Current Funds	-$396,551,492
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,500,000
Farm Payroll	$735,000
Prospect Fees	$0,000
Coach	$329,408
Games Remaining	0
Total Game Expenses	$804,338
Projected Expenses	$0,000
Projected Balance	-$396,551,492

Salary Commitment

Year: 10	$67,235,000
Year: 11	$39,715,000
Year: 12	$34,910,000
Year: 13	$22,545,000

Adam Bartos	8,000,000(1)
Aleksander Zavarov	6,900,000(5)
Tenor Burlinghton	6,500,000(3)
Siri Suursco	6,500,000(5)
Mikhail Vishnakov	5,100,000(1)
Paul Simpson	5,000,000(1)
Alexei Slavakov	4,500,000(1)
TJ Bradford	3,600,000(4)
Felix Theroux	3,400,000(4)
Jarkoo Mesic	2,250,000(1)
Ferris Kolesar	2,000,000(5)
Brian Ellis	1,500,000(3)
Francis Dejardiens	1,300,000(2)
Kristers Kalinski	1,200,000(2)
Dmitry Kharmalov	1,100,000(2)
Dmitri Tsyrul	900,000(3)
Jurgen Dauer	900,000(3)
Daniel Caine	900,000(1)
Tomas Beganovic	900,000(1)
Jesper Loftar	900,000(3)
Scott Macfadden	900,000(2)
Damien Pepin	800,000(3)
Paxton McAuley	800,000(3)
Niko Papapetrou	650,000(1)

Alex Texas	150,000(2)
Ralphus Jackson	140,000(1)
Ruslan Alexandrov	90,000(2)
Devon Hammer	80,000(1)
Shawn Carter	75,000(4)
Jack Blix	70,000(4)
David Aubry	65,000(2)
Eric Paiement	65,000(3)

Current Funds	-$379,128,014
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,575,000
Farm Payroll	$540,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$840,655
Projected Expenses	$0,000
Projected Balance	-$379,128,014

Salary Commitment

Year: 10	$70,115,000
Year: 11	$33,250,000
Year: 12	$27,170,000
Year: 13	$14,805,000

Justin Gunn	7,500,000(5)
Jacob Lucas	5,500,000(1)
Pavel Borodin	5,250,000(4)
Azmat Kutuzov	5,250,000(1)
Jarko Spar	5,225,000(1)
Geoffrey Stanton	4,850,000(3)
Luke Jacobs	4,500,000(1)
Luc LeFlame	4,300,000(2)
Marc Poulin	3,850,000(1)
Baker Moore	3,850,000(1)
Yuri Svechakov	3,850,000(3)
Jason Rielly	2,950,000(1)
Curtis Toth	2,000,000(1)
Pavel Petrov	2,000,000(5)
Leth Holan	1,500,000(2)
Valterri Kimi	1,500,000(3)
Jana Vandorne	1,400,000(1)
Jonathan Mayz	1,200,000(3)
Tyler Murphy	900,000(3)
Brian Demanno	800,000(1)
Zack Spinner	750,000(1)
Shawn Guppie	650,000(1)

Peter Hemsky	85,000(2)
Kevin James	75,000(1)
Jeff Staples	65,000(2)
Larry Courville	65,000(2)
Michel Turler	65,000(2)
Javier Evanson	65,000(3)
Dirk Fagan	65,000(1)
Christopher Wallace	55,000(4)

Current Funds	-$482,997,203
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$70,105,311
Farm Payroll	$785,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$849,885
Projected Expenses	$0,000
Projected Balance	-$482,997,203

Salary Commitment

Year: 10	$70,890,311
Year: 11	$31,065,211
Year: 12	$19,670,111
Year: 13	$4,300,000

Marnix Vanturennout	10,000,000(1)
Jonathan Xavier	6,490,000(3)
Sebastien Roy	5,650,000(1)
Jeff Blaine	4,700,000(2)
Benji Ovich	4,500,000(1)
Mikael Malkova	4,500,000(1)
Libor Ragnarsson	4,250,000(3)
Rocky Tillman	3,800,000(1)
Kenny McCormick	3,255,000(1)
Angelo Ventrello	3,100,000(2)
Woody Gladu	2,700,000(2)
Nick Eaton	2,700,000(1)
Chad Snipes	2,400,000(4)
Bronislav Drovic	2,350,000(3)
Jonny Ace	2,200,000(1)
Ben Foster	1,900,000(5)
Adam Perrault	1,300,000(3)
Matt Phoenix	1,000,100(1)
Pavel Agapov	810,000(1)
George Shaver	800,111(3)
Craig Tucker	600,000(1)
Henrik Larsson	600,000(1)
Carter Westaway	500,100(2)

Dominic Agelakos	150,000(2)
Pavel Byakin	90,000(3)
Channing Rexe	90,000(3)
Mats Lindh	90,000(2)
Tavis Baltimore	90,000(2)
Jake Ellis	80,000(1)
Jeff Lank	65,000(2)
Flynn McCluskey	65,000(1)
Cale Morris	65,000(1)

Current Funds	-$391,233,707
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,650,000
Farm Payroll	$1,561,500
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$853,708
Projected Expenses	$0,000
Projected Balance	-$391,233,707

Salary Commitment

Year: 10	$71,211,500
Year: 11	$50,858,000
Year: 12	$37,263,000
Year: 13	$21,200,000

Mark Royal	7,700,000(4)
Maxim Pelletier	6,500,000(1)
Dirk Diggler	5,000,000(3)
Stan Bowers	4,900,000(4)
Taylor Ricardo	4,800,000(3)
LeGrand Richard	4,750,000(1)
Mason Whitemount	4,700,000(5)
Lee Gotti	4,500,000(3)
Slava Gudarov	3,500,000(1)
Clarke Amadio	3,400,000(2)
Guillaume Beaton	2,700,000(2)
Mike Sandbrook	2,150,000(5)
Jake Summers	1,900,000(2)
Frederik Geoffrion	1,800,000(2)
Tito Massoli	1,750,000(4)
Vladimir Volchevski	1,500,000(1)
John Broda	1,500,000(2)
Sebastian Lebrun	1,200,000(1)
Pierre Lamontagne	1,200,000(1)
Kris Konstantin	1,100,000(3)
Jiri Holecek	900,000(2)
Adam Bowshire	900,000(2)
Miro Lukic	650,000(1)
Fred Dupris	650,000(1)

Mikko Keikkinen	130,000(1)
Brent Hoshall	90,000(2)
Theoryn Cyr	90,000(3)
Johan Bohr	90,000(3)
Erik Heidman	90,000(3)
Tim Adams	90,000(2)
Max Shudder	90,000(2)
Ivan Kravstov	88,000(3)
Risto Titola	80,000(3)
Dominic Pittis	80,000(2)
Benoit Larose	80,000(2)
Jovan Tomic	80,000(3)
Keiji Sasaki	80,000(3)
Torri Tomilinson	72,500(1)
Jozef Roberts	71,000(1)
Daniel Biggs	65,000(3)
Jarome Poulis	65,000(1)
Ralph Traminski	65,000(1)
Stephane LeGay	65,000(2)

Current Funds	-$551,896,069
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$528,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,510,459
Farm Payroll	$1,347,150
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$849,495
Projected Expenses	$0,000
Projected Balance	-$551,896,069

Salary Commitment

Year: 10	$70,857,609
Year: 11	$40,886,109
Year: 12	$24,304,609
Year: 13	$18,398,109

Nelson Towers	7,157,000(1)
Teemu Pukki	6,800,000(5)
Jarl-Espen Hasler	6,757,000(1)
Collin Hill	6,500,000(2)
David Kedron	5,400,000(4)
Jean Devane	4,670,000(4)
Brayden Torments	4,250,000(2)
Bogdan Gloeckner	2,470,000(2)
Gary Peel	2,100,000(3)
Vranka Cmel	2,000,000(1)
Matt Bonz	2,000,000(1)
Ed Steele	1,900,000(1)
Slade Axelsson	1,900,000(1)
Damien Trielle	1,815,000(3)
Jeff Foote	1,694,000(2)
Jan Milovat	1,651,500(3)
Yuri Tarbanev	1,512,500(2)
John Sandstorm	1,449,459(5)
Ned Simpson	1,357,000(1)
Mason Dunsford	1,320,000(1)
Tson Handler	1,257,000(1)
Fabian Boyce	1,250,000(1)
Marcus Degris	1,200,000(1)
Ilya Zverev	1,100,000(1)

Roofus Drago	120,000(1)
Jensen Lorne	95,700(1)
Pat Wert	95,700(1)
Chadwick Cobblebutt	95,700(1)
Francis Lecroix	95,700(1)
Dachs Kron	95,000(3)
Olav Melland	95,000(3)
Stan Bekett	90,000(2)
Byron Stromberg	85,000(3)
Anton Jalen	78,650(4)
Adam Hall	75,700(1)
Jarro Esau	65,000(3)
Seppo Ahokainen	65,000(2)
Luka Ulmer	65,000(1)
Cole McDermott	65,000(1)
Darcy McCabe	65,000(1)

Current Funds	-$550,919,175
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,660,000
Farm Payroll	$1,020,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$847,381
Projected Expenses	$0,000
Projected Balance	-$550,919,175

Salary Commitment

Year: 10	$70,680,000
Year: 11	$35,335,000
Year: 12	$29,190,000
Year: 13	$9,000,000

Max Hamilton	10,000,000(1)
Eli James	5,000,000(3)
Ronin Leflore	4,950,000(1)
Iyan Viceroy	4,750,000(1)
Tony Ippilitti	4,550,000(1)
Geoffrey Styles	4,000,000(3)
Ferris Osmond	3,500,000(3)
Zizis Karapanopoulos	3,000,000(3)
Sam Blanko	2,900,000(3)
Aerik Wedgewood	2,500,000(4)
Ethan Scott	2,500,000(2)
Evan Perkins	2,500,000(5)
Joel Caufield	2,500,000(5)
Simon Shibicky	2,000,000(2)
Jaroslav Klapil	1,900,000(1)
Matthew McIntyre	1,860,000(1)
Ilya Kavanov	1,500,000(5)
Morgan McIssac	1,500,000(2)
Peter Tsitsirakis	1,500,000(1)
Stan Marvel	1,500,000(1)
Gilles Tremblay	1,300,000(1)
Russ Chasepool	1,200,000(3)
William Gunther	1,150,000(1)
Jaden Olander	850,000(1)
Raymond Juno	750,000(1)

Alex Shiskov	110,000(3)
Les Kuntor	90,000(1)
Brady Roelens	90,000(3)
Seth Kaesemeyer	90,000(3)
Jon Coleman	80,000(2)
Rene Steinbock	80,000(3)
Corey Wheeler	80,000(3)
Bilo Sagdiyev	75,000(3)
Boris Ivanov	65,000(1)
Eldon Grishichuk	65,000(1)
Geoff Andrews	65,000(2)
Patrick Gormley	65,000(1)
Gavin Lindsay	65,000(3)

Current Funds	-$420,729,643
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,978,000
Farm Payroll	$1,489,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$844,845
Projected Expenses	$0,000
Projected Balance	-$420,729,643

Salary Commitment

Year: 10	$70,402,000
Year: 11	$39,559,000
Year: 12	$31,310,000
Year: 13	$16,550,000

Jerome Jackson	6,750,000(5)
Vladimir Letourneau	6,500,000(1)
Keith Lysiak	6,225,000(1)
Sven Dahlkvist	6,000,000(5)
Carter McFarter	5,800,000(3)
Riley Nesteroff	4,500,000(1)
Astrom Bjorklund	4,000,000(1)
Jayden Dawson	3,800,000(4)
Jarko Toivio	3,000,000(3)
Jonathan Pitlick	2,750,000(1)
Francis Johns	2,000,000(2)
Juha Pirinen	2,000,000(2)
Luke Frijns	2,000,000(1)
T.J. Kyllonen	2,000,000(3)
Jiri Vanderberg	1,750,000(3)
Maxime Salertas	1,750,000(1)
Jake Dobbins	1,700,000(3)
Max McCluster	1,000,000(2)
Bryce Younger	900,000(2)
Marcus Shepherd	900,000(2)
Ethann Bourough	900,000(2)
Anton Lobrovskiev	850,000(1)
Pierre L'Ecuyer	800,000(1)
Samuel Snyder	600,000(1)
Theodore Clancy	503,000(1)

Allan Vanderberg	175,000(3)
Kolbjorn Borstad	100,000(3)
Rick Mettrick	94,000(2)
Demarcus Taylor	90,000(3)
Jesper Mattsson	90,000(2)
Jacky Baptiste	90,000(2)
Dallas Westaway	85,000(1)
Melvin Sands	80,000(1)
Dan Tompkins	80,000(2)
Rory Heximier	80,000(3)
Joe Gazoza	70,000(1)
Malik Kazantsev	65,000(0)
Ethan Shelly	65,000(1)
Vladimir Bednar	65,000(2)
Sidney Sweeney	65,000(1)
Kiley Hill	65,000(2)
Larry McMorran	65,000(2)
Scott Reid	65,000(3)

Current Funds	-$520,982,989
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,165,002
Farm Payroll	$930,000
Prospect Fees	$0,000
Coach	$146,500
Games Remaining	0
Total Game Expenses	$836,208
Projected Expenses	$0,000
Projected Balance	-$520,982,989

Salary Commitment

Year: 10	$70,095,002
Year: 11	$53,620,002
Year: 12	$22,300,000
Year: 13	$16,450,000

Jere Gronman	6,400,000(4)
Bob Vance	5,500,000(2)
Kirill Sudovich	5,500,000(2)
Dave Jordan	5,500,000(2)
Keith Hobbes	4,250,000(4)
Lester Averman	4,000,000(2)
Gabby Jay	3,750,000(3)
Mattias Vansel	3,500,000(2)
Jimmy Ventidis	3,300,000(4)
Carson Callaway	2,900,000(2)
Robin Ostrom	2,900,000(1)
Troy Hilfiger	2,750,000(2)
Scott Sather	2,500,000(1)
Frantisek Plenec	2,500,000(4)
Blaine Parker	2,500,000(1)
Elias Peddiston	1,900,000(1)
Bruce Baxter	1,900,000(1)
Soren Rowell	1,800,000(3)
Broderick Bear	1,750,000(1)
Zinny Chalmers	990,000(1)
Alexsandr Filippov	900,000(2)
Gunner Wesley	900,000(1)
Miroslav Jinek	650,000(1)
Hayden Culek	625,002(2)

Karl Bennigton	190,000(1)
Vitali Bennin	90,000(3)
Oscar Valdon	88,000(1)
Lee Soroham	80,000(2)
Walter Creighton	80,000(3)
George Pappas	77,000(1)
Johnny Salvis	65,000(1)
Anton Neininger	65,000(2)
Brad Napier	65,000(3)
Mike Lidster	65,000(3)
Graeme Lynch	65,000(1)

Current Funds	-$586,969,758
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,550,000
Farm Payroll	$1,274,400
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$849,100
Projected Expenses	$0,000
Projected Balance	-$586,969,758

Salary Commitment

Year: 10	$70,824,400
Year: 11	$41,400,000
Year: 12	$37,755,000
Year: 13	$26,040,000

Kyle Broflovki	8,500,000(1)
Eric Cartman	7,000,000(1)
Samson Falling	6,500,000(5)
Stan Marsh	6,000,000(1)
Sam Witwicky	6,000,000(5)
Adrian Kilhauer	5,250,000(4)
Dwight Schrute	4,900,000(3)
Adam Banks	4,000,000(1)
Charlie C. Conway	4,000,000(3)
Jock Maroon	2,650,000(3)
Riley Dirkens	2,500,000(5)
Barkley Godwin	2,300,000(5)
Karl Kolar	1,750,000(4)
Jocelyn Henry	1,600,000(5)
Michel LeBlanc	1,400,000(1)
Igor Rainov	1,300,000(1)
Gordon Halloway	1,250,000(2)
Antero Brownschidle	1,100,000(2)
Viktor Kuzin	900,000(2)
Lukkas Kampulainen	650,000(1)

Correntin Vergne	100,000(3)
Arthur Loberg	90,000(1)
Chris Armstrong	90,000(2)
Juliane Frost	88,000(1)
Rene Huguerin	80,000(2)
Kenny Caddick	80,000(1)
Frederick Beaubien	80,000(2)
Dimtry Ragulin	80,000(2)
Peter Griffin	75,700(1)
Jim Halpert	75,700(1)
Evan Lofthouse	70,000(5)
Kane Richards	70,000(5)
Ivan Rihar	65,000(3)
Griffin Butler	65,000(1)
David Penney	65,000(2)
George Darwin	50,000(1)
Bob Stopper	50,000(1)

Current Funds	-$433,875,183
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,466,000
Farm Payroll	$720,600
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$841,507
Projected Expenses	$0,000
Projected Balance	-$433,875,183

Salary Commitment

Year: 10	$70,186,600
Year: 11	$42,761,600
Year: 12	$23,790,000
Year: 13	$16,050,000

Marko Bennett	10,000,000(4)
Lars Karlsson	8,500,000(1)
Mathieu Charbonneau	8,500,000(2)
Phillip Karlsson	6,125,000(1)
Ian Loisse	5,900,000(4)
Joel McIntyre	3,850,000(1)
Steve Austin	3,200,000(3)
Kyle Randerson	2,751,000(2)
Eric McAlpine	2,500,000(2)
Philipp Morenz	2,300,000(2)
Jacques Richter	1,990,000(3)
Pavel Vesley	1,900,000(1)
Gerard Stevens	1,900,000(1)
Ulf Dahlberg	1,875,000(1)
Brandon McCarthy	1,800,000(1)
Anton Buemi	1,300,000(3)
Jorma Valtonen	900,000(2)
Bryan Hennesy	900,000(2)
Dave Masei	900,000(2)
Lowen Rouse	900,000(3)
Ron Monroe	825,000(1)
Carter Gallagher	650,000(1)

Eskil Paasche	150,000(4)
Ned Flanders	95,600(2)
Peter Reign	90,000(3)
Nathan Baxtor	90,000(3)
Shea Sexton	90,000(3)
Robert Maeder	80,000(3)
Jason Disher	65,000(2)
Tony Stark	60,000(2)

Current Funds	-$547,698,865
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,876,000
Farm Payroll	$2,050,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$850,310
Projected Expenses	$0,000
Projected Balance	-$547,698,865

Salary Commitment

Year: 10	$70,926,000
Year: 11	$42,081,000
Year: 12	$29,775,001
Year: 13	$5,050,000

Marc Gagne	9,425,000(1)
Shannon McKinnon	6,600,000(1)
Dan Bosley	5,500,000(1)
Peter Brown	5,300,001(3)
Valentin Claireaux	5,200,000(2)
Gustav Gunnerson	5,000,000(3)
Fulton Reed	4,900,000(3)
Anders Angstrom	3,600,000(3)
John Francouz	3,100,999(2)
Guy Germaine	2,500,000(1)
Jan Hellstrom	2,500,000(3)
Clayton Stone	2,100,000(4)
Brendan Conlin	2,000,000(2)
Zach Sanmark	1,900,000(3)
Jack Asunian	1,500,000(2)
Kristopher Corriveau	1,400,000(5)
Kyle Hawk	1,100,000(4)
Joe Di Avino	1,000,000(3)
Gavin McGritty	900,000(1)
Dimitry Grishinkov	900,000(1)
Mark Bosley	700,000(1)
Petteri Salming	700,000(1)
Noak Novensson	550,000(1)
Brock Puppa	500,000(1)

Jack Neighbours	150,000(2)
Valentin Lehmann	150,000(3)
Bobby Hasselbeck	150,000(4)
Brendan Jones	130,000(4)
Stephane Levertu	110,000(1)
Jason Fisher	100,000(3)
Shawn Brighton	100,000(1)
Marco Colborne	100,000(1)
Jarrod Virgil	90,000(4)
Anton Hofherr	80,000(2)
Pettri Valkeapaa	80,000(2)
Jerry Steiner	80,000(4)
Ivan Vicek	80,000(3)
Ross Lessear	65,000(3)
Ryan Maher	65,000(1)
Stuka Steiner	65,000(1)
Daniel Cadieux	65,000(3)
Mike Rusk	65,000(2)
Troy Creuer	65,000(2)
Trevor Doyle	65,000(2)
Eric Whelan	65,000(1)
Ted Nielsen	65,000(1)
Trevor Ellick	65,000(3)

Current Funds	-$427,650,068
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,739,555
Farm Payroll	$586,500
Prospect Fees	$0,000
Coach	$225,500
Games Remaining	0
Total Game Expenses	$839,899
Projected Expenses	$0,000
Projected Balance	-$427,650,068

Salary Commitment

Year: 10	$70,326,055
Year: 11	$51,902,055
Year: 12	$33,921,500
Year: 13	$28,021,500

Brandon Larmer	8,000,000(1)
Malcolm McCormick	8,000,000(4)
Dan Gillbert	7,725,000(5)
Nick Poppagorgio	4,755,555(2)
Josef Svoboda	4,300,000(4)
Kimi Rosberg	4,130,000(1)
Kyle Slaney	3,300,000(5)
Morris Ether	3,250,000(2)
Dino Salomaki	2,600,000(2)
Janne Dobias	2,500,000(3)
Viktor Enger	2,500,000(3)
Mike Zirgozian	2,400,000(5)
Ruslan Semenov	2,250,000(1)
Dusan Brosic	2,000,000(4)
Brenden Leahy	2,000,000(2)
Drake Eller	2,000,000(2)
Peter Sjoberg	1,900,000(2)
Barry Timmander	1,500,000(1)
Raymond Jacksonville	1,500,000(1)
Barron Dewitt	1,250,000(2)
Braden Smith	979,000(1)
Dirk Spitzer	900,000(3)

Justin Bradley	130,000(4)
Chang Foi	95,000(5)
Kyle Monday	80,000(2)
Nick Stajduhar	80,000(2)
Matthew Cyrus	71,500(5)
Jeremie Acevedo	65,000(2)
Nick Crecenza	65,000(1)

Current Funds	-$275,038,030
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,745,000
Farm Payroll	$1,124,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$837,726
Projected Expenses	$0,000
Projected Balance	-$275,038,030

Salary Commitment

Year: 10	$69,869,000
Year: 11	$62,265,000
Year: 12	$37,955,000
Year: 13	$12,470,000

Jesper Soderstrom	10,000,000(3)
Mirko Votava	6,500,000(5)
Sebastien Ylonen	5,970,000(5)
Kaiden Kennedy	5,300,000(3)
Colton Bates	5,125,000(2)
Johnny Canuck	5,000,000(2)
Joe Buehler	4,400,000(3)
Sean Haney	4,000,000(2)
Carson Turnbull	3,750,000(1)
Nazem Turlik	3,500,000(2)
Jean-Paul Gaultier	2,500,000(3)
Rocco Randell	2,500,000(2)
Vladislav Strnad	2,200,000(2)
Vitaly Zdorovetskiy	1,850,000(1)
Mats Lander	1,400,000(3)
Carson Latimer	1,400,000(3)
Tim Coruthers	1,000,000(1)
Maxime Lavigne	900,000(2)
Brady Shea	800,000(2)
Ludvig Saari	650,000(1)

Jimmy Florakis	140,000(2)
Bucky Barnes	100,000(1)
Joe Scappatici	100,000(3)
Emory Blomsten	99,000(1)
Pierre Morin	90,000(1)
Valri Totin	80,000(3)
Loic Meunier	80,000(3)
Dieter Herzieg	80,000(3)
Evegny Mishkarov	80,000(2)
Ondrej Kuchmenov	80,000(3)
Del Heyward	65,000(3)
Garry Roach	65,000(2)
Brandon McCowan	65,000(1)

Current Funds	-$414,328,441
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$960,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,039,930
Farm Payroll	$671,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$835,844
Projected Expenses	$0,000
Projected Balance	-$414,328,441

Salary Commitment

Year: 10	$69,710,930
Year: 11	$40,236,000
Year: 12	$29,785,000
Year: 13	$8,670,000

Tanner McNeil	8,500,000(4)
Alexei Kimilainen	7,734,375(1)
Lukas Vojtek	6,450,000(3)
Mikael Micksora	5,555,555(1)
Donkey Kong	5,500,000(2)
Spencer Happy	4,500,000(3)
Amat Grewal	4,000,000(3)
Axel Dawes	4,000,000(1)
Daniel Gay	3,000,000(1)
Joakim Zetterstrom	2,750,000(1)
Bob Parker	2,250,000(1)
Liam Anderson	2,000,000(3)
Randy Rouge	2,000,000(1)
Richie Burdon	1,900,000(2)
Will McCarthy	1,750,000(3)
Brady Archer	1,400,000(2)
Carlo Tripani	1,350,000(3)
Vaclav Tarasov	1,300,000(2)
Jake Hallsbrook	1,100,000(1)
George Bitov	1,000,000(1)
Gaylord Carter	1,000,000(3)

Danny Boss	140,000(2)
Isak Saar	90,000(4)
Woody Roberts	85,000(1)
Justin Smith	80,000(2)
Mikael Mitchell	80,000(4)
Daniel Brodeur	66,000(2)
Hakan Wickberg	65,000(2)
Eric Bourbonnais	65,000(3)

Current Funds	-$482,948,636
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,075,000
Farm Payroll	$1,180,001
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$842,321
Projected Expenses	$0,000
Projected Balance	-$482,948,636

Salary Commitment

Year: 10	$70,255,001
Year: 11	$53,855,000
Year: 12	$42,490,000
Year: 13	$15,510,000

Pierre-Antoine Gardie	6,750,000(3)
Noah Zimmermann	6,750,000(4)
Gaston LaJohnson	6,000,000(3)
Onni Valakari	6,000,000(3)
Daniel Norris	5,950,000(1)
Antti Hajdu	5,000,000(2)
Vitomir Boykov	4,975,000(3)
Jaden Cooper	4,750,000(1)
Hugh Jazz	3,750,000(4)
Tomas Pavlicek	3,000,000(4)
Drake Garpenlov	3,000,000(2)
Cleon Teal	2,300,000(2)
Dino Deladova	2,000,000(3)
Keith Christian	1,700,000(4)
Scott Wittaker	1,000,000(3)
James Barrett	1,000,000(1)
Tim Bergling	1,000,000(1)
Konstantinos Katsos	900,000(2)
Cody Taylor	650,000(1)
Ilya Kuzmin	650,000(1)
Aaron Harper	650,000(1)
Ryan Zezler	650,000(1)
Andre Bordeau	650,000(1)

Dean Portman	130,000(1)
Kaleel Abdul	110,000(5)
Red Larson	110,000(4)
Tommy Kazlou	110,000(3)
Inge Rutledge	100,000(2)
Rick Hart	90,000(5)
Niko Allsopp	80,000(3)
David Chicago	75,001(1)
Kenny Nickles	65,000(1)
Adrian Olenici	65,000(3)
Brady Keogh	65,000(1)
Jason Saal	65,000(2)
Burke Flanaghan	65,000(1)
Elijah McArthur	50,000(1)

Current Funds	-$466,028,372
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,730,002
Farm Payroll	$760,000
Prospect Fees	$0,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$845,119
Projected Expenses	$0,000
Projected Balance	-$466,028,372

Salary Commitment

Year: 10	$70,490,002
Year: 11	$47,380,000
Year: 12	$9,595,000
Year: 13	$90,000

Clyde Donovan	6,875,000(2)
John Prokopp	6,875,000(2)
Bobby Gold	6,090,000(1)
Mats Nordin	5,670,000(2)
Chris Jericho	5,250,000(1)
Robert Dufresne	5,250,000(2)
Tobias Trenholm	5,000,000(2)
Leo Vaisanen	4,420,000(2)
Nick Totti	4,000,000(1)
John Stamford	3,600,000(3)
Mats Anderson	3,450,000(1)
Nyck Sirotin	2,300,000(1)
Kevin LeBlast	1,900,000(3)
Alex Lemieux	1,750,000(2)
Leo Pike	1,400,000(3)
Jason Varrin	1,400,000(3)
Scott Enbright	1,200,000(1)
Arthur Helms	1,000,000(3)
Alec Oakley	900,000(2)
Francois St-Pierre	900,000(2)
Joseph di Maria	500,002(1)

Paulo Vizzianio	90,000(5)
Hardwin Schafer	80,000(2)
Pat Brisson	75,000(3)
Dion Darling	65,000(2)
Billy Oshea	65,000(1)
Darryl McKnight	65,000(3)
Olof Nyholm	65,000(3)
Boatmen Ferry	65,000(1)
Lee Power	65,000(1)
RIley Twomey	65,000(1)
Frodo Baggins	60,000(1)

Current Funds	-$274,237,482
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$756,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,298,234
Farm Payroll	$1,016,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$813,265
Projected Expenses	$0,000
Projected Balance	-$274,237,482

Salary Commitment

Year: 10	$68,314,234
Year: 11	$38,821,000
Year: 12	$11,025,000
Year: 13	$5,100,000

Morgan James	7,085,000(1)
Dylan Bruk	6,925,000(2)
Nico Tuominen	6,750,000(2)
Steven Jones	5,625,000(1)
Francis Charbinov	5,450,000(1)
Bryan Carnback	5,400,000(2)
Scotty Baker	4,600,000(3)
Silky Mitts	3,000,000(2)
Cameron Stone	3,000,000(1)
Lynn Dye	2,800,000(2)
Jordan Papineau	2,100,000(5)
Jesper Olsson	1,800,000(4)
Ossi Yachmenev	1,700,000(2)
Jacques Theodore	1,462,000(1)
Nick Karapanolopoulos	1,250,000(1)
Jesse Mcneil	1,200,000(4)
Devin Marino	1,100,000(1)
Kerry Phillips	1,000,000(2)
Frederik Easler	900,000(3)
Evgeny Malik	900,000(1)
Randal Reid	651,234(1)
Mattias Asplund	650,000(1)
Theo Flankey	650,000(1)
Andrew Austin	650,000(1)
Karl Hedlund	650,000(1)

Connor Zirri	100,000(3)
Josh Campbellford	100,000(3)
Bruce Barber	95,000(1)
Mans Lindberg	80,000(1)
Ake Loffgren	80,000(3)
Joel Gagnon	80,000(2)
Tomi Lind	80,000(3)
Tory Palme	75,000(2)
Tim LaChoice	70,000(1)
Ryan Woods	66,000(2)
Ldislav Lubina	65,000(3)
Ludwig Linblad	65,000(1)
Johnny Buttsworth	60,000(1)

Current Funds	-$319,943,077
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$540,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,500,000
Farm Payroll	$1,064,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$625,762
Projected Expenses	$0,000
Projected Balance	-$319,943,077

Salary Commitment

Year: 10	$52,564,000
Year: 11	$34,657,000
Year: 12	$19,677,000
Year: 13	$11,577,000

Dominico Bacardi	5,850,000(1)
Valeri Michkov	5,000,000(1)
Johan Nyberg	4,400,000(3)
Peter Corms	4,000,000(1)
William Walker	3,400,000(4)
Mats Ekstrom	3,200,000(2)
Triston Rohlicek	3,200,000(2)
Cameron Hughes	3,000,000(4)
Bobby Brinkett	2,800,000(3)
Tripp Turner	2,200,000(2)
Marcus Sandstrom	2,000,000(4)
Pauli Jelinek	1,900,000(2)
John Young	1,900,000(4)
Ripley Thomas	1,500,000(1)
George Gorian	1,300,000(2)
Jack Tieds	1,200,000(4)
Austin Wuthrich	1,200,000(2)
Wilfred Chorske	1,000,000(2)
Jaron Lefler	900,000(3)
Jaxon Beddoes	900,000(2)
Alex Steiner	650,000(1)

Stanislav Sidorkova	150,000(1)
Michai McConnell	95,000(1)
Liam Dumba	90,000(1)
Stanford Highton	90,000(1)
Andrew Harron	80,000(1)
Milan Kuzela	80,000(2)
Luca Gambino	77,000(1)
Boris Hannasin	77,000(4)
Justin Werner	65,000(1)
Jonathan McBain	65,000(1)
Jason Wentworth	65,000(1)
Ruben Pulisic	65,000(1)
Jackie Boyle	65,000(1)

Current Funds	-$207,161,346
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,749,500
Farm Payroll	$1,162,407
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$820,380
Projected Expenses	$0,000
Projected Balance	-$207,161,346

Salary Commitment

Year: 10	$68,911,907
Year: 11	$40,562,407
Year: 12	$24,373,907
Year: 13	$11,553,907

Konstantyn Balabanov	6,750,000(1)
Jamal Remmington	5,500,000(5)
Alexei Romanov	5,500,000(1)
Derek Hill	5,000,000(2)
George Huxley	5,000,000(3)
Ray Stevens	4,757,000(4)
Corey Mapes	3,500,000(1)
Val Ramdic	3,437,500(2)
Dusty Cajun	3,250,000(3)
Nico Brooks	3,000,000(2)
Dougie Dube	3,000,000(1)
Geoff Rowland	2,500,000(2)
Ian Power	2,300,000(3)
Steffen Soberg	2,000,000(1)
Sergei Markov	1,600,000(1)
Andre Pulling	1,500,000(1)
Eric Theriault	1,495,000(1)
Gary Chambers	1,200,000(4)
Tara Vlasov	1,100,000(3)
Max Everson	1,000,000(1)
Shane Duffy	1,000,000(2)
Jake Brunson	950,000(2)
Phillip Chiddle	880,000(3)
Jonathan Marrinos	880,000(1)
Reece Morris	650,000(1)

Rico Siltala	100,000(2)
Jay Fulkner	96,907(5)
Drew Recine	80,000(3)
Sergio DiFazio	80,000(3)
Mackenzie Fletcher	71,500(1)
Murilo Fernandez	71,500(1)
Jordan Paul	71,500(1)
Cedric Lessard	71,000(2)
Greg Murphy	65,000(2)
Robert Buckley	65,000(1)
Oscar Gauche	65,000(1)
Joel Bilodeau	65,000(1)
Joe Johnson	65,000(3)
Ryan Tocher	65,000(2)
Sebastian Graiziger	65,000(3)
Simon Payne	65,000(1)

Current Funds	-$192,663,883
Home Games Remaining	0
Avg. Attendance	20,000
Avg. Revenue/Game	$480,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,750,000
Farm Payroll	$1,355,700
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$846,496
Projected Expenses	$0,000
Projected Balance	-$192,663,883

Salary Commitment

Year: 10	$71,105,700
Year: 11	$63,565,000
Year: 12	$57,930,000
Year: 13	$25,275,000

Rob Kingsmen	7,000,000(5)
Didier Dubois	6,000,000(5)
Nigel Thompson	5,000,000(3)
Tomas Bierkshire	4,500,000(3)
Alex Carson	4,300,000(3)
Alexander Brown	4,000,000(3)
Ricardo Rodrigues	4,000,000(3)
Matt Morrison	4,000,000(5)
Austin Powers	3,600,000(3)
Dmitri Yashkin	3,400,000(3)
Sergei Karamazov	3,400,000(4)
Olivier DeVries	2,800,000(2)
Trent Johnson	2,750,000(1)
Mike Key	2,500,000(2)
Raymond Sims	2,250,000(1)
Pierre Stewart	2,000,000(3)
Bryson Steele	2,000,000(4)
Harry Zachariah	1,700,000(4)
Anthony Benetti	1,500,000(3)
Vladim Skorobogatov	1,250,000(1)
Johnny Brasco	1,000,000(5)
Jarrod Sparrow	800,000(1)

Henrik Karlsson	200,000(1)
Nikolai Castellano	120,000(3)
Vegar Sendin	110,000(4)
Tomas Vaclik	100,000(2)
Hugo Browning	95,700(1)
Ebner Baumann	90,000(3)
Austin Thiggs	90,000(2)
Justin Hawkins	80,000(2)
Kal Brennan	80,000(3)
Todd Kelmann	65,000(2)
Artem Osipov	65,000(4)
Chris Stamas	65,000(1)
Xavi Zagazetta	65,000(1)
Daniel McNulty	65,000(1)
Kelly Carkner	65,000(3)