Financial Report

(As of Monday, Apr 29 2024)

Toronto

ArenaMaple Leaf Gardens
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$389,407,625
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,720,000
Farm Payroll$1,140,301
Prospect Fees$9,000
Coach$329,408
Games Remaining0
Total Game Expenses$835,699
Projected Expenses$0,000
Projected Balance-$389,407,625

Salary Commitment

Year: 7$69,860,301
Year: 8$54,465,101
Year: 9$33,465,000
Year: 10$13,480,000

Pro Payroll

Brandon Larmer 8,000,000(4)
Marko Bennett 8,000,000(2)
Konstantyn Balabanov 6,750,000(3)
Rocky Tillman 6,500,000(3)
Mikael Micksora 5,500,000(2)
Korey Richardson 5,200,000(1)
Nick Totti 4,000,000(4)
Tim Coruthers 4,000,000(2)
Aleksander Zavarov 3,400,000(3)
Siri Suursco 3,000,000(3)
Kaiden Kennedy 2,800,000(1)
Nigel Thompson 2,500,000(1)
Blaine Parker 2,000,000(1)
Kristers Kalinski 1,200,000(5)
TJ Bradford 1,100,000(2)
Igor Rainov 950,000(1)
Felix Theroux 900,000(2)
Vaclav Tarasov 650,000(2)
Randy Marsh 620,000(1)
Adrian Chechik 600,000(1)
Michal Komarek 550,000(2)
Steffen Soberg 500,000(1)


Farm Payroll

Alex Texas 150,000(1)
Michael C Jordan 150,000(2)
Jimmy Florakis 140,000(5)
Ralphus Jackson 140,000(4)
Francis Dejardiens 90,000(3)
Ferris Kolesar 90,000(3)
Dmitry Kharmalov 90,000(3)
Milan Fatra 75,200(1)
Richard Hannor 75,100(2)
David Chicago 75,001(2)
Jay Fulkner 65,000(3)




Boston

ArenaBoston Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$372,330,932
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,650,000
Farm Payroll$1,347,500
Prospect Fees$6,000
Coach$500,000
Games Remaining0
Total Game Expenses$839,327
Projected Expenses$0,000
Projected Balance-$372,330,932

Salary Commitment

Year: 7$69,997,500
Year: 8$41,210,000
Year: 9$40,850,000
Year: 10$21,525,000

Pro Payroll

Bernie Doods 6,500,000(1)
Sexton Hardcastle 6,200,000(1)
Craig Tucker 5,750,000(3)
Jarko Spar 5,225,000(4)
Luke Jacobs 4,500,000(4)
Luc LeFlame 4,225,000(3)
Kyle Randerson 4,000,000(1)
Justin Gunn 4,000,000(3)
Daniel Courturier 3,950,000(1)
Marc Poulin 3,850,000(4)
Geoffrey Stanton 3,850,000(3)
Drake Garpenlov 3,000,000(5)
Jason Rielly 2,950,000(4)
Curtis Toth 2,000,000(4)
Jonny Ace 1,750,000(1)
Hayk Nazarian 1,750,000(1)
Randy Rouge 1,200,000(3)
Chris Diddy 1,000,000(1)
Yuri Svechakov 900,000(1)
Dino Deladova 900,000(1)
Ilya Checkov 650,000(1)
Aidan Slater 500,000(1)


Farm Payroll

Ryan Overman 150,000(1)
Mikal Sauve 150,000(2)
Brandon Baxter 150,000(1)
Lewis Bloom 90,000(1)
Shane Duffy 85,000(3)
Dachs Kron 80,000(2)
Ales Vaclik 80,000(2)
Pavel Petrov 80,000(3)
Jonathan Mayz 70,000(3)
Kevin James 67,500(1)
Jiri Kaalpa 65,000(1)
Valentino Nurminen 65,000(1)
Christopher Wallace 65,000(3)
Ken Wu 50,000(1)
Matt Wagon 50,000(1)
Michael Imrich 50,000(2)




New York

ArenaMadison Square Garden
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$472,489,826
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,434,255
Farm Payroll$1,037,500
Prospect Fees$4,500
Coach$500,000
Games Remaining0
Total Game Expenses$833,051
Projected Expenses$0,000
Projected Balance-$472,489,826

Salary Commitment

Year: 7$69,471,755
Year: 8$45,093,155
Year: 9$22,905,100
Year: 10$13,500,100

Pro Payroll

Max Hamilton 7,000,000(3)
Nathan Alexander 6,500,000(1)
Alexei Kimilainen 6,187,500(2)
Pierre Lamontagne 5,750,000(2)
Bobby Gold 5,500,000(1)
Mikael Malkova 4,500,000(4)
Lars Bengtsson 4,000,000(1)
Nick Poppagorgio 3,755,555(2)
Jeff Blaine 3,700,000(2)
Angelo Ventrello 3,100,000(5)
Jonathan Xavier 2,990,000(1)
Woody Gladu 2,700,000(5)
Nick Eaton 2,700,000(4)
Jean Fleur de Lis 2,250,000(2)
Libor Ragnarsson 2,250,000(3)
Samuel Snyder 1,000,100(1)
Tson Handler 1,000,000(1)
Tony Arancini 1,000,000(1)
Bronislav Drovic 900,000(1)
Adam Perrault 650,000(1)
George Huxley 501,000(1)
Carter Westaway 500,100(5)


Farm Payroll

Henrik Karlsson 140,000(1)
Piston Hurricane 120,000(1)
Chadwick Cobblebutt 120,000(2)
Adonis Poppadopoulos 110,000(2)
Ben Foster 90,000(3)
Chad Snipes 90,000(2)
Tavis Baltimore 80,000(2)
Jason Fisher 80,000(2)
Vaclav Steiner 77,500(1)
Jake Ellis 65,000(3)
Pavel Agapov 65,000(2)




Chicago

ArenaUnited Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$381,584,374
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$0,000

Expenses

Pro Payroll$65,375,000
Farm Payroll$1,405,000
Prospect Fees$7,500
Coach$500,000
Games Remaining0
Total Game Expenses$801,042
Projected Expenses$0,000
Projected Balance-$381,584,374

Salary Commitment

Year: 7$66,780,000
Year: 8$48,970,000
Year: 9$38,460,000
Year: 10$17,080,000

Pro Payroll

Shannon McKinnon 6,500,000(3)
Francis Charbinov 5,450,000(4)
Nico Tuominen 4,750,000(1)
LeGrand Richard 4,750,000(4)
Mark Royal 4,200,000(2)
Gaston LaJohnson 4,000,000(3)
Rob Kingsmen 4,000,000(3)
Maxim Pelletier 4,000,000(1)
John Stamford 3,500,000(3)
Tony Ippilitti 3,500,000(2)
Clarke Amadio 3,400,000(5)
Val Ramdic 2,500,000(2)
Scotty Baker 2,475,000(1)
Taylor Ricardo 2,300,000(1)
Lee Gotti 2,000,000(1)
Jake Summers 1,900,000(5)
Geoff Rowland 1,500,000(3)
John Broda 1,500,000(5)
Mason Whitemount 1,200,000(3)
Stan Bowers 900,000(1)
Kyle Ranger 550,000(1)
Guy Lapointe 500,000(1)


Farm Payroll

Mike Sandbrook 90,000(3)
Pierre Morin 90,000(3)
Kris Konstantin 80,000(3)
Ilya Kavanov 80,000(3)
Ivan Kravstov 80,000(3)
Kerry Phillips 80,000(2)
Tim Adams 80,000(2)
Justin Smith 80,000(5)
Jus Dewit 70,000(1)
Mikko Keikkinen 70,000(1)
Jyri Virta 65,000(3)
Torri Tomilinson 65,000(1)
Ron Monroe 65,000(1)
Jozef Roberts 65,000(1)
Alex Steiner 65,000(3)
Charles Monroe 65,000(3)
John Salinski 65,000(3)
Manny Steel 50,000(2)
Torri Dees 50,000(2)
Davis Monroe 50,000(2)




Calgary

ArenaSaddledome
Capacity20,000
Ticket Price$22.00


Income

Current Funds-$545,399,149
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$528,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,305,800
Farm Payroll$1,925,100
Prospect Fees$7,500
Coach$500,000
Games Remaining0
Total Game Expenses$830,219
Projected Expenses$0,000
Projected Balance-$545,399,149

Salary Commitment

Year: 7$69,230,900
Year: 8$41,749,200
Year: 9$25,056,500
Year: 10$11,749,500

Pro Payroll

Vitaly Zdorovetskiy 7,557,000(2)
Connor Blain 6,757,000(3)
Collin Hill 6,500,000(5)
Jeff Pratt 6,500,000(1)
Bruce Rapien 5,750,000(2)
Brad Lafontaine 5,000,000(1)
Teemu Pukki 3,300,000(3)
Joe Buehler 3,062,500(1)
Brayden Torments 2,900,000(1)
Vranka Cmel 2,000,000(4)
Ed Huff 2,000,000(1)
David Kedron 1,900,000(2)
Bogdan Gloeckner 1,900,000(3)
Stan Marvel 1,500,000(4)
Fabian Boyce 1,250,000(4)
Jean Devane 1,170,000(2)
Damien Trielle 1,064,800(1)
Gary Peel 1,000,000(3)
Jan Milovat 998,250(1)
Yuri Tarbanev 998,250(1)
Jeff Foote 950,000(1)
Ed Steele 900,000(1)
Slade Axelsson 900,000(1)
Jan Hellstrom 798,000(1)
Matt Bonz 650,000(1)


Farm Payroll

Eric Theriault 149,500(4)
Roofus Drago 120,000(4)
Marcus Degris 120,000(4)
Ilya Zverev 110,000(4)
Danny Boss 95,700(1)
Vladimir Mazourek 95,700(1)
Michel Cormier 95,700(1)
Marian Novy 95,700(1)
Steven Mueller 95,700(1)
Frej Bjork 95,700(1)
Owen Conrad 95,000(2)
John Sandstorm 90,000(3)
Olav Melland 80,000(2)
Pasi Hemmila 75,700(2)
Amari Lonsberry 65,000(1)
Byron Stromberg 65,000(2)
Jake Brunson 65,000(1)
Amari Lonsberry 65,000(3)
Greg Murphy 65,000(3)
Anton Jalen 65,000(3)
Thanos Petrelis 65,000(3)
Duncan James 55,700(1)




Seattle

ArenaClimate Pledge Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$543,786,258
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$480,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,711,004
Farm Payroll$2,213,000
Prospect Fees$6,000
Coach$500,000
Games Remaining0
Total Game Expenses$838,452
Projected Expenses$0,000
Projected Balance-$543,786,258

Salary Commitment

Year: 7$69,924,004
Year: 8$58,223,004
Year: 9$38,892,500
Year: 10$12,750,000

Pro Payroll

Jacob Lucas 9,652,500(3)
Gosta Blomqvist 7,500,000(2)
Greta VanFleet 7,500,000(3)
Donkey Kong 5,125,000(2)
Ronin Leflore 4,950,000(4)
Johnny Canuck 4,750,000(3)
Charlie Conway 4,500,000(1)
Carter McFarter 3,300,000(1)
Fulton Reed 2,900,000(2)
Ethan Scott 2,500,000(5)
Simon Shibicky 2,000,000(5)
Zizis Karapanopoulos 2,000,000(3)
Matthew McIntyre 1,860,000(4)
Broderick Bear 1,476,000(1)
Nick Karapanolopoulos 1,250,000(4)
Soren Rowell 1,210,000(2)
Peter Tsitsirakis 1,200,000(2)
Josh Keppler 937,504(2)
Evan Perkins 900,000(3)
Gavin McGritty 800,000(1)
Wren Clarke 750,000(1)
William Gunther 650,000(1)


Farm Payroll

Joel Caufield 900,000(3)
Brandon Tagg 100,000(2)
Max Everson 100,000(4)
Lewis Dunlop 98,000(2)
Stephane Levertu 95,000(3)
Eskil Paasche 90,000(2)
Les Kuntor 90,000(4)
Jesper Olsson 90,000(2)
Arthur Loberg 80,000(2)
Evgeny Malik 80,000(1)
Russ Chasepool 80,000(1)
Alex Shiskov 80,000(3)
Bilo Sagdiyev 70,000(3)
Pat Brisson 65,000(3)
Bilo Sagdiyev 65,000(3)
Arthur Helms 65,000(3)
Jaden Olander 65,000(1)




Pittsburgh

ArenaPittsburgh Civic Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$413,592,727
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$480,000
Projected Revenue$0,000

Expenses

Pro Payroll$65,575,000
Farm Payroll$781,000
Prospect Fees$6,000
Coach$500,000
Games Remaining0
Total Game Expenses$795,976
Projected Expenses$0,000
Projected Balance-$413,592,727

Salary Commitment

Year: 7$66,356,000
Year: 8$59,441,000
Year: 9$45,810,000
Year: 10$26,725,000

Pro Payroll

Astrom Bjorklund 6,625,000(3)
Vladimir Letourneau 6,500,000(4)
Keith Lysiak 6,225,000(4)
Dave Jordan 5,250,000(3)
Antti Hajdu 5,000,000(5)
Alexei Slavakov 4,500,000(4)
Riley Nesteroff 4,500,000(4)
Colton Bates 4,125,000(2)
Noah Zimmermann 3,250,000(2)
Jerome Jackson 3,000,000(3)
Sven Dahlkvist 2,500,000(3)
Jayden Dawson 2,500,000(2)
Jonathan Pitlick 2,250,000(1)
Jarko Toivio 2,100,000(2)
Luke Frijns 1,500,000(2)
Francis Johns 1,300,000(3)
McKenzie Stevens 1,200,000(1)
Jeremiah Newman 900,000(1)
Maxime Salertas 900,000(1)
Braden Smith 800,000(1)
T.J. Kyllonen 650,000(1)


Farm Payroll

Kolbjorn Borstad 90,000(2)
Rick Mettrick 85,000(3)
Mika Sorokin 80,000(1)
Anton Lobrovskiev 70,000(1)
Christer Butsayev 66,000(2)
Malik Kazantsev 65,000(3)
Artem Osipov 65,000(3)
Allan Vanderberg 65,000(3)
Olavi Kokko 65,000(3)
Jiri Vanderberg 65,000(3)
Jacky Baptiste 65,000(1)




Vancouver

ArenaGeneral Motors Place
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$513,972,883
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$480,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,455,000
Farm Payroll$905,000
Prospect Fees$9,000
Coach$146,500
Games Remaining0
Total Game Expenses$779,946
Projected Expenses$0,000
Projected Balance-$513,972,883

Salary Commitment

Year: 7$65,360,000
Year: 8$47,460,000
Year: 9$19,515,000
Year: 10$5,590,000

Pro Payroll

Scott Enbright 5,500,000(2)
Bob Vance 5,250,000(3)
Kirill Sudovich 4,950,000(2)
Ricky Bobby 4,750,000(3)
Valeri Michkov 4,500,000(2)
Peter Brown 4,250,000(1)
Ned Simpson 3,950,000(2)
Mattias Vansel 3,500,000(3)
D'Wayne Kane 3,275,000(2)
Jesse McNeil 3,000,000(1)
Robin Ostrom 2,900,000(4)
Jere Gronman 2,900,000(2)
Mark Bosley 2,850,000(1)
Scott Sather 2,500,000(4)
Darryl Faulkner 2,000,000(1)
Alesko Gushtanov 1,800,000(1)
Keith Hobbes 1,750,000(2)
Michel LeBlanc 1,250,000(1)
Elias Peddiston 900,000(1)
Carson Callaway 900,000(1)
Jimmy Ventidis 900,000(2)
Frantisek Plenec 880,000(1)


Farm Payroll

Karl Bennigton 190,000(4)
Zinny Chalmers 90,000(3)
Oscar Valdon 80,000(2)
Collin Burg 70,000(1)
George Pappas 70,000(3)
Paul Jordan 70,000(3)
Samuel Cooper 70,000(2)
Vaclav Pesek 70,000(2)
Mashall Carlsberg 65,000(3)
George Wayne 65,000(3)
Joe Johnson 65,000(3)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$579,530,646
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$480,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,587,000
Farm Payroll$1,885,000
Prospect Fees$9,000
Coach$500,000
Games Remaining0
Total Game Expenses$845,012
Projected Expenses$0,000
Projected Balance-$579,530,646

Salary Commitment

Year: 7$70,472,000
Year: 8$45,977,000
Year: 9$31,862,000
Year: 10$17,800,000

Pro Payroll

Kyle Broflovki 8,500,000(4)
Eric Cartman 7,000,000(4)
Clyde Donovan 5,500,000(3)
Kenny McCormick 5,500,000(3)
Scott Malkinson 5,250,000(2)
Butters Stotch 4,950,000(1)
Token Black 4,725,000(2)
Mike Salvi 3,750,000(2)
Adam Banks 3,000,000(1)
Eli James 2,500,000(1)
Dwight Schrute 2,400,000(1)
Cleon Teal 2,300,000(5)
Samson Falling 2,300,000(1)
Guy Germaine 2,212,000(3)
Lester Averman 2,000,000(1)
Michael Boulderstream 2,000,000(1)
Charlie C. Conway 1,900,000(1)
Torey Black 1,000,000(1)
Chuck Mackin 1,000,000(1)
Pierre L'Ecuyer 800,000(1)


Farm Payroll

Dean Portman 130,000(1)
Peter Griffin 120,000(3)
Carl Naughton Jr 120,000(2)
Jim Halpert 120,000(3)
Correntin Vergne 110,000(3)
Jozeff Hepp 110,000(3)
Brock Puppa 100,000(2)
Anton Uladin 100,000(1)
Riley Dirkens 90,000(3)
Barkley Godwin 90,000(3)
Karl Kolar 90,000(2)
Gordon Holloway 80,000(1)
Juliane Frost 80,000(2)
Jocelyn Henry 80,000(3)
Connor Parker 75,000(1)
Lionel Cosmo 75,000(1)
Evan Lofthouse 65,000(3)
Kane Richards 65,000(3)
Jock Maroon 65,000(1)
Kenny Caddick 65,000(1)
Frodo Baggins 55,000(1)




Montreal

ArenaMontreal Forum
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$427,113,915
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,832,001
Farm Payroll$689,416
Prospect Fees$1,500
Coach$500,000
Games Remaining0
Total Game Expenses$833,606
Projected Expenses$0,000
Projected Balance-$427,113,915

Salary Commitment

Year: 7$69,521,417
Year: 8$46,976,417
Year: 9$33,185,001
Year: 10$21,490,000

Pro Payroll

Lars Karlsson 8,500,000(4)
Marc Gagne 7,250,000(2)
Phillip Karlsson 5,750,000(2)
Dan Gillbert 4,225,000(3)
Mikhail Vishnakov 4,125,000(1)
Mike Kuhl 4,000,000(1)
Joel McIntyre 3,850,000(4)
Simon Cameron 3,750,000(1)
Bruce Baxter 3,500,000(1)
Ian Loisse 2,900,000(3)
Didier Dubois 2,800,000(3)
Eric McAlpine 2,500,000(5)
Steve Austin 2,470,000(1)
Philipp Morenz 2,300,000(5)
Ruslan Semenov 2,250,000(4)
Brenden Leahy 2,000,000(5)
Jana Vandorne 1,200,000(3)
Anton Buemi 990,000(1)
Pavel Vesley 900,000(1)
Gerard Stevens 900,000(1)
Dmitry Grishinkov 900,000(1)
Antero Brownschidle 770,000(1)
Alexie Sadikov 502,000(2)
Billy Bonks 500,001(3)


Farm Payroll

Guillermo Batista 240,000(1)
Gavin Issop 199,416(2)
Jacques Richter 90,000(2)
Ruslan Alexandrov 90,000(5)
Jarrod Virgil 70,000(3)




Quebec

ArenaColisee De Quebec
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$540,404,837
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$480,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,719,725
Farm Payroll$1,650,900
Prospect Fees$9,000
Coach$500,000
Games Remaining0
Total Game Expenses$831,900
Projected Expenses$0,000
Projected Balance-$540,404,837

Salary Commitment

Year: 7$69,370,625
Year: 8$46,475,625
Year: 9$36,100,625
Year: 10$6,300,000

Pro Payroll

Sebastien Roy 6,500,000(3)
Ron Zoomer 6,100,000(1)
Brandon McCarthy 5,940,000(1)
Nelson Towers 5,250,000(3)
Tobias Trenholm 5,000,000(2)
Trent Johnson 4,950,000(3)
Gustav Gunnerson 4,906,250(3)
Harry Dick 4,609,375(3)
Benji Ovich 4,500,000(4)
Jaden Cooper 3,750,000(1)
Sam Witwicky 2,500,000(2)
Amat Grewal 2,300,000(1)
Frederik Geoffrion 1,800,000(5)
D'Andre Williams 1,464,100(1)
Carson Latimer 1,000,000(3)
Brendan Conlin 1,000,000(3)
Herbert Powers 1,000,000(1)
Jacob DiStefano 1,000,000(3)
Will McCarthy 900,000(1)
Tomas Pavlicek 900,000(2)
Anders Angstrom 600,000(2)
Raymond Juno 600,000(2)
Gunner Wesley 600,000(2)
Christian MacDonald 550,000(1)


Farm Payroll

West McKay 135,000(1)
Dallas Westaway 130,000(3)
Alex Shepherd 125,900(1)
Mason Dunsford 110,000(3)
Dominic Agelakos 100,000(1)
Dimitri Agelakos 100,000(1)
Zach Sanmark 95,000(2)
Clayton Stone 80,000(1)
Jack Neighbours 80,000(1)
Kaleel Abdul 80,000(3)
Brendan Jones 80,000(1)
Red Larson 80,000(2)
Shawn Carter 70,000(3)
Shawn Brighton 70,000(1)
Marco Colborne 70,000(1)
Shawn Carter 65,000(3)
Malik Kazantsev 65,000(3)
Jerry Steiner 65,000(3)
Wayne Cobra 50,000(1)




Carolina

ArenaPNC Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$421,382,206
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$0,000

Expenses

Pro Payroll$66,655,500
Farm Payroll$2,486,102
Prospect Fees$10,500
Coach$225,500
Games Remaining0
Total Game Expenses$825,924
Projected Expenses$0,000
Projected Balance-$421,382,206

Salary Commitment

Year: 7$69,141,602
Year: 8$51,038,000
Year: 9$28,963,000
Year: 10$18,188,000

Pro Payroll

Mathieu Charbonneau 6,500,000(2)
Kimi Rosberg 6,450,000(3)
Daniel Norris 5,950,000(4)
Marcus Jones 4,687,500(1)
Malcolm McCormick 4,500,000(2)
Tommy Riordan Jr 3,755,000(2)
Morris Ether 3,250,000(5)
Noak Novensson 3,100,000(1)
Marcel Nobles 2,860,000(1)
Dino Salomaki 2,600,000(5)
Nico Brooks 2,550,000(2)
Craig Byrne 2,450,000(2)
Josef Svoboda 2,000,000(2)
Drake Eller 2,000,000(5)
Alfred Dell 2,000,000(3)
Peter Sjoberg 1,900,000(5)
Richie Burdon 1,900,000(5)
Heath Hardy 1,850,000(3)
Pierre Stewart 1,600,000(1)
Gus Richards 1,500,000(1)
Janne Dobias 1,250,000(1)
Theodore Clancy 503,000(4)
Kurt Foster 500,000(1)
Joseph di Maria 500,000(1)
Zimin Mitrov 500,000(1)


Farm Payroll

Luc Long 250,000(1)
Hugo Browning 190,000(1)
Matej Cerny 180,000(1)
K'Adre Payne 150,100(1)
Cori Smallinder 150,001(1)
Devon Hammer 150,000(1)
Kenneth Madsoe 126,000(1)
Darren Farrell 120,000(1)
Dusan Brosic 90,000(2)
Viktor Enger 90,000(2)
Kyle Slaney 90,000(3)
Sam Blanko 90,000(2)
Mike Zirgozian 90,000(3)
Peter Hemsky 85,000(5)
Creed Bratton 80,001(1)
Barron Dewitt 80,000(1)
Joe Di Avino 80,000(3)
Chang Foi 80,000(3)
Justin Bradley 70,000(3)
Matthew Cyrus 65,000(3)
Buck Walters 65,000(1)
Kenny Nickles 65,000(1)
Dominik Madsen 50,000(2)




Ottawa

ArenaCorel Centre
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$267,713,266
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,976,000
Farm Payroll$1,362,500
Prospect Fees$4,500
Coach$500,000
Games Remaining0
Total Game Expenses$831,464
Projected Expenses$0,000
Projected Balance-$267,713,266

Salary Commitment

Year: 7$69,338,500
Year: 8$42,203,500
Year: 9$13,316,000
Year: 10$5,600,000

Pro Payroll

Kris Odinson 5,500,000(2)
Alexei Romanov 5,500,000(4)
Theo Melidzano 5,500,000(1)
Zack Spinner 5,000,000(2)
Dylan Bruk 4,950,000(2)
Azmat Kutuzov 4,200,000(2)
Subotin Vitayev 4,125,000(2)
Acy Pride 3,800,000(1)
Hristjan Kuzmanovski 3,250,000(1)
Carson Turnbull 2,750,000(1)
Francois St-Pierre 2,500,000(1)
Bear Hugger 2,100,000(1)
Jean-Paul Gaultier 2,001,000(3)
Pavle Dadidov 2,000,000(2)
Sean Haney 2,000,000(2)
Mirko Votava 2,000,000(1)
Sebastien Ylonen 1,900,000(1)
James Barrett 1,800,000(3)
Nazem Turlik 1,800,000(3)
Jaroslav Klapil 1,600,000(1)
Rocco Randell 1,500,000(3)
Vinny Walton 900,000(1)
Brady Archer 800,000(2)
Ray Stevens 500,000(1)


Farm Payroll

Bucky Barnes 100,000(4)
Giorgio Toscano 100,000(1)
Carlo Tripani 100,000(3)
Regan Wiles 100,000(1)
Vladislav Strnad 90,000(3)
Kyle Hawk 90,000(2)
Tara Vlasov 80,000(3)
Melvin Sands 80,000(3)
Valentin Lehmann 80,000(2)
Maxime Lavigne 72,500(2)
Theo Duclair 70,000(1)
Joe Scappatici 70,000(3)
Ondrej Kuchmenov 70,000(2)
Jean Pourchaire 65,000(1)
Jeremy McMillian 65,000(3)
Phil Hoeven 65,000(3)
Slava Glazkov 65,000(3)




Hartford

ArenaHartford Civic Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds-$407,597,107
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$960,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,451,000
Farm Payroll$866,000
Prospect Fees$1,500
Coach$500,000
Games Remaining0
Total Game Expenses$783,554
Projected Expenses$0,000
Projected Balance-$407,597,107

Salary Commitment

Year: 7$65,317,000
Year: 8$55,347,000
Year: 9$31,856,000
Year: 10$2,916,000

Pro Payroll

Marnix Vanturennout 7,750,000(2)
Arsenio Rush 6,625,000(3)
Matt Phoenix 5,500,000(3)
Tanner McNeil 5,500,000(3)
Lukas Vojtek 5,450,000(3)
Bob Parker 4,500,000(2)
Peter Stamas 3,600,000(3)
Jimmy Valmer 3,000,000(2)
Joakim Zetterstrom 2,750,000(4)
Vitomir Boykov 2,475,000(1)
Troy Hilfiger 2,200,000(3)
William Voxx 2,200,000(2)
Zach Wagner 2,000,000(2)
Spencer Happy 2,000,000(1)
Axel Dawes 1,900,000(2)
Jensen Lorne 1,500,000(1)
Morgan McIssac 1,500,000(2)
Rich Charzy 1,500,000(1)
Charles Woodley 1,200,000(1)
Liam Anderson 800,000(1)
Peter Stewart 501,000(2)


Farm Payroll

Tanner Bohemier 250,000(1)
Randy Savage 115,000(1)
George Bitov 100,000(4)
Isak Saar 75,000(2)
Daniel Brodeur 66,000(5)
Mike Harvey 65,000(3)
Gaylord Carter 65,000(1)
Woody Roberts 65,000(1)
Mikael Mitchell 65,000(2)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$475,919,746
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$480,000
Projected Revenue$0,000

Expenses

Pro Payroll$60,352,500
Farm Payroll$1,495,000
Prospect Fees$6,000
Coach$500,000
Games Remaining0
Total Game Expenses$742,304
Projected Expenses$0,000
Projected Balance-$475,919,746

Salary Commitment

Year: 7$61,847,500
Year: 8$39,870,000
Year: 9$18,687,500
Year: 10$6,550,000

Pro Payroll

Jim Billson 5,625,000(2)
Harry Butt 4,437,500(3)
Camden Charron 4,250,000(1)
Onni Valakari 4,000,000(3)
Derek Hill 4,000,000(2)
Baker Moore 3,850,000(4)
Iyan Viceroy 3,750,000(1)
Pierre-Antoine Gardie 3,250,000(1)
Adrian Kilhauer 2,750,000(2)
Geoffrey Styles 2,750,000(1)
Guillaume Beaton 2,700,000(5)
Dirk Diggler 2,500,000(1)
Ferris Osmond 2,500,000(3)
Brian Demanno 2,000,000(1)
Justin Werner 2,000,000(2)
Barry Fuchs 1,690,000(1)
Jason Downman 1,500,000(1)
Ulf Dahlberg 1,500,000(2)
Juha Pirinen 1,300,000(2)
Paxton Lowe 1,200,000(2)
Johnny Brasco 1,000,000(2)
Keith Christian 900,000(2)
Jake Dobbins 900,000(3)


Farm Payroll

James Stefan 115,000(2)
Aerik Wedgewood 100,000(2)
Rene Vallis 92,500(2)
Barron Walemark 92,500(1)
Jass Highliter 90,000(2)
Stale Ericksen 90,000(2)
Ellis Dooley 90,000(2)
Aleksander Findell 90,000(2)
Scotty Reed 90,000(2)
Brian Ellis 90,000(3)
Max McCluster 80,000(2)
Mats Lander 80,000(3)
Milan Lobotka 70,000(2)
Rick Hart 65,000(3)
Brayden Butler 65,000(1)
Marcus Andrews 65,000(1)
Marcus Greenwood 65,000(1)
Jack Blix 65,000(3)




Atlanta

ArenaPhilips Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$458,785,038
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$480,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,970,000
Farm Payroll$1,580,000
Prospect Fees$4,500
Coach$500,000
Games Remaining0
Total Game Expenses$798,268
Projected Expenses$0,000
Projected Balance-$458,785,038

Salary Commitment

Year: 7$66,550,000
Year: 8$46,270,000
Year: 9$32,290,000
Year: 10$11,575,000

Pro Payroll

Steven Jones 5,625,000(4)
Adam Bartos 5,625,000(3)
John Prokopp 5,500,000(3)
Sobeslav Novacek 5,250,000(2)
Jesper Soderstrom 5,200,000(1)
Jake Hallsbrook 3,950,000(1)
Mats Nordin 3,670,000(2)
Mats Anderson 3,450,000(4)
Leo Vaisanen 3,400,000(3)
Tenor Burlinghton 3,200,000(3)
Gabby Jay 2,750,000(1)
Hugh Jazz 2,500,000(2)
Nyck Sirotin 2,300,000(4)
Cedric Palmer 2,300,000(2)
Valentin Claireaux 2,200,000(1)
Dillon MacDonald 1,700,000(1)
Ossi Yachmenev 1,300,000(3)
Luke Skywalker 1,200,000(1)
Kevin LeBlast 1,200,000(3)
Xavier Walls 650,000(1)
Ben Chambers 500,000(1)
Nick DePaulo 500,000(1)
Rocky Racoon 500,000(1)
Lucas Steel 500,000(1)


Farm Payroll

Steve Rogers 120,000(1)
Mark Calloway 120,000(1)
Kristopher Corriveau 120,000(3)
Devin Marino 100,000(2)
Rico Siltala 100,000(5)
Inge Rutledge 100,000(5)
Jason Varrin 90,000(3)
Thor Odinson 90,000(1)
Glen Quagmire 90,000(1)
Leo Pike 80,000(3)
Bobby Hasselbeck 80,000(2)
Jasse Lakkenien 80,000(1)
Bruce Banner 80,000(2)
Paulo Vizzianio 70,000(3)
Jacob Stroth 65,000(3)
Donnie Trump 65,000(3)
Marshyl McCarrell 65,000(1)
Francois Soucy 65,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds-$267,331,688
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$756,000
Projected Revenue$0,000

Expenses

Pro Payroll$68,645,001
Farm Payroll$1,276,000
Prospect Fees$4,500
Coach$0,000
Games Remaining0
Total Game Expenses$832,446
Projected Expenses$0,000
Projected Balance-$267,331,688

Salary Commitment

Year: 7$69,921,001
Year: 8$38,851,000
Year: 9$26,971,000
Year: 10$21,371,000

Pro Payroll

Paul Simpson 9,500,000(1)
Stan Marsh 6,000,000(4)
Evan Lovia 5,500,000(1)
Morgan James 5,450,000(2)
Patrick Lebeau 5,450,000(3)
Robert Dufresne 5,250,000(5)
John Francouz 4,100,001(1)
Randal Reid 4,000,000(1)
Hayden Culek 4,000,000(2)
Slava Gudarov 3,500,000(4)
Cameron Stone 3,000,000(4)
Jeff Liggett 1,750,000(1)
Alex Lemieux 1,750,000(5)
Leth Holan 1,500,000(5)
Tim Coffey 1,300,000(1)
Blake Riley 1,250,000(1)
Adam Hall 1,200,000(1)
Jacques Theodore 1,125,000(2)
Borat Sagdiyev 950,000(1)
Sebastian Lebrun 900,000(2)
Jake Thomas 620,000(1)
Elijah McArthur 550,000(1)


Farm Payroll

Sergei Plakov 100,000(2)
Jack Jones 100,000(2)
Bruce Barber 95,000(4)
Mans Lindberg 80,000(4)
Junior Butler 80,000(1)
Jordan Papineau 80,000(3)
Connor Zirri 80,000(1)
Hardwin Schafer 70,000(2)
Josh Campbellford 70,000(1)
Jorg Schmidt 70,000(2)
Tim LaChoice 70,000(4)
Joe Gazoza 70,000(3)
Ryan Woods 66,000(5)
Tory Palme 65,000(2)
Zeke Delaney 60,000(1)
Alvin Perry 60,000(1)
Johnny Buttsworth 60,000(4)




Philly

ArenaWells Fargo Center
Capacity18,000
Ticket Price$25.00


Income

Current Funds-$314,029,189
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$540,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,525,000
Farm Payroll$995,000
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$661,024
Projected Expenses$0,000
Projected Balance-$314,029,189

Salary Commitment

Year: 7$55,520,000
Year: 8$37,290,000
Year: 9$19,195,000
Year: 10$7,780,000

Pro Payroll

Tim Bergling 9,000,000(3)
Dan Bosley 5,000,000(2)
Henrik Larsson 4,725,000(2)
Dominico Bacardi 4,500,000(2)
Corey Mapes 4,450,000(1)
Peter Corms 3,800,000(1)
Kent Stevenson 3,500,000(1)
Mats Ekstrom 3,200,000(5)
Triston Rohlicek 3,200,000(5)
Dougie Dube 2,950,000(1)
Tripp Turner 1,200,000(2)
Austin Wuthrich 1,200,000(5)
Pauli Jelinek 900,000(3)
Johan Nyberg 900,000(1)
Cameron Hughes 900,000(3)
William Walker 900,000(2)
Marcus Sandstrom 900,000(2)
George Gorian 900,000(1)
Luis Mendoza 800,000(1)
Bobby Brinkett 800,000(1)
John Young 800,000(2)


Farm Payroll

Wilfred Chorske 100,000(5)
Emory Blomsten 90,000(3)
Liam Dumba 90,000(3)
Stanford Highton 90,000(3)
Andrew Harron 80,000(4)
Jack Tieds 80,000(3)
Luca Gambino 70,000(3)
Boris Hannasin 70,000(2)
Eerik Tuomaala 65,000(3)
Stanislav Sidorkova 65,000(3)
Stanislav Sidorkova 65,000(3)
Michai McConnell 65,000(1)
Stanislav Sidorkova 65,000(1)




Edmonton

ArenaNorthland's Coliseum
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$200,183,968
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$480,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,744,500
Farm Payroll$1,821,600
Prospect Fees$3,000
Coach$0,000
Games Remaining0
Total Game Expenses$828,204
Projected Expenses$0,000
Projected Balance-$200,183,968

Salary Commitment

Year: 7$69,566,100
Year: 8$57,476,100
Year: 9$35,046,600
Year: 10$8,576,600

Pro Payroll

Jarl-Espen Hasler 6,750,000(3)
Jordan Malleeno 6,625,000(3)
Daniel Gay 5,250,000(3)
Chris Jericho 5,250,000(4)
Valterri Kimi 4,757,000(2)
Gilles Tremblay 4,750,000(2)
Marek Zidnik 3,812,500(2)
Pawtucket Pat 3,750,000(1)
Bill Levendis 3,500,000(1)
Robin Anderson 3,500,000(2)
Alex Carson 3,300,000(3)
Ryan Silver 3,000,000(1)
Ian Power 2,300,000(3)
Mikael Niemikorpi 2,000,000(2)
Jamal Remmington 1,800,000(3)
Sergei Markov 1,600,000(4)
Andre Pulling 1,500,000(4)
Ben Wesley 1,250,000(2)
Ryan Willis 900,000(2)
Barry Timmander 900,000(1)
Bob Glass 750,000(2)
Jack Asunian 500,000(2)


Farm Payroll

Filip Alphonso 500,000(1)
Ned Flanders 95,600(5)
Francis Lecroix 95,000(3)
Gary Chambers 90,000(3)
Hannu Ristolainnen 90,000(1)
Scott Wittaker 90,000(2)
Phillip Chiddle 80,000(1)
Cedric Lessard 71,000(5)
Jarrod Sparrow 70,000(2)
Anthony Basile 70,000(1)
Mikko Gerbsak 70,000(1)
Mackenzie Fletcher 65,000(3)
Robert Buckley 65,000(3)
Dusty Cajun 65,000(1)
Pascal Lotterer 65,000(1)
Murilo Fernandez 65,000(3)
Jordan Paul 65,000(3)
Tony Stark 60,000(5)
Pat Wert 50,000(2)




St. Louis

ArenaSt. Louis Arena
Capacity20,000
Ticket Price$20.00


Income

Current Funds-$185,675,549
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$480,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,000,000
Farm Payroll$920,000
Prospect Fees$6,000
Coach$0,000
Games Remaining0
Total Game Expenses$772,929
Projected Expenses$0,000
Projected Balance-$185,675,549

Salary Commitment

Year: 7$64,920,000
Year: 8$25,850,000
Year: 9$12,385,000
Year: 10$8,350,000

Pro Payroll

Harry Balls 6,500,000(1)
Eric Turner 6,000,000(1)
Herbert Garrison 5,250,000(1)
Bryan Carnback 4,400,000(2)
Petteri Salming 4,250,000(1)
Jarkoo Mesic 3,750,000(1)
Harry Zachariah 3,250,000(1)
Silky Mitts 3,000,000(1)
Olivier DeVries 2,800,000(5)
Lynn Dye 2,800,000(5)
Pavel Borodin 2,750,000(2)
Austin Powers 2,600,000(3)
Tomas Bierkshire 2,500,000(2)
George Shaver 2,000,000(1)
Charlie Black 1,650,000(1)
Vladimir Volchevski 1,500,000(4)
Raymond Sims 1,500,000(2)
Vladim Skorobogatov 1,250,000(4)
Ripley Thomas 1,100,000(2)
Dmitri Yashkin 900,000(1)
Mike Key 900,000(1)
Ricardo Rodrigues 900,000(1)
Sergei Karamazov 900,000(2)
Matt Morrison 900,000(3)
Alexander Brown 650,000(1)


Farm Payroll

Tito Massoli 90,000(2)
Tomas Vaclik 85,000(3)
Ebner Baumann 80,000(2)
Vegar Sendin 80,000(2)
Anthony Benetti 80,000(3)
Jonathan Marrinos 80,000(3)
Tommy Kazlou 80,000(3)
Nikolai Castellano 80,000(3)
Raymond Jacksonville 70,000(1)
Justin Hawkins 65,000(3)
Bryson Steele 65,000(2)
Austin Thiggs 65,000(3)