Current Funds	-$284,717,272
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,620,120
Farm Payroll	$2,152,482
Prospect Fees	$9,000
Coach	$329,408
Games Remaining	0
Total Game Expenses	$810,845
Projected Expenses	$0,000
Projected Balance	-$284,717,272

Salary Commitment

Year: 6	$67,772,602
Year: 7	$58,185,301
Year: 8	$45,705,101
Year: 9	$28,100,000

Brandon Larmer	8,000,000(5)
Marko Bennett	8,000,000(3)
Konstantyn Balabanov	6,750,000(4)
Korey Richardson	5,200,000(2)
Dylan Bruk	4,950,000(3)
Nick Totti	4,000,000(5)
Baker Moore	3,850,000(5)
Siri Suursco	3,000,000(4)
Kaiden Kennedy	2,800,000(2)
Pavel Borodin	2,750,000(3)
Nigel Thompson	2,500,000(2)
Ferris Osmond	2,500,000(4)
Barry Fuchs	1,690,000(2)
Carter Westaway	1,500,000(1)
Adrian Chechik	1,350,009(1)
TJ Bradford	1,100,000(3)
Igor Rainov	900,009(1)
Kristers Kalinski	900,000(1)
Val Ramdic	880,000(1)
Jean Bordeau	500,099(1)
Michal Komarek	500,003(1)
Jack Asunian	500,000(3)
Xavier Charrier	500,000(1)
Adam Flemming	500,000(1)
Zimin Mitrov	500,000(1)

Axel Musk	200,000(1)
Bart Ramsey	180,080(1)
Rizzle McFizzle	170,000(1)
Guillermo Batista	167,000(1)
Marcus Lane	160,000(1)
Devon Hammer	150,000(1)
Alex Texas	150,000(2)
Valentino Nurminen	130,000(1)
Viktor Prusik	130,000(1)
Jimmy Florakis	110,000(1)
Ralphus Jackson	110,000(1)
Felix Theroux	90,000(3)
Milan Fatra	75,200(2)
Richard Hannor	75,100(3)
David Chicago	75,001(3)
Vaclav Tarasov	65,000(3)
Jozef Roberts	65,000(2)
Manuel Herrin	50,100(1)

Current Funds	-$271,422,398
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,995,001
Farm Payroll	$1,312,600
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$807,305
Projected Expenses	$0,000
Projected Balance	-$271,422,398

Salary Commitment

Year: 6	$67,307,601
Year: 7	$47,192,500
Year: 8	$23,125,000
Year: 9	$22,725,000

Bernie Doods	6,500,000(2)
Sexton Hardcastle	6,200,000(2)
Luke Jacobs	4,500,000(5)
Luc LeFlame	4,225,000(4)
Camden Charron	4,200,001(1)
Kyle Randerson	4,000,000(2)
Justin Gunn	4,000,000(4)
Daniel Courturier	3,950,000(2)
Geoffrey Stanton	3,850,000(4)
Herbert Powers	3,690,000(1)
Bill Levendis	3,200,000(1)
Jason Rielly	2,950,000(5)
Vincent Delormier	2,400,000(1)
Stew Smith	2,225,000(1)
Curtis Toth	2,000,000(5)
Gus Richards	1,500,000(2)
Randy Rouge	1,200,000(4)
Yuri Svechakov	900,000(2)
Dino Deladova	900,000(2)
Drake Garpenlov	900,000(1)
Guillaume Beaton	800,000(1)
Chuck Mackin	750,000(1)
Buboito Galzo	655,000(1)
Harlo Quinn	500,000(1)

Mikal Sauve	150,000(3)
Jerry Michaels	150,000(1)
Kenny Nickles	130,000(1)
Kenneth Madsoe	125,000(1)
Rielly Weinberg	100,000(1)
Darren Farrell	100,000(1)
Tito Massoli	90,000(3)
Dachs Kron	80,000(3)
Ales Vaclik	80,000(3)
Shane Duffy	75,000(1)
Kevin James	67,500(2)
Buck Walters	65,000(1)
K'Adre Payne	50,100(1)
Ken Wu	50,000(2)

Current Funds	-$369,306,056
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,400,000
Farm Payroll	$1,373,000
Prospect Fees	$3,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$812,810
Projected Expenses	$0,000
Projected Balance	-$369,306,056

Salary Commitment

Year: 6	$67,773,000
Year: 7	$46,067,500
Year: 8	$30,275,000
Year: 9	$21,950,000

Max Hamilton	7,000,000(4)
Nathan Alexander	6,500,000(2)
Pierre Lamontagne	5,750,000(3)
Alexei Romanov	5,500,000(5)
Brandon McCarthy	4,950,000(1)
Alexei Kimilainen	4,950,000(1)
Mikael Malkova	4,500,000(5)
Lars Bengtsson	4,000,000(2)
Jean-Paul Gaultier	3,950,000(1)
Jonathan Xavier	2,990,000(2)
Marcel Nobles	2,760,000(1)
Nick Eaton	2,700,000(5)
Jean Fleur de Lis	2,250,000(3)
Libor Ragnarsson	2,250,000(4)
Zach Wagner	1,550,000(1)
Adam Hall	1,100,000(1)
Tson Handler	1,000,000(2)
Angelo Ventrello	900,000(1)
Bronislav Drovic	900,000(2)
Woody Gladu	900,000(1)

Henrik Karlsson	140,000(2)
Piston Hurricane	120,000(2)
Chadwick Cobblebutt	120,000(1)
Adonis Poppadopoulos	120,000(1)
Ned Flanders	95,500(1)
Mike Hogan	90,000(1)
Chad Snipes	90,000(3)
Keith Christian	90,000(3)
Carlos Lopez	90,000(1)
Jason Fisher	80,000(3)
Vaclav Steiner	77,500(2)
Axel Routta	70,000(1)
Adam Perrault	65,000(2)
Pavel Agapov	65,000(3)
Tavis Baltimore	60,000(1)

Current Funds	-$279,875,886
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,000,000
Farm Payroll	$650,000
Prospect Fees	$7,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$799,494
Projected Expenses	$0,000
Projected Balance	-$279,875,886

Salary Commitment

Year: 6	$66,650,000
Year: 7	$62,440,000
Year: 8	$46,695,000
Year: 9	$38,765,000

Shannon McKinnon	6,500,000(4)
Sebastien Roy	6,500,000(4)
Keith Lysiak	6,225,000(5)
Francis Charbinov	5,450,000(5)
Nico Tuominen	4,750,000(2)
LeGrand Richard	4,750,000(5)
Mark Royal	4,200,000(3)
Gaston LaJohnson	4,000,000(4)
Rob Kingsmen	4,000,000(4)
Maxim Pelletier	4,000,000(2)
Tony Ippilitti	3,500,000(3)
John Stamford	2,500,000(1)
Scotty Baker	2,475,000(2)
Taylor Ricardo	2,300,000(2)
Nick Karapanolopoulos	1,250,000(5)
Slade Axelsson	900,000(2)
Clarke Amadio	900,000(1)
John Broda	750,000(1)
Kyle Ranger	550,000(2)
Guy Lapointe	500,000(2)

Pierre Morin	90,000(4)
Kerry Phillips	80,000(3)
Jus Dewit	70,000(2)
Mikko Keikkinen	70,000(2)
Torri Tomilinson	65,000(2)
Ron Monroe	65,000(2)
Justin Smith	60,000(1)
Manny Steel	50,000(3)
Torri Dees	50,000(3)
Davis Monroe	50,000(3)

Current Funds	-$421,076,786
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$528,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,021,900
Farm Payroll	$1,561,300
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$727,252
Projected Expenses	$0,000
Projected Balance	-$421,076,786

Salary Commitment

Year: 6	$60,583,200
Year: 7	$36,028,100
Year: 8	$20,112,200
Year: 9	$12,056,500

Connor Blain	6,757,000(4)
Bruce Rapien	5,750,000(3)
Jeff Pratt	4,525,000(1)
Chris Diddy	4,127,000(1)
Jonny Ace	4,127,000(1)
Collin Hill	3,900,000(1)
Guilbert Malfray	3,450,000(1)
Teemu Pukki	3,300,000(4)
Joe Buehler	3,062,500(2)
Brayden Torments	2,900,000(2)
Ed Huff	2,000,000(2)
David Kedron	1,900,000(3)
Stan Marvel	1,500,000(5)
D'Andre Williams	1,464,100(2)
Vranka Cmel	1,300,000(1)
Damien Trielle	1,064,800(2)
Jan Milovat	998,250(2)
Yuri Tarbanev	998,250(2)
Jeff Foote	950,000(2)
Jean Devane	900,000(1)
Bogdan Gloeckner	900,000(1)
Ed Steele	900,000(2)
Fabian Boyce	800,000(1)
Jan Hellstrom	798,000(2)
Matt Bonz	650,000(2)

Eric Theriault	149,500(5)
Roofus Drago	120,000(5)
Marcus Degris	120,000(5)
Gordie LeChance	120,000(1)
Ilya Zverev	110,000(5)
Ryan Overman	99,900(1)
Owen Conrad	95,000(3)
Tomas Pavlicek	90,000(3)
Vladimir Mazourek	85,700(1)
Olav Melland	80,000(3)
Frej Bjork	80,000(1)
Pasi Hemmila	75,700(3)
Liam Nodwell	70,500(1)
Kory Dunlop	70,000(1)
Amari Lonsberry	65,000(2)
Byron Stromberg	65,000(3)
Jake Brunson	65,000(2)

Current Funds	-$417,527,523
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,171,010
Farm Payroll	$1,775,600
Prospect Fees	$4,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$802,989
Projected Expenses	$0,000
Projected Balance	-$417,527,523

Salary Commitment

Year: 6	$66,946,610
Year: 7	$53,666,000
Year: 8	$43,945,000
Year: 9	$25,650,000

Gosta Blomqvist	7,500,000(3)
Greta VanFleet	7,500,000(4)
Jacob Lucas	7,150,000(1)
Rocky Tillman	6,500,000(4)
Donkey Kong	5,125,000(3)
Ronin Leflore	4,950,000(5)
Johnny Canuck	4,750,000(4)
Charlie Conway	4,500,000(2)
Carter McFarter	3,300,000(2)
Fulton Reed	2,900,000(3)
Matthew McIntyre	1,860,000(5)
Zizis Karapanopoulos	1,600,000(1)
Broderick Bear	1,476,000(2)
Soren Rowell	1,210,000(3)
Peter Tsitsirakis	1,200,000(3)
Ethan Scott	1,100,000(1)
Josh Keppler	750,003(1)
Michael Boulderstream	600,003(1)
Dmitry Grishinkov	600,003(1)
Randy Marsh	600,001(1)

Bobby Boucher	247,500(1)
Teddy Duchamp	120,000(1)
Brandon Tagg	100,000(3)
Kosta Boudella	90,000(1)
Eskil Paasche	90,000(3)
Les Kuntor	90,000(5)
Jesper Olsson	90,000(3)
Lewis Dunlop	88,000(1)
Arthur Loberg	80,000(3)
Simon Shibicky	80,000(1)
Max Everson	80,000(1)
Gavin McGritty	80,000(2)
Evgeny Malik	80,000(2)
Russ Chasepool	80,000(2)
Stephane Levertu	75,000(1)
Wren Clarke	75,000(2)
William Gunther	65,000(2)
Jaden Olander	65,000(2)
Peter Stewart	50,100(1)
Erick Nodrum	50,000(1)

Current Funds	-$293,313,888
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,162,500
Farm Payroll	$700,000
Prospect Fees	$4,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$801,988
Projected Expenses	$0,000
Projected Balance	-$293,313,888

Salary Commitment

Year: 6	$66,862,500
Year: 7	$58,450,000
Year: 8	$50,840,000
Year: 9	$32,875,000

Astrom Bjorklund	6,625,000(4)
Vladimir Letourneau	6,500,000(5)
Dave Jordan	5,250,000(4)
Alexei Slavakov	4,500,000(5)
Riley Nesteroff	4,500,000(5)
Bryan Carnback	4,400,000(3)
Colton Bates	4,125,000(3)
Noah Zimmermann	3,250,000(3)
Jerome Jackson	3,000,000(4)
Randal Reid	2,812,500(1)
Sven Dahlkvist	2,500,000(4)
Jayden Dawson	2,500,000(3)
Jonathan Pitlick	2,250,000(2)
Jarko Toivio	2,100,000(3)
Lee Gotti	2,000,000(2)
Blaine Parker	1,900,000(1)
Dominico Bacardi	1,750,000(1)
Luke Frijns	1,500,000(3)
McKenzie Stevens	1,200,000(2)
Antti Hajdu	900,000(1)
Stan Bowers	900,000(2)
Maxime Salertas	900,000(2)
Francis Johns	800,000(1)

Kolbjorn Borstad	90,000(3)
Mika Sorokin	80,000(2)
Braden Smith	80,000(2)
Anton Lobrovskiev	70,000(2)
Laffy Taffy	70,000(1)
Rick Mettrick	70,000(1)
Jacky Baptiste	65,000(2)
T.J. Kyllonen	65,000(2)
Christer Butsayev	60,000(1)
Jason Daws	50,000(1)

Current Funds	-$393,567,859
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,750,000
Farm Payroll	$485,000
Prospect Fees	$7,500
Coach	$146,500
Games Remaining	0
Total Game Expenses	$802,250
Projected Expenses	$0,000
Projected Balance	-$393,567,859

Salary Commitment

Year: 6	$67,235,000
Year: 7	$53,405,000
Year: 8	$37,570,000
Year: 9	$12,900,000

Scott Enbright	5,500,000(3)
Bob Vance	5,250,000(4)
Kirill Sudovich	4,950,000(3)
Ricky Bobby	4,750,000(4)
Valeri Michkov	4,500,000(3)
Peter Brown	4,250,000(2)
Ned Simpson	3,950,000(3)
John Francouz	3,750,000(1)
Blake Riley	3,550,000(1)
Jesse McNeil	3,000,000(2)
Robin Ostrom	2,900,000(5)
Jere Gronman	2,900,000(3)
Mark Bosley	2,850,000(2)
Mattias Vansel	2,500,000(1)
Michael Sive	2,200,000(1)
Darryl Faulkner	2,000,000(2)
Alesko Gushtanov	1,800,000(2)
Keith Hobbes	1,750,000(3)
Elias Peddiston	900,000(2)
Carson Callaway	900,000(2)
Scott Sather	900,000(1)
Jimmy Ventidis	900,000(3)
Frantisek Plenec	800,000(1)

Oscar Valdon	80,000(3)
Collin Burg	70,000(2)
Samuel Cooper	70,000(3)
Cedric Lessard	70,000(1)
Vaclav Pesek	70,000(3)
Antonio Marchiso	65,000(2)
Ruslan Alexandrov	60,000(1)

Current Funds	-$449,813,914
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,975,000
Farm Payroll	$1,734,000
Prospect Fees	$7,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$824,006
Projected Expenses	$0,000
Projected Balance	-$449,813,914

Salary Commitment

Year: 6	$68,709,000
Year: 7	$56,920,000
Year: 8	$37,225,000
Year: 9	$26,840,000

Kyle Broflovki	8,500,000(5)
Eric Cartman	7,000,000(5)
Clyde Donovan	5,500,000(4)
Kenny McCormick	5,500,000(4)
Scott Malkinson	5,250,000(3)
Butters Stotch	4,950,000(2)
Craig Tucker	4,750,000(1)
Token Black	4,725,000(3)
Adam Banks	3,000,000(2)
Mike Salvi	3,000,000(1)
Eli James	2,500,000(2)
Dwight Schrute	2,400,000(2)
Samson Falling	2,300,000(2)
Lester Averman	2,000,000(2)
Charlie C. Conway	1,900,000(2)
Guy Germaine	1,700,000(1)
Steffen Soberg	500,000(1)
Hank Andrews	500,000(1)
Richard Bocchino	500,000(1)
Christian MacDonald	500,000(1)

Dean Portman	130,000(2)
Peter Griffin	120,000(4)
Carl Naughton Jr	120,000(3)
Paxton Lowe	120,000(3)
Correntin Vergne	110,000(4)
Jozeff Hepp	110,000(4)
Anton Uladin	100,000(2)
Jim Halpert	99,000(1)
Karl Kolar	90,000(3)
Brock Puppa	85,000(1)
Gordon Holloway	80,000(2)
Cleon Teal	80,000(1)
Juliane Frost	80,000(3)
Connor Parker	75,000(2)
Michael C Jordan	75,000(1)
Lionel Cosmo	75,000(2)
Jock Maroon	65,000(2)
Kenny Caddick	65,000(2)
Frodo Baggins	55,000(2)

Current Funds	-$323,791,674
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,304,569
Farm Payroll	$1,388,016
Prospect Fees	$1,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$799,930
Projected Expenses	$0,000
Projected Balance	-$323,791,674

Salary Commitment

Year: 6	$66,692,585
Year: 7	$50,908,917
Year: 8	$38,434,417
Year: 9	$25,145,001

Lars Karlsson	8,500,000(5)
Marc Gagne	7,250,000(3)
Phillip Karlsson	5,750,000(3)
Dan Gillbert	4,225,000(4)
Mikhail Vishnakov	4,125,000(2)
Mike Kuhl	4,000,000(1)
Joel McIntyre	3,850,000(5)
Simon Cameron	3,750,000(2)
Bruce Baxter	3,100,000(1)
Ian Loisse	2,900,000(4)
Didier Dubois	2,800,000(4)
Derek Hill	2,750,000(1)
Steve Austin	2,470,000(2)
Ruslan Semenov	2,250,000(5)
Eric McAlpine	1,750,000(1)
Etienne Saumier	1,234,567(1)
Brenden Leahy	900,000(1)
Pavel Vesley	900,000(2)
Gerard Stevens	900,000(2)
Anton Buemi	900,000(1)
Billy Bonks	500,001(4)
Ilya Checkov	500,001(1)

Gavin Issop	199,416(3)
Eric Biron	190,000(1)
Juraj Sidulov	137,500(2)
Lawrence Braun	122,000(2)
Jana Vandorne	120,000(4)
Vern Tessio	109,000(1)
Philipp Morenz	90,000(1)
Jacques Richter	90,000(3)
Hugo Browning	90,000(1)
Antero Brownschidle	70,000(1)
Jarrod Dice	70,000(2)
Tony Stark	50,100(1)
Johnny Brasco	50,000(1)

Current Funds	-$416,009,228
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,128,128
Farm Payroll	$4,040,900
Prospect Fees	$7,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$817,578
Projected Expenses	$0,000
Projected Balance	-$416,009,228

Salary Commitment

Year: 6	$68,169,028
Year: 7	$45,670,275
Year: 8	$26,164,375
Year: 9	$18,319,375

Bobby Gold	5,500,000(2)
Nelson Towers	5,250,000(4)
Tobias Trenholm	5,000,000(3)
Brad Lafontaine	5,000,000(2)
Harry Dick	4,609,375(4)
Benji Ovich	4,500,000(5)
Gustav Gunnerson	3,906,250(1)
Jaden Cooper	3,750,000(2)
Tony Arancini	3,450,000(1)
Torey Black	3,250,000(1)
Alexie Sadikov	2,812,500(1)
Aidan Slater	2,550,000(1)
Sam Witwicky	2,500,000(3)
Amat Grewal	2,300,000(2)
Kurt Foster	2,050,000(1)
Tripp Parker	1,900,000(1)
Geoff Rowland	1,500,000(4)
Jacob DiStefano	1,000,000(4)
Gary Peel	1,000,000(4)
Frederik Geoffrion	900,000(1)
Jake Summers	900,000(1)
Anssi Mainila	500,003(1)

West McKay	1,350,000(2)
Will McCarthy	900,000(2)
Floyd Blackburn	220,000(1)
Dallas Westaway	130,000(4)
Alex Shepherd	125,900(2)
Mason Whitemount	120,000(4)
Mason Dunsford	110,000(4)
Carson Latimer	100,000(4)
Dominic Agelakos	100,000(2)
Dimitri Agelakos	100,000(2)
Zach Sanmark	95,000(3)
Stale Ericksen	90,000(3)
Clayton Stone	80,000(2)
Jack Neighbours	80,000(2)
Brendan Jones	80,000(2)
Tim Adams	80,000(3)
Red Larson	80,000(3)
Shawn Brighton	70,000(2)
Marco Colborne	70,000(2)
Stuart Shvidki	60,000(1)

Current Funds	-$325,300,204
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,145,509
Farm Payroll	$995,000
Prospect Fees	$9,000
Coach	$225,500
Games Remaining	0
Total Game Expenses	$730,655
Projected Expenses	$0,000
Projected Balance	-$325,300,204

Salary Commitment

Year: 6	$61,140,509
Year: 7	$42,258,000
Year: 8	$36,228,000
Year: 9	$16,753,000

Mathieu Charbonneau	6,500,000(3)
Kimi Rosberg	6,450,000(4)
Daniel Norris	5,950,000(5)
Malcolm McCormick	4,500,000(3)
Tommy Riordan Jr	3,755,000(3)
Jarko Spar	3,225,000(1)
Noak Novensson	3,100,000(2)
Vitaly Zdorovetskiy	3,062,500(1)
Mathias Niederberger	2,500,000(1)
Nico Brooks	2,500,000(1)
Craig Byrne	2,450,000(3)
Pierre L'Ecuyer	2,400,000(1)
Josef Svoboda	2,000,000(3)
Alfred Dell	2,000,000(4)
Heath Hardy	1,850,000(4)
Pierre Stewart	1,600,000(2)
Janne Dobias	1,250,000(2)
Ray Stevens	900,009(1)
Drake Eller	900,000(1)
Peter Sjoberg	800,000(1)
Morris Ether	750,000(1)
Richie Burdon	700,000(1)
Theodore Clancy	503,000(5)
Markus Jonsson	500,000(1)

Wayne Cobra	155,000(1)
Byron Moore	125,000(1)
Jiri Kaalpa	125,000(1)
Dusan Brosic	90,000(3)
Viktor Enger	90,000(3)
Sam Blanko	90,000(3)
Dino Salomaki	80,000(1)
Barron Dewitt	80,000(2)
Peter Hemsky	60,000(1)
Duncan James	50,000(1)
Dominik Madsen	50,000(1)

Current Funds	-$175,511,858
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,487,500
Farm Payroll	$1,172,500
Prospect Fees	$4,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$811,482
Projected Expenses	$0,000
Projected Balance	-$175,511,858

Salary Commitment

Year: 6	$67,660,000
Year: 7	$45,942,500
Year: 8	$20,117,500
Year: 9	$0,000

Theo Melidzano	5,500,000(2)
Mikael Micksora	5,500,000(3)
Azmat Kutuzov	4,200,000(3)
Subotin Vitayev	4,125,000(3)
Jiri Nekola	4,100,000(1)
Roy Sanderson	4,100,000(1)
Brendan Conlin	4,100,000(1)
Samuel Snyder	4,000,000(1)
Acy Pride	3,800,000(2)
Jeff Blaine	3,700,000(3)
Hristjan Kuzmanovski	3,250,000(2)
Hayk Nazarian	3,062,500(1)
Carson Turnbull	2,750,000(2)
Francois St-Pierre	2,500,000(2)
Bear Hugger	2,100,000(2)
Sean Haney	2,000,000(3)
Mirko Votava	2,000,000(2)
Sebastien Ylonen	1,900,000(2)
Jaroslav Klapil	1,600,000(2)
Nazem Turlik	900,000(1)
Rocco Randell	800,000(1)
Jake Thomas	500,000(1)

Pavle Dadidov	200,000(3)
Giorgio Toscano	100,000(2)
Regan Wiles	100,000(2)
Vinny Walton	90,000(2)
Kyle Hawk	90,000(3)
Brady Archer	80,000(3)
Carlo Tripani	80,000(1)
Valentin Lehmann	80,000(3)
Melvin Sands	75,000(1)
Maxime Lavigne	72,500(3)
Theo Duclair	70,000(2)
Ondrej Kuchmenov	70,000(3)
Jean Pourchaire	65,000(2)

Current Funds	-$316,603,814
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,787,000
Farm Payroll	$2,595,000
Prospect Fees	$1,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$820,042
Projected Expenses	$0,000
Projected Balance	-$316,603,814

Salary Commitment

Year: 6	$68,382,000
Year: 7	$40,440,000
Year: 8	$34,665,000
Year: 9	$20,375,000

Marnix Vanturennout	7,750,000(3)
Arsenio Rush	6,625,000(4)
Matt Phoenix	5,500,000(4)
Tanner McNeil	5,500,000(4)
Bob Parker	4,500,000(3)
Lukas Vojtek	4,450,000(1)
William Voxx	3,500,000(1)
Jimmy Valmer	3,000,000(1)
Joakim Zetterstrom	2,750,000(5)
Peter Stamas	2,600,000(1)
Jensen Lorne	2,507,000(1)
Morgan McIssac	2,500,000(1)
Rich Charzy	2,500,000(1)
Vitomir Boykov	2,475,000(2)
Spencer Happy	2,000,000(2)
Troy Hilfiger	1,980,000(1)
Axel Dawes	1,900,000(3)
Basil Angelidis	1,700,000(1)
Ben Chambers	1,250,000(1)
Liam Anderson	800,000(2)

Dennis Leboutillier	270,000(1)
Tanner Bohemier	250,000(2)
Michel Cormier	250,000(1)
Rude VanNistelroy	200,000(1)
Tomas Rosic	200,000(1)
Chris Rose	160,000(1)
Jesper Ronnberg	150,000(1)
Olivier Fortier	150,000(1)
Bucky Barnes	150,000(1)
Matej Cerny	150,000(1)
Danny Boss	140,000(1)
Charles Woodley	120,000(2)
George Bitov	75,000(1)
Isak Saar	75,000(3)
Gaylord Carter	65,000(2)
Woody Roberts	65,000(2)
Mikael Mitchell	65,000(3)
Daniel Brodeur	60,000(1)

Current Funds	-$361,053,208
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,868,055
Farm Payroll	$1,282,500
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$805,435
Projected Expenses	$0,000
Projected Balance	-$361,053,208

Salary Commitment

Year: 6	$67,150,555
Year: 7	$39,603,055
Year: 8	$25,065,555
Year: 9	$11,250,000

Jim Billson	4,500,000(1)
Tim Coruthers	4,000,000(3)
Michel LeBlanc	4,000,000(1)
Onni Valakari	4,000,000(4)
Trent Johnson	3,950,000(1)
Marc Poulin	3,850,000(5)
Nick Poppagorgio	3,755,555(3)
Iyan Viceroy	3,750,000(2)
Harry Butt	3,437,500(1)
Aleksander Zavarov	3,400,000(4)
Pierre-Antoine Gardie	3,250,000(2)
D'Wayne Kane	3,250,000(1)
Zack Spinner	3,225,000(1)
Adrian Kilhauer	2,750,000(3)
Geoffrey Styles	2,750,000(2)
Dirk Diggler	2,500,000(2)
Demarcus Johnson	2,000,000(1)
Brian Demanno	2,000,000(2)
Ulf Dahlberg	1,500,000(3)
Justin Werner	1,500,000(1)
Juha Pirinen	1,300,000(3)
Milan Krevic	1,200,000(1)

Karl Bennigton	130,000(1)
Miroslav Vigilanko	110,000(1)
Barron Walemark	92,500(2)
Jass Highliter	90,000(3)
James Stefan	90,000(1)
Ellis Dooley	90,000(3)
Aleksander Findell	90,000(3)
Scotty Reed	90,000(3)
Rene Vallis	80,000(1)
Max McCluster	80,000(3)
Aerik Wedgewood	75,000(1)
Milan Lobotka	70,000(3)
Brayden Butler	65,000(2)
Marcus Andrews	65,000(2)
Marcus Greenwood	65,000(2)

Current Funds	-$344,035,373
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,940,000
Farm Payroll	$1,842,500
Prospect Fees	$4,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$812,940
Projected Expenses	$0,000
Projected Balance	-$344,035,373

Salary Commitment

Year: 6	$67,782,500
Year: 7	$58,370,000
Year: 8	$41,170,000
Year: 9	$27,190,000

Steven Jones	5,625,000(5)
Adam Bartos	5,625,000(4)
John Prokopp	5,500,000(4)
Sobeslav Novacek	5,250,000(3)
Jesper Soderstrom	5,200,000(2)
Jake Hallsbrook	3,950,000(2)
Mats Nordin	3,670,000(3)
Mats Anderson	3,450,000(5)
Leo Vaisanen	3,400,000(4)
Gabby Jay	2,750,000(2)
Hugh Jazz	2,500,000(3)
Nyck Sirotin	2,300,000(5)
Cedric Palmer	2,300,000(3)
Tenor Burlinghton	2,220,000(1)
Valentin Claireaux	2,200,000(2)
Steven Highmore	2,000,000(1)
Dillon MacDonald	1,700,000(2)
Nick DePaulo	1,250,000(1)
Kevin LeBlast	1,200,000(4)
Stan Nobles	900,000(1)
James Barrett	800,000(1)
Ossi Yachmenev	800,000(1)
Jason Downman	700,000(1)
Xavier Walls	650,000(2)

Steve Rogers	120,000(2)
Mark Calloway	120,000(2)
Luke Skywalker	120,000(2)
Michael Angelo	112,500(1)
Andy Glover	110,000(1)
Devin Marino	100,000(3)
Jason Varrin	90,000(4)
Thor Odinson	90,000(2)
Glen Quagmire	90,000(2)
Bobby Hasselbeck	80,000(3)
Anton Lander	80,000(1)
Marian Novy	80,000(1)
Jasse Lakkenien	80,000(2)
Creed Bratton	80,000(1)
Alexander Rasputin	80,000(1)
Bruce Banner	80,000(3)
Kristopher Corriveau	70,000(1)
Rico Siltala	70,000(1)
Marshyl McCarrell	65,000(2)
Francois Soucy	65,000(2)
Inge Rutledge	60,000(1)

Current Funds	-$157,700,185
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$756,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,300,000
Farm Payroll	$1,741,500
Prospect Fees	$4,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$810,071
Projected Expenses	$0,000
Projected Balance	-$157,700,185

Salary Commitment

Year: 6	$68,041,500
Year: 7	$45,410,000
Year: 8	$25,510,000
Year: 9	$14,755,000

Paul Simpson	9,500,000(2)
Harry Balls	6,250,000(1)
Stan Marsh	6,000,000(5)
Evan Lovia	5,500,000(2)
Morgan James	5,450,000(3)
Patrick Lebeau	5,450,000(4)
Kris Odinson	4,000,000(1)
Hayden Culek	4,000,000(3)
Petteri Salming	3,750,000(1)
Cameron Stone	3,000,000(5)
Robert Dufresne	2,750,000(1)
Jeff Liggett	1,750,000(2)
Slava Gudarov	1,500,000(1)
Tim Coffey	1,300,000(2)
Borat Sagdiyev	950,000(2)
Sebastian Lebrun	900,000(3)
Jacques Theodore	900,000(1)
Silvios Argos	800,000(1)
Leth Holan	800,000(1)
Alex Lemieux	700,000(1)
Elijah McArthur	550,000(2)
Aiden Jamieson	500,000(1)

Sergei Plakov	100,000(3)
Jack Jones	100,000(3)
Michael Imrich	99,000(1)
Lewis Bloom	97,500(1)
Thor Bjornsson	97,500(1)
Joe Tidy	97,500(1)
Bruce Barber	95,000(5)
Bryan McGee	90,000(1)
Mans Lindberg	80,000(5)
Junior Butler	80,000(2)
Connor Zirri	80,000(2)
Steven Mueller	70,000(1)
Hardwin Schafer	70,000(3)
Josh Campbellford	70,000(2)
Jorg Schmidt	70,000(3)
Tim LaChoice	70,000(5)
Darrell Howieson	70,000(1)
Tory Palme	65,000(3)
Zeke Delaney	60,000(2)
Ryan Woods	60,000(1)
Alvin Perry	60,000(2)
Johnny Buttsworth	60,000(5)

Current Funds	-$224,360,670
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$540,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,662,500
Farm Payroll	$1,681,500
Prospect Fees	$7,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$694,661
Projected Expenses	$0,000
Projected Balance	-$224,360,670

Salary Commitment

Year: 6	$58,344,000
Year: 7	$34,375,000
Year: 8	$16,955,000
Year: 9	$9,080,000

Tim Bergling	9,000,000(4)
Ron Zoomer	5,000,000(1)
George Huxley	5,000,000(1)
Henrik Larsson	4,725,000(3)
Corey Mapes	4,450,000(2)
Dan Bosley	4,000,000(1)
Peter Corms	3,800,000(2)
Kent Stevenson	3,500,000(2)
Anders Angstrom	3,437,500(1)
Dougie Dube	2,950,000(2)
Joseph di Maria	2,500,000(1)
Tripp Turner	1,200,000(3)
Ryerson Geist	1,000,000(1)
Johan Nyberg	900,000(2)
William Walker	900,000(3)
Marcus Sandstrom	900,000(3)
Mats Ekstrom	900,000(1)
Triston Rohlicek	900,000(1)
Luis Mendoza	800,000(2)
Bobby Brinkett	800,000(2)

Austin Wuthrich	700,000(1)
Matt Wagon	97,000(1)
George Gorian	90,000(2)
Ethan Kane	84,500(1)
Pauli Jelinek	80,000(1)
Andrew Harron	80,000(5)
John Young	80,000(3)
Emory Blomsten	70,000(1)
Liam Dumba	70,000(1)
Stanford Highton	70,000(1)
Boris Hannasin	70,000(3)
Michai McConnell	65,000(2)
Stanislav Sidorkova	65,000(2)
Wilfred Chorske	60,000(1)

Current Funds	-$79,995,819
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,919,500
Farm Payroll	$1,010,000
Prospect Fees	$1,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$796,798
Projected Expenses	$0,000
Projected Balance	-$79,995,819

Salary Commitment

Year: 6	$66,929,500
Year: 7	$52,054,500
Year: 8	$46,824,500
Year: 9	$28,770,000

Jarl-Espen Hasler	6,750,000(4)
Jordan Malleeno	6,625,000(4)
Daniel Gay	5,250,000(4)
Chris Jericho	5,250,000(5)
Valterri Kimi	4,757,000(3)
Gilles Tremblay	4,750,000(3)
Raymond Juno	3,950,000(1)
Marek Zidnik	3,812,500(3)
Pawtucket Pat	3,750,000(2)
Robin Anderson	3,500,000(3)
Alex Carson	3,300,000(4)
Ryan Silver	3,000,000(1)
Lucas Steel	2,450,000(1)
Mikael Niemikorpi	1,600,000(1)
Andre Pulling	1,500,000(5)
Ian Power	1,300,000(1)
Sergei Markov	1,200,000(1)
Ryan Willis	900,000(3)
Jeremiah Newman	900,000(2)
Jamal Remmington	875,000(1)
Bob Glass	500,000(1)

Ben Wesley	125,000(3)
Francis Lecroix	95,000(4)
Hannu Ristolainnen	90,000(2)
Scott Wittaker	90,000(3)
Barry Timmander	90,000(2)
Phillip Chiddle	80,000(2)
Jarrod Sparrow	70,000(3)
Anthony Basile	70,000(2)
Mikko Gerbsak	70,000(2)
Dusty Cajun	65,000(2)
Pascal Lotterer	65,000(2)
Pat Wert	50,000(3)
Filip Alphonso	50,000(2)

Current Funds	-$86,870,630
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,876,500
Farm Payroll	$1,580,000
Prospect Fees	$4,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$731,679
Projected Expenses	$0,000
Projected Balance	-$86,870,630

Salary Commitment

Year: 6	$61,456,500
Year: 7	$42,702,500
Year: 8	$9,545,000
Year: 9	$4,310,000

Eric Turner	6,000,000(2)
Herbert Garrison	5,250,000(2)
Marcus Jones	4,687,500(2)
Kevin Salvi	4,250,000(1)
Jarkoo Mesic	3,750,000(2)
Luca Luciano	3,500,000(1)
Harry Zachariah	3,250,000(2)
Gunner Wesley	3,000,000(1)
Silky Mitts	3,000,000(2)
Austin Powers	2,600,000(4)
Tomas Bierkshire	2,500,000(3)
Rocky Racoon	2,200,000(1)
George Shaver	2,000,000(2)
Charlie Black	1,650,000(2)
John Booker	1,500,000(1)
Vladimir Volchevski	1,500,000(5)
Raymond Sims	1,500,000(3)
Aidan Ferguson	1,089,000(1)
Dmitri Yashkin	900,000(2)
Mike Key	900,000(2)
Ricardo Rodrigues	900,000(2)
Sergei Karamazov	900,000(3)
Olivier DeVries	800,000(1)
Derek Ohara	800,000(1)
Lynn Dye	800,000(1)
Alexander Brown	650,000(2)

Brandon Baxter	150,000(2)
Ilya Sluchikov	150,000(1)
Cori Smallinder	150,000(1)
Luc Long	150,000(1)
Charlie Wall	135,000(1)
Vladim Skorobogatov	125,000(5)
Randy Savage	115,000(1)
Dan O'Toole	115,000(1)
Ripley Thomas	110,000(3)
Tomas Vaclik	85,000(4)
Ebner Baumann	80,000(3)
Vegar Sendin	80,000(3)
Raymond Jacksonville	70,000(2)
Bryson Steele	65,000(3)