Current Funds	-$175,279,554
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,990,003
Farm Payroll	$1,244,000
Prospect Fees	$3,000
Coach	$329,408
Games Remaining	0
Total Game Expenses	$804,362
Projected Expenses	$0,000
Projected Balance	-$175,279,554

Salary Commitment

Year: 5	$67,234,003
Year: 6	$31,242,500
Year: 7	$27,980,000
Year: 8	$23,100,000

Marko Bennett	8,000,000(4)
Pierre Lamontagne	5,750,000(4)
Gilles Tremblay	4,750,000(4)
Brandon Larmer	4,500,000(1)
Greta VanFleet	4,500,000(1)
Konstantyn Balabanov	3,750,000(1)
Harry Dick	3,687,500(1)
Shannon McKinnon	3,500,000(1)
Mikael Micksora	3,500,000(1)
Hayk Nazarian	3,062,500(2)
Siri Suursco	3,000,000(5)
Francis Charbinov	2,950,000(1)
Kaiden Kennedy	2,800,000(3)
Bill Levendis	2,500,000(1)
Adam Flemming	2,050,000(1)
Barry Fuchs	1,690,000(3)
Nick Totti	1,300,000(1)
TJ Bradford	1,100,000(4)
Baker Moore	900,000(1)
Ferris Osmond	900,000(1)
Val Ramdic	800,000(1)
Michal Komarek	500,003(1)
Jack Asunian	500,000(4)

Alex Texas	150,000(3)
Rude VanNistelroy	120,000(1)
Matej Cerny	110,000(1)
Ralphus Jackson	110,000(2)
Jimmy Florakis	100,000(1)
Miroslav Vigilanko	100,000(1)
Roofus Drago	100,000(1)
Barry Timmander	90,000(3)
Kristers Kalinski	90,000(2)
Ricardo Rodrigues	90,000(3)
Valentino Nurminen	74,000(1)
Jozef Roberts	60,000(3)
Erick Nodrum	50,000(1)

Current Funds	-$165,244,372
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,512,500
Farm Payroll	$900,000
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$665,696
Projected Expenses	$0,000
Projected Balance	-$165,244,372

Salary Commitment

Year: 5	$55,412,500
Year: 6	$34,335,000
Year: 7	$27,705,000
Year: 8	$9,050,000

Bernie Doods	6,500,000(3)
Kyle Randerson	4,000,000(3)
Justin Gunn	4,000,000(5)
Daniel Courturier	3,950,000(3)
Geoffrey Stanton	3,850,000(5)
Herbert Powers	3,687,500(1)
Zach Wagner	2,750,000(1)
Aidan Slater	2,500,000(1)
Scotty Baker	2,475,000(3)
Vincent Delormier	2,400,000(2)
Buboito Galzo	2,250,000(1)
Stew Smith	2,225,000(2)
Luc LeFlame	2,225,000(1)
Ilya Checkov	2,225,000(1)
Luke Jacobs	2,000,000(1)
Etienne Brule	1,500,000(1)
Gus Richards	1,500,000(3)
Randy Rouge	1,200,000(5)
Curtis Toth	900,000(1)
Drake Garpenlov	900,000(2)
Guillaume Beaton	800,000(2)
Stan Nobles	675,000(1)

Kenny Nickles	130,000(2)
Mikal Sauve	125,000(1)
Rielly Weinberg	100,000(2)
Yuri Svechakov	90,000(3)
Dino Deladova	90,000(3)
Andre Pulling	80,000(1)
Shane Duffy	75,000(2)
Kevin James	60,000(1)
Buck Walters	50,000(1)
Ken Wu	50,000(3)
Bart Ramsey	50,000(1)

Current Funds	-$262,013,771
Home Games Remaining	0
Avg. Attendance	19,941
Avg. Revenue/Game	$957,168
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,160,000
Farm Payroll	$940,500
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$697,696
Projected Expenses	$0,000
Projected Balance	-$262,013,771

Salary Commitment

Year: 5	$64,600,500
Year: 6	$51,930,500
Year: 7	$33,845,000
Year: 8	$16,250,000

Max Hamilton	7,000,000(5)
Nathan Alexander	6,500,000(3)
Brandon McCarthy	4,950,000(2)
Bryan Carnback	4,400,000(4)
Kevin Salvi	4,250,000(2)
Lars Bengtsson	4,000,000(3)
Jean-Paul Gaultier	3,950,000(2)
Alexei Romanov	3,000,000(1)
Jonathan Xavier	2,990,000(3)
Austin Powers	2,600,000(5)
Mattias Vansel	2,500,000(2)
Libor Ragnarsson	2,250,000(5)
Lee Gotti	2,000,000(3)
Mikael Malkova	2,000,000(1)
Alfred Dell	1,900,000(1)
Evgeni Fetisov	1,350,000(1)
Tson Handler	1,000,000(3)
Angelo Ventrello	900,000(2)
Raymond Sims	900,000(1)
Bronislav Drovic	900,000(3)
Woody Gladu	900,000(2)
Nick Eaton	900,000(1)
Janis Griffith	800,000(1)
Gabriel Thomas	700,000(1)
Borat Sagdiyev	510,000(1)
Liam Roberts	510,000(1)

Henrik Karlsson	140,000(3)
Chadwick Cobblebutt	120,000(2)
Adonis Poppadopoulos	120,000(2)
Devon Hammer	100,000(1)
Ned Flanders	95,500(2)
Carlos Lopez	90,000(2)
Pauli Jelinek	80,000(2)
Axel Routta	70,000(2)
Adam Perrault	65,000(3)
Tavis Baltimore	60,000(2)

Current Funds	-$173,668,441
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,555,555
Farm Payroll	$675,000
Prospect Fees	$7,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$794,501
Projected Expenses	$0,000
Projected Balance	-$173,668,441

Salary Commitment

Year: 5	$66,230,555
Year: 6	$45,010,555
Year: 7	$40,975,555
Year: 8	$30,505,555

Sebastien Roy	6,500,000(5)
Paul Simpson	5,000,000(1)
Nico Tuominen	4,750,000(3)
Mark Royal	4,200,000(4)
Gaston LaJohnson	4,000,000(5)
Rob Kingsmen	4,000,000(5)
Maxim Pelletier	4,000,000(3)
Nick Poppagorgio	3,755,555(4)
Robin Anderson	3,500,000(4)
Tony Ippilitti	3,500,000(4)
Keith Lysiak	3,125,000(1)
Colton Bates	3,125,000(1)
Gunner Wesley	3,000,000(2)
Guy Lapointe	2,750,000(1)
Markus Jonsson	2,750,000(1)
LeGrand Richard	2,000,000(1)
Jason Rielly	1,750,000(1)
Slade Axelsson	900,000(3)
Ryan Willis	900,000(4)
Clarke Amadio	900,000(2)
Serge Zuboo	600,000(1)
Kyle Ranger	550,000(3)

John Broda	75,000(2)
Jus Dewit	70,000(3)
Mikko Keikkinen	70,000(3)
Torri Tomilinson	65,000(3)
Ron Monroe	65,000(3)
Tim LaChoice	60,000(1)
Pierre Morin	60,000(1)
Justin Smith	60,000(2)
Manny Steel	50,000(4)
Torri Dees	50,000(4)
Davis Monroe	50,000(4)

Current Funds	-$311,108,441
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$528,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,516,300
Farm Payroll	$1,424,860
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$743,419
Projected Expenses	$0,000
Projected Balance	-$311,108,441

Salary Commitment

Year: 5	$61,941,160
Year: 6	$34,051,360
Year: 7	$21,630,860
Year: 8	$10,132,700

Connor Blain	6,757,000(5)
Camden Charron	4,157,000(1)
Jeff Pratt	4,125,000(1)
Collin Hill	3,900,000(2)
Bruce Rapien	3,750,000(1)
Chris Diddy	3,750,000(1)
Tommy Riordan Jr	3,750,000(1)
Guilbert Malfray	3,450,000(2)
Teemu Pukki	3,300,000(5)
Joe Buehler	3,062,500(3)
Brayden Torments	2,900,000(3)
Anssi Mainila	2,500,000(1)
Ed Huff	2,000,000(3)
Eric McAlpine	1,750,000(2)
Vladamir Kozlov	1,500,000(1)
Vranka Cmel	1,300,000(2)
Doug Chartier	1,250,000(1)
Damien Trielle	1,064,800(3)
Jeff Foote	950,000(3)
Jean Devane	900,000(2)
David Kedron	900,000(1)
Anton Buemi	900,000(1)
Bogdan Gloeckner	900,000(2)
Ed Steele	900,000(3)
Stan Marvel	800,000(1)

D'Andre Williams	146,410(3)
Jan Milovat	99,825(3)
Yuri Tarbanev	99,825(3)
Fabian Boyce	80,000(2)
Jan Hellstrom	79,800(3)
Junior Butler	75,700(1)
Vladimir Mazourek	75,700(1)
Byron Moore	75,700(1)
Mans Lindberg	75,700(1)
Pasi Hemmila	75,700(4)
Marcus Degris	75,000(1)
Liam Nodwell	70,500(2)
Antero Brownschidle	70,000(2)
Ilya Zverev	70,000(1)
Amari Lonsberry	65,000(3)
Matt Bonz	65,000(3)
Jake Brunson	65,000(3)
Owen Conrad	60,000(1)

Current Funds	-$291,202,693
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,187,500
Farm Payroll	$1,314,000
Prospect Fees	$4,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$821,500
Projected Expenses	$0,000
Projected Balance	-$291,202,693

Salary Commitment

Year: 5	$68,501,500
Year: 6	$36,772,500
Year: 7	$29,025,000
Year: 8	$13,100,000

Rocky Tillman	6,500,000(5)
Marnix Vanturennout	5,750,000(1)
Gosta Blomqvist	5,500,000(1)
Brad Lafontaine	5,000,000(3)
Charlie Conway	4,500,000(3)
Harry Butt	3,437,500(2)
Carter McFarter	3,300,000(3)
Josh Keppler	3,250,000(1)
Donkey Kong	3,125,000(1)
Hristjan Kuzmanovski	3,000,000(1)
Fulton Reed	2,900,000(4)
Johnny Canuck	2,750,000(1)
Mathias Niederberger	2,500,000(1)
Marcel Nobles	2,500,000(1)
Sam Witwicky	2,500,000(4)
Dirk Diggler	2,500,000(3)
Bobby Boucher	2,475,000(2)
Zizis Karapanopoulos	1,600,000(2)
Nick Karapanolopoulos	1,200,000(1)
Rizzle McFizzle	1,200,000(1)
Peter Tsitsirakis	1,200,000(4)
Ivan Nicolai	500,000(1)

Chris Rose	122,000(1)
Lawrence Braun	122,000(1)
George Gorian	90,000(3)
Mike Key	90,000(3)
Simon Shibicky	80,000(2)
Max Everson	80,000(2)
Gavin McGritty	80,000(3)
Evgeny Malik	80,000(3)
Russ Chasepool	80,000(3)
Lewis Dunlop	80,000(1)
Stephane Levertu	75,000(2)
Wren Clarke	75,000(3)
Jesper Olsson	70,000(1)
Jaden Saganski	65,000(3)
William Gunther	65,000(3)
Brandon Tagg	60,000(1)

Current Funds	-$167,838,081
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,417,500
Farm Payroll	$1,190,000
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$513,256
Projected Expenses	$0,000
Projected Balance	-$167,838,081

Salary Commitment

Year: 5	$52,232,500
Year: 6	$37,182,500
Year: 7	$28,790,000
Year: 8	$25,225,000

Astrom Bjorklund	6,625,000(5)
Dave Jordan	5,250,000(5)
Noah Zimmermann	3,250,000(4)
Jerome Jackson	3,000,000(5)
Vladimir Letourneau	3,000,000(1)
Randal Reid	2,812,500(2)
Sven Dahlkvist	2,500,000(5)
Jayden Dawson	2,500,000(4)
Jonathan Pitlick	2,250,000(3)
Nico Brooks	2,200,000(1)
Jarko Toivio	2,100,000(4)
Riley Nesteroff	2,000,000(1)
Taylor Ricardo	1,950,000(1)
Blaine Parker	1,900,000(2)
Dominico Bacardi	1,750,000(2)
Reggie Hartman	1,125,000(1)
McKenzie Stevens	1,080,000(1)
Antti Hajdu	900,000(2)
Stan Bowers	900,000(3)
Alexei Slavakov	900,000(1)
Luke Frijns	900,000(1)
Maxime Salertas	750,000(1)
Laffy Taffy	700,000(2)
Chase Leclair	700,000(1)

Francis Johns	80,000(2)
Eric Theriault	80,000(1)
Mika Sorokin	80,000(3)
Braden Smith	80,000(3)
Vaclav Steiner	75,000(1)
Frej Bjork	70,000(1)
Erwin Kyllonen	70,000(2)
Rick Mettrick	70,000(2)
TJ Dermott	65,000(3)
Jacky Baptiste	65,000(3)
T.J. Kyllonen	65,000(3)
Anton Lobrovskiev	60,000(1)
Marc Leneveu	60,000(3)
Cletus Hogchaser	60,000(1)
Christer Butsayev	60,000(2)
Dominik Madsen	50,000(1)
Jason Daws	50,000(2)
Alvin Perry	50,000(1)

Current Funds	-$271,797,939
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,615,200
Farm Payroll	$1,094,000
Prospect Fees	$6,000
Coach	$146,500
Games Remaining	0
Total Game Expenses	$700,735
Projected Expenses	$0,000
Projected Balance	-$271,797,939

Salary Commitment

Year: 5	$58,709,200
Year: 6	$30,075,000
Year: 7	$20,815,000
Year: 8	$9,600,000

Kirill Sudovich	4,950,000(4)
Peter Brown	4,250,000(3)
John Francouz	3,750,000(2)
Blake Riley	3,550,000(2)
Valeri Michkov	3,500,000(1)
Scott Enbright	3,250,000(1)
Bob Vance	3,065,200(1)
Christian Shepherd	2,950,000(1)
Ned Simpson	2,950,000(1)
Jere Gronman	2,900,000(4)
Mark Bosley	2,850,000(3)
Ben Chambers	2,750,000(1)
Nikita Kantdrov	2,000,000(1)
Darryl Faulkner	2,000,000(3)
Owen Treen	2,000,000(1)
Bob Glass	1,900,000(1)
Alesko Gushtanov	1,800,000(3)
Keith Hobbes	1,750,000(4)
Glen Hart	1,250,000(1)
Aiden Jamieson	1,000,000(1)
Scott Sather	900,000(2)
Robin Ostrom	900,000(1)
Joshua Black	700,000(1)
Cedric Lessard	700,000(2)

Michael Sive	220,000(2)
Elias Peddiston	90,000(3)
Carson Callaway	90,000(3)
Frantisek Plenec	80,000(2)
Aleksander Findell	80,000(1)
Les Kuntor	77,000(1)
Collin Burg	70,000(3)
Jass Highliter	70,000(1)
Ellis Dooley	66,000(1)
Gavin Issop	66,000(1)
Antonio Marchiso	65,000(3)
Ruslan Alexandrov	60,000(2)
Barry Merrick	60,000(1)

Current Funds	-$316,131,332
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,925,000
Farm Payroll	$1,491,000
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$808,595
Projected Expenses	$0,000
Projected Balance	-$316,131,332

Salary Commitment

Year: 5	$67,416,000
Year: 6	$47,459,000
Year: 7	$37,670,000
Year: 8	$20,975,000

Clyde Donovan	5,500,000(5)
Kenny McCormick	5,500,000(5)
Scott Malkinson	5,250,000(4)
Kyle Broflovki	5,000,000(1)
Butters Stotch	4,950,000(3)
Craig Tucker	4,750,000(2)
Token Black	4,725,000(4)
Eric Cartman	3,500,000(1)
Stan Marsh	3,500,000(1)
Mike Salvi	3,000,000(2)
Adrian Chechik	2,700,000(1)
Eli James	2,500,000(3)
Dwight Schrute	2,400,000(3)
Samson Falling	2,300,000(3)
Adam Banks	2,000,000(1)
Lester Averman	2,000,000(3)
Charlie C. Conway	1,900,000(3)
Steffen Soberg	1,750,000(1)
Guy Germaine	1,700,000(2)
Jean Bordeau	1,000,000(1)

Dean Portman	130,000(3)
Anton Uladin	100,000(3)
Peter Griffin	99,000(1)
Carl Naughton Jr	99,000(1)
Jim Halpert	99,000(2)
Tony Stark	99,000(1)
Brock Puppa	85,000(2)
Gordon Holloway	80,000(3)
Cleon Teal	80,000(2)
Paxton Lowe	80,000(1)
Connor Parker	75,000(3)
Michael C Jordan	75,000(2)
Lionel Cosmo	75,000(3)
Correntin Vergne	70,000(1)
Jock Maroon	65,000(3)
Kenny Caddick	65,000(3)
Jozeff Hepp	60,000(1)
Frodo Baggins	55,000(3)

Current Funds	-$217,613,220
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,700,001
Farm Payroll	$698,000
Prospect Fees	$1,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$772,613
Projected Expenses	$0,000
Projected Balance	-$217,613,220

Salary Commitment

Year: 5	$64,398,001
Year: 6	$39,577,501
Year: 7	$28,687,501
Year: 8	$13,375,001

Phillip Karlsson	5,750,000(4)
Bobby Gold	5,500,000(3)
Lars Karlsson	5,000,000(1)
Dan Gillbert	4,225,000(5)
Mikhail Vishnakov	4,125,000(3)
Mike Kuhl	4,000,000(2)
Etienne Saumier	4,000,000(1)
Jarl-Espen Hasler	3,750,000(1)
Simon Cameron	3,750,000(3)
Dmitry Grishinkov	3,500,000(1)
Bruce Baxter	3,100,000(2)
Ian Loisse	2,900,000(5)
Nigel Thompson	2,500,000(1)
Luke Carlson	2,000,000(1)
Tripp Parker	1,900,000(2)
Vladimir Kolstsev	1,800,000(1)
Ruslan Semenov	900,000(1)
Brenden Leahy	900,000(2)
Joel McIntyre	900,000(1)
Pavel Vesley	900,000(3)
Gerard Stevens	900,000(3)
Jake Summers	900,000(2)
Billy Bonks	500,001(5)

Juraj Sidulov	137,500(3)
Philipp Morenz	90,000(2)
Jana Vandorne	70,000(1)
K'Adre Payne	50,100(1)
Elijah McArthur	50,100(1)
Manuel Herrin	50,100(1)
Richard Hannor	50,100(1)
Peter Stewart	50,100(1)
Zeke Delaney	50,000(1)
Hugo Browning	50,000(1)
Kory Dunlop	50,000(1)

Current Funds	-$296,594,129
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,476,500
Farm Payroll	$2,356,500
Prospect Fees	$13,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$682,696
Projected Expenses	$0,000
Projected Balance	-$296,594,129

Salary Commitment

Year: 5	$56,833,000
Year: 6	$42,627,300
Year: 7	$29,435,900
Year: 8	$22,455,000

Marc Gagne	7,250,000(4)
Nelson Towers	5,250,000(5)
Henrik Larsson	4,725,000(4)
Jaden Cooper	3,750,000(3)
Luca Luciano	3,500,000(2)
Alexie Sadikov	2,812,500(2)
Didier Dubois	2,800,000(5)
Landon Rhoades	2,500,000(1)
Amat Grewal	2,300,000(3)
Christian MacDonald	2,100,000(1)
Tomas Jurcina	2,100,000(1)
Benji Ovich	1,950,000(1)
Matthew McIntyre	1,750,000(1)
Carter Westaway	1,500,000(2)
Milan Krevic	1,200,000(2)
Sergei Markov	1,200,000(2)
Soren Rowell	1,100,000(1)
Mason Dunsford	1,100,000(5)
Teddy Duchamp	1,089,000(1)
Jacob DiStefano	1,000,000(5)
Frederik Geoffrion	900,000(2)
Drake Eller	900,000(2)
Geoff Rowland	900,000(1)
Lynn Dye	800,000(2)

West McKay	135,000(3)
Dallas Westaway	130,000(5)
Alex Shepherd	125,900(3)
Hank Wiley	110,000(1)
Aidan Ferguson	108,900(2)
Chris Chambers	108,900(1)
Vern Tessio	108,900(1)
Gordie LeChance	108,900(1)
Carson Latimer	100,000(5)
Dominic Agelakos	100,000(3)
Dimitri Agelakos	100,000(3)
Gary Peel	100,000(5)
Will McCarthy	90,000(3)
Clayton Stone	80,000(3)
Jack Neighbours	80,000(3)
Brendan Jones	80,000(3)
Mason Whitemount	80,000(1)
Ripley Thomas	70,000(1)
Stanford Highton	70,000(2)
Shawn Brighton	70,000(3)
Marco Colborne	70,000(3)
Liam Dumba	70,000(2)
Emory Blomsten	70,000(2)
Zach Sanmark	70,000(1)
Stuart Shvidki	60,000(2)
Red Larson	60,000(1)

Current Funds	-$232,138,054
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,739,500
Farm Payroll	$685,000
Prospect Fees	$7,500
Coach	$225,500
Games Remaining	0
Total Game Expenses	$781,637
Projected Expenses	$0,000
Projected Balance	-$232,138,054

Salary Commitment

Year: 5	$65,424,500
Year: 6	$33,602,500
Year: 7	$16,600,000
Year: 8	$14,920,000

Kimi Rosberg	6,450,000(5)
Tim Bergling	5,500,000(1)
Mathieu Charbonneau	4,500,000(1)
Malcolm McCormick	4,500,000(4)
Michael Boulderstream	3,950,000(1)
Trent Johnson	3,950,000(2)
D'Wayne Kane	3,250,000(2)
Jarko Spar	3,225,000(2)
Torey Black	3,100,000(1)
Vitaly Zdorovetskiy	3,062,500(2)
Adam Hall	3,000,000(1)
Igor Rainov	3,000,000(1)
Daniel Gay	3,000,000(1)
Daniel Norris	2,450,000(1)
Pierre L'Ecuyer	2,400,000(2)
Randy Marsh	2,200,000(1)
Josef Svoboda	2,000,000(4)
Heath Hardy	1,850,000(5)
Pierre Stewart	1,600,000(3)
Morris Ether	750,000(2)
Theodore Clancy	502,000(1)
Xavier Charrier	500,000(1)

Tripp Turner	120,000(4)
Dino Salomaki	80,000(2)
Barron Dewitt	80,000(3)
Peter Sjoberg	80,000(2)
Aerik Wedgewood	75,000(2)
Marcus Lane	70,000(1)
Richie Burdon	70,000(2)
Peter Hemsky	60,000(2)
Milan Fatra	50,000(1)

Current Funds	-$74,886,453
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,262,500
Farm Payroll	$1,130,000
Prospect Fees	$9,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$760,732
Projected Expenses	$0,000
Projected Balance	-$74,886,453

Salary Commitment

Year: 5	$63,392,500
Year: 6	$46,040,000
Year: 7	$27,385,000
Year: 8	$13,050,000

Theo Melidzano	5,500,000(3)
Dylan Bruk	4,950,000(4)
Azmat Kutuzov	4,200,000(4)
Jiri Nekola	4,100,000(2)
Roy Sanderson	4,100,000(2)
Brendan Conlin	4,100,000(2)
Samuel Snyder	4,000,000(2)
Jeff Blaine	3,700,000(4)
Acy Pride	3,687,500(1)
Subotin Vitayev	3,125,000(1)
Chuck Mackin	3,000,000(1)
Francois St-Pierre	2,500,000(3)
Carson Turnbull	2,250,000(1)
Bear Hugger	2,100,000(3)
Gabby Jay	2,050,000(1)
Mirko Votava	2,000,000(3)
Sebastien Ylonen	1,900,000(3)
Jaroslav Klapil	1,400,000(1)
Nazem Turlik	900,000(2)
Sean Haney	900,000(1)
Rocco Randell	800,000(2)
Anders Bjorkvist	500,000(1)
Jake Thomas	500,000(2)

Pavle Dadidov	200,000(4)
Giorgio Toscano	100,000(3)
Regan Wiles	100,000(3)
Carlo Tripani	80,000(2)
Vinny Walton	80,000(1)
Melvin Sands	75,000(2)
Theo Duclair	70,000(3)
Brady Archer	70,000(1)
Kyle Hawk	70,000(1)
Jean Pourchaire	65,000(3)
Scotty Reed	60,000(1)
Maxime Lavigne	60,000(1)
Fred Pratt	50,000(1)
Johnny Buttsworth	50,000(1)

Current Funds	-$213,934,143
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,307,000
Farm Payroll	$2,080,000
Prospect Fees	$3,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$832,024
Projected Expenses	$0,000
Projected Balance	-$213,934,143

Salary Commitment

Year: 5	$69,387,000
Year: 6	$55,775,000
Year: 7	$26,980,000
Year: 8	$22,125,000

Arsenio Rush	6,625,000(5)
Matt Phoenix	5,500,000(5)
Tanner McNeil	5,500,000(5)
Alexei Kimilainen	4,950,000(2)
Bob Parker	4,500,000(4)
Lukas Vojtek	4,450,000(2)
Dan Bosley	4,000,000(2)
William Voxx	3,500,000(2)
Jimmy Valmer	3,000,000(2)
Ron Zoomer	3,000,000(1)
Peter Stamas	2,600,000(2)
Jensen Lorne	2,507,000(1)
Morgan McIssac	2,500,000(2)
Rich Charzy	2,500,000(2)
Vitomir Boykov	2,475,000(3)
Ronin Leflore	2,450,000(1)
Spencer Happy	2,000,000(3)
Floyd Blackburn	1,800,000(1)
Troy Hilfiger	1,800,000(1)
Axel Dawes	900,000(1)
Joakim Zetterstrom	750,000(1)

Dennis Leboutillier	270,000(2)
Tanner Bohemier	250,000(3)
Michel Cormier	250,000(2)
Tomas Rosic	200,000(2)
Jesper Ronnberg	150,000(2)
Olivier Fortier	150,000(2)
Danny Boss	140,000(2)
Guillermo Batista	125,000(1)
Axel Musk	110,000(1)
Charles Woodley	110,000(1)
George Bitov	75,000(2)
Gaylord Carter	65,000(3)
Woody Roberts	65,000(3)
Daniel Brodeur	60,000(2)
Isak Saar	60,000(1)

Current Funds	-$242,168,939
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,275,000
Farm Payroll	$972,900
Prospect Fees	$6,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$806,594
Projected Expenses	$0,000
Projected Balance	-$242,168,939

Salary Commitment

Year: 5	$67,247,900
Year: 6	$38,305,000
Year: 7	$18,530,000
Year: 8	$10,150,000

Jacob Lucas	7,150,000(2)
Eric Turner	6,000,000(1)
Jim Billson	4,500,000(2)
Michel LeBlanc	4,000,000(1)
Korey Richardson	4,000,000(1)
Onni Valakari	4,000,000(5)
Iyan Viceroy	3,750,000(3)
Aleksander Zavarov	3,400,000(5)
Pierre-Antoine Gardie	3,250,000(3)
Zack Spinner	3,225,000(2)
Tim Coruthers	3,000,000(1)
Adrian Kilhauer	2,750,000(4)
Ricky Bobby	2,500,000(1)
Jason Downman	2,500,000(1)
Geoffrey Styles	2,250,000(1)
Demarcus Johnson	2,000,000(2)
Eason Ross	1,750,000(1)
Brian Demanno	1,500,000(1)
Justin Werner	1,500,000(2)
Janne Dobias	1,250,000(3)
Ethan Scott	1,100,000(2)
Marc Poulin	900,000(1)

Chase Jones	150,000(1)
Eric Biron	150,000(1)
Karl Bennigton	130,000(2)
Juha Pirinen	97,900(1)
James Stefan	90,000(2)
Rene Vallis	80,000(2)
Barron Walemark	75,000(1)
Tomas Vaclik	70,000(1)
Brayden Butler	65,000(3)
Marcus Andrews	65,000(3)

Current Funds	-$218,024,435
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,240,000
Farm Payroll	$1,882,500
Prospect Fees	$4,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$793,179
Projected Expenses	$0,000
Projected Balance	-$218,024,435

Salary Commitment

Year: 5	$66,122,500
Year: 6	$42,992,500
Year: 7	$38,060,000
Year: 8	$29,525,000

Adam Bartos	5,625,000(5)
John Prokopp	5,500,000(5)
Sobeslav Novacek	5,250,000(4)
Sexton Hardcastle	4,000,000(1)
Jesper Soderstrom	4,000,000(1)
Jake Hallsbrook	3,950,000(3)
Mats Nordin	3,670,000(4)
Leo Vaisanen	3,400,000(5)
Steven Jones	3,125,000(1)
James Barrett	2,750,000(1)
Chris Jericho	2,750,000(1)
Hugh Jazz	2,500,000(4)
Cedric Palmer	2,300,000(4)
Tenor Burlinghton	2,220,000(2)
Valentin Claireaux	2,200,000(3)
Steven Highmore	2,000,000(2)
Dillon MacDonald	1,700,000(3)
Stan Theeman	1,500,000(1)
Ulf Dahlberg	1,500,000(1)
Kevin LeBlast	1,200,000(5)
Mats Anderson	900,000(1)
Nyck Sirotin	800,000(1)
David Chicago	700,000(1)
Herbert King	700,000(1)

Steve Rogers	120,000(3)
Mark Calloway	120,000(3)
Luke Skywalker	120,000(3)
Michael Angelo	112,500(2)
Braun Stroman	105,000(1)
Andy Glover	100,000(1)
Thor Odinson	90,000(3)
Glen Quagmire	90,000(3)
Anton Lander	80,000(2)
Ossi Yachmenev	80,000(2)
Marian Novy	80,000(2)
Jasse Lakkenien	80,000(3)
Creed Bratton	80,000(2)
Alexander Rasputin	80,000(2)
Bruce Banner	80,000(4)
Devin Marino	70,000(1)
Darren Farrell	70,000(1)
Kristopher Corriveau	70,000(2)
Rico Siltala	70,000(2)
Marshyl McCarrell	65,000(3)
Jason Varrin	60,000(1)
Inge Rutledge	60,000(2)

Current Funds	-$47,624,234
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$756,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,400,000
Farm Payroll	$1,491,500
Prospect Fees	$6,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$701,161
Projected Expenses	$0,000
Projected Balance	-$47,624,234

Salary Commitment

Year: 5	$58,891,500
Year: 6	$50,231,500
Year: 7	$22,850,000
Year: 8	$10,900,000

Harry Balls	6,250,000(2)
Evan Lovia	5,500,000(3)
Morgan James	5,450,000(4)
Patrick Lebeau	5,450,000(5)
Kris Odinson	4,000,000(2)
Petteri Salming	3,750,000(2)
Harry Zachariah	3,250,000(3)
Hayden Culek	3,000,000(1)
Derek Hill	2,750,000(2)
Robert Dufresne	2,750,000(2)
John Stamford	2,500,000(2)
Jonny Ace	2,250,000(1)
Johan Palmstrom	2,000,000(1)
Jeff Liggett	1,750,000(3)
Slava Gudarov	1,500,000(2)
Tim Coffey	1,300,000(3)
Jacques Theodore	900,000(2)
Silvios Argos	800,000(2)
Leth Holan	800,000(2)
Cameron Stone	750,000(1)
Alex Lemieux	700,000(2)

Wayne Cobra	155,000(1)
Jiri Kaalpa	125,000(1)
Michael Imrich	99,000(2)
Bucky Barnes	99,000(1)
Lewis Bloom	97,500(2)
Thor Bjornsson	97,500(2)
Joe Tidy	97,500(2)
Ryan Overman	97,000(1)
Jack Jones	96,500(1)
Bryan McGee	90,000(2)
Bruce Barber	87,500(1)
Connor Zirri	80,000(3)
Steven Mueller	70,000(2)
Josh Campbellford	70,000(3)
Darrell Howieson	70,000(2)
Ryan Woods	60,000(2)

Current Funds	-$119,236,068
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$540,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,415,000
Farm Payroll	$801,500
Prospect Fees	$6,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$419,315
Projected Expenses	$0,000
Projected Balance	-$119,236,068

Salary Commitment

Year: 5	$47,010,250
Year: 6	$32,480,250
Year: 7	$17,195,000
Year: 8	$0,000

Corey Mapes	4,450,000(3)
Gustav Gunnerson	3,906,250(2)
Peter Corms	3,800,000(3)
Kent Stevenson	3,500,000(3)
Anders Angstrom	3,437,500(2)
Noak Novensson	3,100,000(1)
Dougie Dube	2,950,000(3)
Joseph di Maria	2,500,000(2)
Zimin Mitrov	2,500,000(1)
Johnny Brasco	2,000,000(1)
Harlo Quinn	1,800,000(1)
Basil Angelidis	1,700,000(2)
Richard Bocchino	1,000,000(1)
Ryerson Geist	1,000,000(2)
Scott Phillips	990,000(1)
Jerry Michaels	975,000(1)
Johan Nyberg	900,000(3)
Mats Ekstrom	900,000(2)
Triston Rohlicek	900,000(2)
Liam Anderson	800,000(3)
Austin Wuthrich	700,000(2)
Stanislav Sidorkova	650,000(3)
Xavier Walls	600,000(1)
Hank Andrews	600,000(1)
Luis Mendoza	550,000(1)

Jeff Besos	175,000(1)
Matt Wagon	97,000(2)
Kenneth Madsoe	90,000(1)
Kosta Boudella	90,000(1)
Ethan Kane	84,500(2)
Bobby Brinkett	80,000(3)
Michai McConnell	65,000(3)
Andrew Harron	60,000(1)
Wilfred Chorske	60,000(2)

Current Funds	$34,777,336
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,967,500
Farm Payroll	$815,000
Prospect Fees	$1,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$628,381
Projected Expenses	$0,000
Projected Balance	$34,777,336

Salary Commitment

Year: 5	$52,782,500
Year: 6	$40,005,000
Year: 7	$29,280,000
Year: 8	$16,270,000

Jordan Malleeno	6,625,000(5)
Raymond Juno	3,950,000(2)
Pawtucket Pat	3,750,000(3)
Jarkoo Mesic	3,750,000(3)
Alex Carson	3,300,000(5)
Nick DePaulo	3,200,000(1)
Ryan Silver	3,000,000(2)
Marek Zidnik	2,812,500(1)
Tomas Bierkshire	2,500,000(4)
Steve Austin	2,470,000(3)
Craig Byrne	2,450,000(4)
Ray Stevens	2,100,000(1)
Charlie Black	1,650,000(3)
Mikael Niemikorpi	1,600,000(2)
Chris Cunningham	1,430,000(1)
Ian Power	1,300,000(2)
Jesse Hall	1,300,000(1)
Ben Wesley	1,250,000(4)
Jeremiah Newman	900,000(3)
Jamal Remmington	875,000(2)
Richard Gauthier	600,000(1)
Carter Lappakur	600,000(1)
Jesse McNeil	555,000(1)

Francis Lecroix	95,000(5)
Hannu Ristolainnen	90,000(3)
Phillip Chiddle	80,000(3)
Jarrod Dice	70,000(1)
Anthony Basile	70,000(3)
Mikko Gerbsak	70,000(3)
Dusty Cajun	65,000(3)
Pascal Lotterer	65,000(3)
Jarrod Sparrow	60,000(1)
Pat Wert	50,000(4)
Filip Alphonso	50,000(3)
Duncan James	50,000(1)

Current Funds	$27,508,123
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,369,500
Farm Payroll	$1,490,000
Prospect Fees	$1,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$641,202
Projected Expenses	$0,000
Projected Balance	$27,508,123

Salary Commitment

Year: 5	$53,859,500
Year: 6	$44,969,500
Year: 7	$29,464,500
Year: 8	$14,757,000

Herbert Garrison	5,250,000(3)
Tobias Trenholm	5,000,000(4)
Valterri Kimi	4,757,000(4)
Marcus Jones	4,687,500(3)
George Huxley	4,000,000(1)
Tony Arancini	3,450,000(2)
Silky Mitts	3,000,000(3)
Pavel Borodin	2,750,000(4)
Lucas Steel	2,450,000(2)
Jean Fleur de Lis	2,250,000(4)
Rocky Racoon	2,200,000(2)
Kurt Foster	2,050,000(2)
George Shaver	1,500,000(1)
John Booker	1,500,000(2)
Cori Smallinder	1,500,000(2)
Broderick Bear	1,375,000(1)
Dmitri Yashkin	900,000(3)
Olivier DeVries	800,000(2)
Derek Ohara	800,000(2)
Miguel Ferrero	800,000(1)
Maxim Tarasov	700,000(1)
Alexander Brown	650,000(3)

Brandon Baxter	150,000(3)
Ilya Sluchikov	150,000(2)
Luc Long	150,000(2)
Charlie Wall	135,000(2)
Randy Savage	115,000(2)
Dan O'Toole	115,000(2)
Piston Hurricane	115,000(1)
Viktor Prusik	115,000(1)
Vladim Skorobogatov	110,000(1)
Sergei Plakov	95,000(1)
Mike Hogan	90,000(2)
Vladimir Volchevski	80,000(1)
Raymond Jacksonville	70,000(3)