100(3)
Tson Handler	500,000(1)

Mats Lindh	90,000(3)
Pavel Agapov	81,000(2)
Tavis Baltimore	80,000(0)
Jeff Lank	65,000(3)
Jake Ellis	65,000(1)
Flynn McCluskey	65,000(2)
Cale Morris	65,000(2)

Current Funds	-$391,233,707
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,700,000
Farm Payroll	$1,796,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$857,095
Projected Expenses	$0,000
Projected Balance	-$391,233,707

Salary Commitment

Year: 8	$71,496,000
Year: 9	$51,036,000
Year: 10	$29,465,000
Year: 11	$22,000,000

Mark Royal	7,700,000(5)
Maxim Pelletier	6,500,000(2)
Dirk Diggler	5,000,000(4)
Taylor Ricardo	4,800,000(4)
LeGrand Richard	4,750,000(2)
Tony Ippilitti	4,550,000(2)
Lee Gotti	4,500,000(4)
Gaston LaJohnson	4,000,000(1)
Rob Kingsmen	4,000,000(1)
John Stamford	3,500,000(1)
Slava Gudarov	3,500,000(2)
Clarke Amadio	3,400,000(3)
Val Ramdic	2,750,000(1)
Jake Summers	1,900,000(3)
Stan Bowers	1,900,000(1)
Geoff Rowland	1,500,000(1)
John Broda	1,500,000(3)
Sebastian Lebrun	1,200,000(2)
Mason Whitemount	1,200,000(1)
Mike Sandbrook	900,000(1)
Miro Lukic	650,000(2)

Mikko Keikkinen	120,000(1)
Jiri Holecek	90,000(3)
Adam Bowshire	90,000(3)
Brent Hoshall	90,000(3)
Pierre Morin	90,000(1)
Tim Adams	90,000(3)
Ron Monroe	82,500(2)
Kris Konstantin	80,000(1)
Ilya Kavanov	80,000(1)
Ivan Kravstov	80,000(1)
Justin Smith	80,000(3)
Dominic Pittis	80,000(3)
Benoit Larose	80,000(3)
Torri Tomilinson	72,500(2)
Jozef Roberts	71,000(2)
Jyri Virta	65,000(1)
Alex Steiner	65,000(1)
Charles Monroe	65,000(1)
John Salinski	65,000(1)
Fred Dupris	65,000(2)
Jarome Poulis	65,000(2)
Ralph Traminski	65,000(2)
Stephane LeGay	65,000(3)

Current Funds	-$551,896,069
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$528,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,141,000
Farm Payroll	$940,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$840,250
Projected Expenses	$0,000
Projected Balance	-$551,896,069

Salary Commitment

Year: 8	$70,081,000
Year: 9	$28,665,000
Year: 10	$17,000,000
Year: 11	$10,345,000

Connor Blain	6,757,000(1)
Jarl-Espen Hasler	6,750,000(1)
Collin Hill	6,500,000(3)
Zack Spinner	6,057,000(1)
David Kedron	5,400,000(5)
Tim Coruthers	4,757,000(1)
Jean Devane	4,670,000(5)
Brayden Torments	3,400,000(1)
Teemu Pukki	3,300,000(1)
Vranka Cmel	2,000,000(2)
Matt Bonz	2,000,000(2)
Bogdan Gloeckner	1,900,000(1)
Ed Steele	1,900,000(2)
Slade Axelsson	1,900,000(2)
Damien Trielle	1,500,000(1)
Jeff Foote	1,400,000(1)
Fabian Boyce	1,250,000(2)
Yuri Tarbanev	1,250,000(1)
Marcus Degris	1,200,000(2)
Jan Milovat	1,150,000(1)
Mason Dunsford	1,100,000(1)
Ilya Zverev	1,100,000(2)
Gary Peel	1,000,000(1)
John Sandstorm	900,000(1)

Roofus Drago	120,000(2)
Dachs Kron	95,000(4)
Olav Melland	95,000(4)
Stan Bekett	90,000(3)
Byron Stromberg	85,000(4)
Seppo Ahokainen	65,000(3)
Greg Murphy	65,000(1)
Anton Jalen	65,000(1)
Thanos Petrelis	65,000(1)
Luka Ulmer	65,000(2)
Cole McDermott	65,000(2)
Darcy McCabe	65,000(2)

Current Funds	-$550,919,175
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,192,500
Farm Payroll	$970,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$805,506
Projected Expenses	$0,000
Projected Balance	-$550,919,175

Salary Commitment

Year: 8	$67,162,500
Year: 9	$31,095,000
Year: 10	$17,450,000
Year: 11	$10,900,000

Jacob Lucas	9,652,500(1)
Greta VanFleet	7,500,000(1)
Nelson Towers	5,250,000(1)
Eli James	5,000,000(4)
Ronin Leflore	4,950,000(2)
Johnny Canuck	4,750,000(1)
Sam Blanko	2,900,000(4)
Ferris Osmond	2,500,000(1)
Ethan Scott	2,500,000(3)
Simon Shibicky	2,000,000(3)
Zizis Karapanopoulos	2,000,000(1)
Matthew McIntyre	1,860,000(2)
Frederik Geoffrion	1,800,000(3)
Jesper Olsson	1,800,000(5)
Peter Tsitsirakis	1,500,000(2)
Nick Karapanolopoulos	1,250,000(2)
Russ Chasepool	1,200,000(4)
William Gunther	1,150,000(2)
Brandon Tagg	1,100,000(1)
Lewis Dunlop	1,080,000(1)
Evan Perkins	900,000(1)
Gavin McGritty	900,000(2)
Evgeny Malik	900,000(2)
Joel Caufield	900,000(1)
Jaden Olander	850,000(2)

Stephane Levertu	95,000(1)
Max Shudder	90,000(3)
Les Kuntor	90,000(2)
Jon Coleman	80,000(3)
Anton Hofherr	80,000(3)
Alex Shiskov	80,000(1)
Boris Ivanov	65,000(2)
Pat Brisson	65,000(1)
Eldon Grishichuk	65,000(2)
Bilo Sagdiyev	65,000(1)
Arthur Helms	65,000(1)
Patrick Gormley	65,000(2)
Bilo Sagdiyev	65,000(1)

Current Funds	-$420,729,643
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,778,000
Farm Payroll	$1,268,500
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$851,744
Projected Expenses	$0,000
Projected Balance	-$420,729,643

Salary Commitment

Year: 8	$71,046,500
Year: 9	$48,403,000
Year: 10	$16,245,000
Year: 11	$12,610,000

Korey Richardson	7,800,000(2)
Astrom Bjorklund	6,625,000(1)
Vladimir Letourneau	6,500,000(2)
Keith Lysiak	6,225,000(2)
Carter McFarter	5,800,000(4)
Dave Jordan	5,250,000(1)
Riley Nesteroff	4,500,000(2)
Jayden Dawson	3,800,000(5)
Jerome Jackson	3,000,000(1)
Jarko Toivio	3,000,000(4)
Jonathan Pitlick	2,750,000(2)
Sven Dahlkvist	2,500,000(1)
Juha Pirinen	2,000,000(3)
Luke Frijns	2,000,000(2)
Maxime Salertas	1,750,000(2)
Francis Johns	1,300,000(1)
Ned Simpson	1,100,000(1)
Max McCluster	1,000,000(3)
Jake Dobbins	900,000(1)
T.J. Kyllonen	825,000(1)
Jiri Vanderberg	650,000(1)
Theodore Clancy	503,000(2)

Bryce Younger	90,000(3)
Marcus Shepherd	90,000(3)
Ethann Bourough	90,000(3)
Jesper Mattsson	90,000(3)
Rick Mettrick	85,000(1)
Dan Tompkins	80,000(3)
Anton Lobrovskiev	77,000(1)
Jacky Baptiste	71,500(1)
Malik Kazantsev	65,000(1)
Ethan Shelly	65,000(2)
Artem Osipov	65,000(1)
Vladimir Bednar	65,000(3)
Allan Vanderberg	65,000(1)
Sidney Sweeney	65,000(2)
Olavi Kokko	65,000(1)
Kiley Hill	65,000(3)
Larry McMorran	65,000(3)
Kolbjorn Borstad	10,000(4)

Current Funds	-$520,982,989
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,500,001
Farm Payroll	$833,000
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	0
Total Game Expenses	$815,232
Projected Expenses	$0,000
Projected Balance	-$520,982,989

Salary Commitment

Year: 8	$68,333,001
Year: 9	$50,320,000
Year: 10	$36,750,000
Year: 11	$22,000,000

Jere Gronman	6,400,000(5)
Kirill Sudovich	5,500,000(3)
Bob Vance	5,250,000(1)
Ricky Bobby	4,750,000(1)
Keith Hobbes	4,250,000(5)
Lester Averman	4,000,000(3)
Gabby Jay	3,750,000(4)
Mattias Vansel	3,500,000(1)
Marcel Nobles	3,500,000(1)
Jimmy Ventidis	3,300,000(5)
Carson Callaway	2,900,000(3)
Robin Ostrom	2,900,000(2)
Scott Sather	2,500,000(2)
Frantisek Plenec	2,500,000(5)
Blaine Parker	2,500,000(2)
Elias Peddiston	1,900,000(2)
Bruce Baxter	1,900,000(2)
Soren Rowell	1,800,000(4)
Alexsandr Filippov	900,000(3)
Gunner Wesley	900,000(2)
Lee Soroham	800,000(3)
Miroslav Jinek	650,000(2)
Anton Neininger	650,000(3)
Hayden Culek	500,001(1)

Karl Bennigton	190,000(2)
Zinny Chalmers	90,000(1)
Oscar Valdon	88,000(1)
George Pappas	70,000(1)
Paul Jordan	70,000(1)
Johnny Salvis	65,000(2)
Mashall Carlsberg	65,000(1)
George Wayne	65,000(1)
Joe Johnson	65,000(1)
Graeme Lynch	65,000(2)

Current Funds	-$586,969,758
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,362,000
Farm Payroll	$1,908,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$842,500
Projected Expenses	$0,000
Projected Balance	-$586,969,758

Salary Commitment

Year: 8	$70,270,000
Year: 9	$45,018,000
Year: 10	$25,130,000
Year: 11	$23,500,000

Kyle Broflovki	8,500,000(2)
Eric Cartman	7,000,000(2)
Clyde Donovan	5,500,000(1)
Kenny McCormick	5,500,000(1)
Adrian Kilhauer	5,250,000(5)
Dwight Schrute	4,900,000(4)
Fulton Reed	4,900,000(4)
Adam Banks	4,000,000(2)
Charlie C. Conway	4,000,000(4)
Sam Witwicky	3,500,000(1)
Samson Falling	3,000,000(1)
Jock Maroon	2,650,000(4)
Guy Germaine	2,212,000(1)
Karl Kolar	1,750,000(5)
Rich Charzy	1,200,000(1)
Antero Brownschidle	1,100,000(3)
Jacob DiStefano	1,000,000(1)
Riley Dirkens	900,000(1)
Barkley Godwin	900,000(1)
Simon Cameron	600,000(1)

Gordon Halloway	125,000(3)
Peter Griffin	120,000(1)
Jim Halpert	120,000(1)
Correntin Vergne	110,000(1)
Brock Puppa	110,000(1)
Jozeff Hepp	110,000(1)
Arthur Loberg	90,000(2)
Pat Wert	90,000(1)
Viktor Kuzin	90,000(3)
Chris Armstrong	90,000(3)
Juliane Frost	88,000(2)
Kenny Caddick	80,000(2)
Jocelyn Henry	80,000(1)
Frederick Beaubien	80,000(3)
Dimtry Ragulin	80,000(3)
Adam Hall	70,000(1)
Evan Lofthouse	65,000(1)
Kane Richards	65,000(1)
Lukkas Kampulainen	65,000(2)
Griffin Butler	65,000(2)
David Penney	65,000(3)
Arthur Zambio	50,000(4)

Current Funds	-$433,875,183
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,940,000
Farm Payroll	$1,721,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$859,060
Projected Expenses	$0,000
Projected Balance	-$433,875,183

Salary Commitment

Year: 8	$71,275,000
Year: 9	$55,670,000
Year: 10	$30,780,000
Year: 11	$14,650,000

Marko Bennett	10,000,000(5)
Lars Karlsson	8,500,000(2)
Mathieu Charbonneau	8,500,000(3)
Ron Zoomer	6,200,000(1)
Phillip Karlsson	6,125,000(2)
Dan Gillbert	4,225,000(1)
Joel McIntyre	3,850,000(2)
Steve Austin	3,200,000(4)
Ian Loisse	2,900,000(1)
Eric McAlpine	2,500,000(3)
Philipp Morenz	2,300,000(3)
Jaroslav Klapil	1,900,000(2)
Pavel Vesley	1,900,000(2)
Gerard Stevens	1,900,000(2)
Anton Buemi	1,300,000(4)
Samuel Snyder	1,200,000(1)
Jacques Richter	990,000(1)
Jorma Valtonen	900,000(3)
Bryan Hennesy	900,000(3)
Carter Gallagher	650,000(2)

Dave Masei	900,000(3)
Justin Werner	200,000(0)
Eskil Paasche	150,000(5)
Paxton Lowe	120,000(0)
Mika Sorokin	90,000(1)
Christer Butsayev	66,000(0)
Oscar Gauche	65,000(2)
Jeff Staples	65,000(3)
Jason Disher	65,000(3)

Current Funds	-$547,698,865
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,350,004
Farm Payroll	$2,250,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$834,524
Projected Expenses	$0,000
Projected Balance	-$547,698,865

Salary Commitment

Year: 8	$69,600,004
Year: 9	$43,315,002
Year: 10	$40,270,000
Year: 11	$28,200,000

Gosta Blomqvist	10,000,000(3)
Jesper Soderstrom	10,000,000(4)
Nathan Alexander	8,450,000(1)
Peter Brown	4,300,001(1)
Geoffrey Styles	4,000,000(4)
Hugh Jazz	3,750,000(5)
Anders Angstrom	3,600,000(4)
Joe Buehler	3,400,000(1)
Jan Hellstrom	2,500,000(4)
Clayton Stone	2,100,000(5)
Alfred Dell	2,000,000(1)
Jeff Liggett	1,750,000(1)
Jack Asunian	1,500,000(3)
Bear Hugger	1,250,000(1)
Randy Rouge	1,200,000(1)
Tony Arancini	1,200,000(1)
Kyle Hawk	1,100,000(5)
Brendan Conlin	1,000,000(1)
Pierre L'Ecuyer	800,000(2)
Mark Bosley	700,000(2)
Cody Taylor	650,000(2)
Guy Lapointe	600,000(5)
Joseph di Maria	500,002(2)
Billy Bonks	500,001(1)
Morgan McIssac	500,000(1)

Zach Sanmark	190,000(4)
Jack Neighbours	150,000(3)
Bobby Hasselbeck	150,000(5)
Dallas Westaway	130,000(1)
Brendan Jones	110,000(1)
Red Larson	110,000(5)
Jason Fisher	100,000(4)
Shawn Brighton	100,000(2)
Marco Colborne	100,000(2)
Kaleel Abdul	80,000(1)
Joe Di Avino	80,000(1)
Rene Huguerin	80,000(3)
Pettri Valkeapaa	80,000(3)
Shawn Carter	70,000(1)
Jarrod Virgil	70,000(1)
Ryan Maher	65,000(2)
Jack Blix	65,000(1)
Stuka Steiner	65,000(2)
Mike Rusk	65,000(3)
Troy Creuer	65,000(3)
Trevor Doyle	65,000(3)
Eric Whelan	65,000(2)
Malik Kazantsev	65,000(1)
Jerry Steiner	65,000(1)
David Aubry	65,000(3)

Current Funds	-$427,650,068
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,700,555
Farm Payroll	$655,000
Prospect Fees	$0,000
Coach	$225,500
Games Remaining	0
Total Game Expenses	$828,346
Projected Expenses	$0,000
Projected Balance	-$427,650,068

Salary Commitment

Year: 8	$69,355,555
Year: 9	$45,650,555
Year: 10	$37,280,555
Year: 11	$19,300,000

Malcolm McCormick	8,000,000(5)
Shannon McKinnon	6,500,000(1)
Kimi Rosberg	6,450,000(1)
Pierre Lamontagne	6,000,000(1)
Nick Poppagorgio	4,755,555(3)
Josef Svoboda	4,300,000(5)
Morris Ether	3,250,000(3)
Dino Salomaki	2,600,000(3)
Janne Dobias	2,500,000(4)
Viktor Enger	2,500,000(4)
Ruslan Semenov	2,250,000(2)
Dusan Brosic	2,000,000(5)
Brenden Leahy	2,000,000(3)
Drake Eller	2,000,000(3)
Peter Sjoberg	1,900,000(3)
Tommy Riordan Jr	1,880,000(2)
Ulf Dahlberg	1,875,000(2)
Heath Hardy	1,850,000(1)
Barry Timmander	1,500,000(2)
Barron Dewitt	1,250,000(3)
Kyle Slaney	900,000(1)
Mike Zirgozian	900,000(1)
Braden Smith	890,000(1)
Aaron Harper	650,000(2)

Raymond Jacksonville	150,000(2)
Kyle Monday	80,000(3)
Nick Stajduhar	80,000(3)
Chang Foi	80,000(1)
Justin Bradley	70,000(1)
Jeremie Acevedo	65,000(3)
Matthew Cyrus	65,000(1)
Nick Crecenza	65,000(2)

Current Funds	-$275,038,030
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,277,250
Farm Payroll	$1,275,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$833,955
Projected Expenses	$0,000
Projected Balance	-$275,038,030

Salary Commitment

Year: 8	$69,552,250
Year: 9	$41,706,250
Year: 10	$9,810,000
Year: 11	$230,000

Marc Gagne	9,425,000(2)
Dan Bosley	5,500,000(2)
Subotin Vitayev	5,156,250(2)
Colton Bates	5,125,000(3)
Paul Simpson	5,000,000(2)
Evan Lovia	4,750,000(1)
Sean Haney	4,000,000(3)
Carson Turnbull	3,750,000(2)
Brandon McCarthy	3,500,000(1)
Silky Mitts	3,000,000(1)
Mirko Votava	3,000,000(1)
Sebastien Ylonen	2,470,000(1)
Jarkoo Mesic	2,250,000(2)
Jean-Paul Gaultier	2,001,000(1)
James Barrett	1,800,000(1)
Nazem Turlik	1,800,000(1)
Rocco Randell	1,500,000(1)
Carson Latimer	1,000,000(1)
Brian Ellis	900,000(1)
Vladislav Strnad	900,000(1)
Mats Lander	800,000(1)
Ludvig Saari	650,000(2)

Valentin Lehmann	150,000(4)
Jimmy Florakis	140,000(3)
Bucky Barnes	100,000(2)
Maxime Lavigne	90,000(3)
Tara Vlasov	80,000(1)
Brady Shea	80,000(3)
Melvin Sands	80,000(1)
Evegny Mishkarov	80,000(3)
Ondrej Kuchmenov	80,000(4)
Joe Scappatici	70,000(1)
Jeremy McMillian	65,000(1)
Phil Hoeven	65,000(1)
Slava Glazkov	65,000(1)
Garry Roach	65,000(3)
Brandon McCowan	65,000(2)

Current Funds	-$414,328,441
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,043,750
Farm Payroll	$691,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$836,128
Projected Expenses	$0,000
Projected Balance	-$414,328,441

Salary Commitment

Year: 8	$69,734,750
Year: 9	$36,310,375
Year: 10	$18,291,000
Year: 11	$13,420,000

Alexei Kimilainen	7,734,375(2)
Matt Phoenix	5,500,000(1)
Tanner McNeil	5,500,000(1)
Lukas Vojtek	5,450,000(1)
Harry Dick	4,609,375(1)
Spencer Happy	4,500,000(4)
Amat Grewal	4,000,000(4)
Axel Dawes	4,000,000(2)
Peter Stamas	3,600,000(1)
Joakim Zetterstrom	2,750,000(2)
Bob Parker	2,250,000(2)
Troy Hilfiger	2,200,000(1)
Liam Anderson	2,000,000(4)
Steffen Soberg	2,000,000(1)
Richie Burdon	1,900,000(3)
Jensen Lorne	1,750,000(1)
Hayk Nazarian	1,750,000(1)
Will McCarthy	1,750,000(4)
Brady Archer	1,400,000(3)
Vaclav Tarasov	1,300,000(3)
Jake Hallsbrook	1,100,000(2)
Carlo Tripani	1,000,000(1)
Gaylord Carter	1,000,000(4)

Danny Boss	140,000(3)
George Bitov	100,000(2)
Isak Saar	90,000(5)
Woody Roberts	85,000(2)
Mikael Mitchell	80,000(5)
Daniel Brodeur	66,000(3)
Mike Harvey	65,000(1)
Hakan Wickberg	65,000(3)

Current Funds	-$482,948,636
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,931,252
Farm Payroll	$1,140,001
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$840,134
Projected Expenses	$0,000
Projected Balance	-$482,948,636

Salary Commitment

Year: 8	$70,071,253
Year: 9	$58,420,002
Year: 10	$36,040,000
Year: 11	$23,425,000

Pierre-Antoine Gardie	6,750,000(4)
Noah Zimmermann	6,750,000(5)
Daniel Norris	5,950,000(2)
Antti Hajdu	5,000,000(3)
Vitomir Boykov	4,975,000(4)
Gustav Gunnerson	4,906,250(1)
Iyan Viceroy	4,750,000(2)
Jaden Cooper	4,750,000(2)
Onni Valakari	4,000,000(1)
Baker Moore	3,850,000(2)
Tomas Pavlicek	3,000,000(5)
Guillaume Beaton	2,700,000(3)
Donkey Kong	2,600,001(1)
Cleon Teal	2,300,000(3)
Keith Christian	1,700,000(5)
Leth Holan	1,500,000(3)
Konstantinos Katsos	900,000(3)
Raymond Juno	750,000(2)
Ilya Kuzmin	650,000(2)
Ryan Zezler	650,000(2)
Elijah McArthur	500,001(2)

Aerik Wedgewood	250,000(5)
Alex Texas	150,000(3)
Dean Portman	130,000(2)
Tommy Kazlou	80,000(1)
David Chicago	75,001(2)
Kenny Nickles	65,000(2)
Rick Hart	65,000(1)
Brady Keogh	65,000(2)
Jason Saal	65,000(3)
Andre Bordeau	65,000(2)
Ted Nielsen	65,000(2)
Burke Flanaghan	65,000(2)

Current Funds	-$466,028,372
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,905,000
Farm Payroll	$1,065,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$850,833
Projected Expenses	$0,000
Projected Balance	-$466,028,372

Salary Commitment

Year: 8	$70,970,000
Year: 9	$42,405,000
Year: 10	$11,125,000
Year: 11	$0,000

Morgan James	7,085,000(2)
Mats Nordin	5,670,000(3)
Steven Jones	5,625,000(2)
Adam Bartos	5,625,000(1)
John Prokopp	5,500,000(1)
Chris Jericho	5,250,000(2)
Valentin Claireaux	5,200,000(3)
Trent Johnson	4,950,000(1)
Sexton Hardcastle	3,500,000(2)
Mats Anderson	3,450,000(2)
Leo Vaisanen	3,400,000(1)
Tenor Burlinghton	3,200,000(1)
Nyck Sirotin	2,300,000(2)
Vitaly Zdorovetskiy	1,850,000(2)
Ossi Yachmenev	1,300,000(1)
Jana Vandorne	1,200,000(1)
Scott Enbright	1,200,000(2)
Kevin LeBlast	1,200,000(1)
Jason Varrin	900,000(1)
Leo Pike	800,000(1)
Petteri Salming	700,000(2)

Devon Hammer	170,000(1)
Kristopher Corriveau	120,000(1)
Inge Rutledge	100,000(3)
Alec Oakley	90,000(3)
Paulo Vizzianio	70,000(1)
Jacob Stroth	65,000(1)
Donnie Trump	65,000(1)
Andrew Austin	65,000(2)
Geoff Andrews	65,000(3)
Boatmen Ferry	65,000(2)
Lee Power	65,000(2)
RIley Twomey	65,000(2)
Frodo Baggins	60,000(2)

Current Funds	-$274,237,482
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$756,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,537,000
Farm Payroll	$1,226,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$842,417
Projected Expenses	$0,000
Projected Balance	-$274,237,482

Salary Commitment

Year: 8	$70,763,000
Year: 9	$53,453,000
Year: 10	$32,141,000
Year: 11	$1,400,000

Valeri Michkov	8,000,000(1)
Dylan Bruk	6,925,000(3)
Nico Tuominen	6,750,000(3)
Stan Marsh	6,000,000(2)
Craig Tucker	5,750,000(1)
Francis Charbinov	5,450,000(2)
Bryan Carnback	5,400,000(3)
Robert Dufresne	5,250,000(3)
Cameron Stone	3,000,000(2)
Lynn Dye	2,800,000(3)
Scotty Baker	2,600,000(1)
Acy Pride	2,500,000(2)
Alex Lemieux	1,750,000(3)
Jacques Theodore	1,462,000(2)
Jesse Mcneil	1,200,000(5)
Devin Marino	1,100,000(2)
Kerry Phillips	1,000,000(3)
Jordan Papineau	800,000(1)
Mattias Asplund	650,000(2)
Karl Hedlund	650,000(2)
Marek Zidnik	500,000(3)

Connor Zirri	100,000(4)
Josh Campbellford	100,000(4)
Bruce Barber	95,000(2)
Chadwick Cobblebutt	90,000(1)
Mans Lindberg	80,000(2)
Hardwin Schafer	80,000(3)
Joel Gagnon	80,000(3)
Tory Palme	75,000(3)
Tim LaChoice	70,000(2)
Joe Gazoza	70,000(1)
Ryan Woods	66,000(3)
Theo Flankey	65,000(2)
Billy Oshea	65,000(2)
Ludwig Linblad	65,000(2)
Dion Darling	65,000(3)
Johnny Buttsworth	60,000(2)

Current Funds	-$319,943,077
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$540,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,000,000
Farm Payroll	$1,182,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$716,452
Projected Expenses	$0,000
Projected Balance	-$319,943,077

Salary Commitment

Year: 8	$60,182,000
Year: 9	$37,242,000
Year: 10	$25,457,000
Year: 11	$14,577,000

Tim Bergling	9,000,000(1)
Dominico Bacardi	5,850,000(2)
Daniel Gay	5,250,000(1)
Johan Nyberg	4,400,000(4)
Peter Corms	4,000,000(2)
William Walker	3,400,000(5)
Mats Ekstrom	3,200,000(3)
Triston Rohlicek	3,200,000(3)
Bobby Brinkett	2,800,000(4)
Pierre Stewart	2,500,000(1)
Henrik Larsson	2,400,000(1)
Marcus Sandstrom	2,000,000(5)
John Young	1,900,000(5)
Ripley Thomas	1,500,000(2)
Tripp Turner	1,400,000(1)
George Gorian	1,300,000(3)
Austin Wuthrich	1,200,000(3)
Wilfred Chorske	1,000,000(3)
Pauli Jelinek	900,000(1)
Cameron Hughes	900,000(1)
Jaxon Beddoes	900,000(3)

Michai McConnell	95,000(2)
Liam Dumba	90,000(1)
Stanford Highton	90,000(1)
Andrew Harron	80,000(2)
Jack Tieds	80,000(1)
Milan Kuzela	80,000(3)
Boris Hannasin	77,000(5)
Luca Gambino	70,000(1)
Eerik Tuomaala	65,000(1)
Stanislav Sidorkova	65,000(1)
Stanislav Sidorkova	65,000(1)
Jonathan McBain	65,000(2)
Stanislav Sidorkova	65,000(1)
Jason Wentworth	65,000(2)
Ruben Pulisic	65,000(2)
Jackie Boyle	65,000(2)

Current Funds	-$207,161,346
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,244,500
Farm Payroll	$1,176,600
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$778,823
Projected Expenses	$0,000
Projected Balance	-$207,161,346

Salary Commitment

Year: 8	$65,421,100
Year: 9	$36,383,600
Year: 10	$19,728,600
Year: 11	$13,387,000

Jordan Malleeno	6,625,000(1)
Alexei Romanov	5,500,000(2)
Corey Mapes	5,100,000(1)
Mikhail Vishnakov	5,100,000(2)
Derek Hill	5,000,000(3)
George Huxley	5,000,000(4)
Ray Stevens	4,757,000(5)
Harry Butt	4,437,500(1)
Dougie Dube	3,000,000(1)
Ian Power	2,300,000(1)
Jamal Remmington	1,800,000(1)
Tito Massoli	1,750,000(5)
Sergei Markov	1,600,000(2)
Andre Pulling	1,500,000(2)
Eric Theriault	1,495,000(2)
Dusty Cajun	1,250,000(1)
Vladim Skorobogatov	1,250,000(2)
Herbert Powers	1,250,000(1)
Scott Wittaker	1,000,000(4)
Jake Brunson	950,000(3)
Pawtucket Pat	950,000(1)
Gary Chambers	900,000(1)
Phillip Chiddle	880,000(4)
Shane Duffy	850,000(1)

Dominic Agelakos	130,000(1)
Rico Siltala	100,000(3)
Ned Flanders	95,600(3)
Francis Lecroix	95,000(1)
Emory Blomsten	90,000(1)
Jarrod Sparrow	80,000(2)
Cedric Lessard	71,000(3)
Mackenzie Fletcher	65,000(1)
Robert Buckley	65,000(1)
Reece Morris	65,000(2)
Joel Bilodeau	65,000(2)
Ryan Tocher	65,000(3)
Murilo Fernandez	65,000(1)
Jordan Paul	65,000(1)
Tony Stark	60,000(3)

Current Funds	-$192,663,883
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,875,001
Farm Payroll	$1,225,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$846,429
Projected Expenses	$0,000
Projected Balance	-$192,663,883

Salary Commitment

Year: 8	$71,100,001
Year: 9	$41,360,001
Year: 10	$35,315,000
Year: 11	$28,200,000

Arsenio Rush	6,625,000(1)
Rocky Tillman	6,500,000(1)
Patrick Lebeau	5,450,000(1)
Nigel Thompson	5,000,000(4)
Tomas Bierkshire	4,500,000(4)
Alexander Brown	4,000,000(4)
Ricardo Rodrigues	4,000,000(4)
Dmitri Yashkin	3,400,000(4)
Sergei Karamazov	3,400,000(5)
Alex Carson	3,300,000(1)
Olivier DeVries	2,800,000(3)
Didier Dubois	2,800,000(1)
Austin Powers	2,600,000(1)
Mike Key	2,500,000(3)
Raymond Sims	2,250,000(2)
Bryson Steele	2,000,000(5)
Harry Zachariah	1,700,000(5)
Vladimir Volchevski	1,500,000(2)
Nico Brooks	1,000,000(1)
Max Everson	1,000,000(2)
Dmitry Grishinkov	900,001(2)
Francois St-Pierre	900,000(3)
Matt Morrison	900,000(1)
Jason Downman	850,000(3)

Henrik Karlsson	200,000(2)
Hugo Browning	190,000(1)
Vegar Sendin	110,000(5)
Ebner Baumann	90,000(4)
Tomas Vaclik	85,000(1)
Anthony Benetti	80,000(1)
Nikolai Castellano	80,000(1)
Justin Hawkins	65,000(1)
Austin Thiggs	65,000(1)
Todd Kelmann	65,000(3)
Chris Stamas	65,000(2)
Xavi Zagazetta	65,000(2)
Daniel McNulty	65,000(2)